vs
Side-by-side financial comparison of Climb Global Solutions, Inc. (CLMB) and IDACORP INC (IDA). Click either name above to swap in a different company.
IDACORP INC is the larger business by last-quarter revenue ($360.1M vs $182.4M, roughly 2.0× Climb Global Solutions, Inc.). IDACORP INC runs the higher net margin — 12.1% vs 1.8%, a 10.3% gap on every dollar of revenue. On growth, Climb Global Solutions, Inc. posted the faster year-over-year revenue change (32.1% vs -4.2%). Over the past eight quarters, Climb Global Solutions, Inc.'s revenue compounded faster (40.7% CAGR vs -7.2%).
Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.
IDACORP, Inc is an electricity holding company, incorporated in Idaho with headquarters in Boise. It comprises Idaho Power Company, IDACORP Financial and Ida-West Energy. It was formed on October 1, 1998.
CLMB vs IDA — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $182.4M | $360.1M |
| Net Profit | $3.3M | $43.6M |
| Gross Margin | 14.5% | — |
| Operating Margin | 2.1% | 14.9% |
| Net Margin | 1.8% | 12.1% |
| Revenue YoY | 32.1% | -4.2% |
| Net Profit YoY | -9.5% | 15.1% |
| EPS (diluted) | $0.18 | $0.78 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $182.4M | — | ||
| Q4 25 | $193.8M | $360.1M | ||
| Q3 25 | $161.3M | $526.4M | ||
| Q2 25 | $159.3M | $449.3M | ||
| Q1 25 | $138.0M | $411.1M | ||
| Q4 24 | $161.8M | $375.9M | ||
| Q3 24 | $119.3M | $532.5M | ||
| Q2 24 | $92.1M | $442.6M |
| Q1 26 | $3.3M | — | ||
| Q4 25 | $7.0M | $43.6M | ||
| Q3 25 | $4.7M | $124.4M | ||
| Q2 25 | $6.0M | $95.8M | ||
| Q1 25 | $3.7M | $59.6M | ||
| Q4 24 | $7.0M | $37.9M | ||
| Q3 24 | $5.5M | $113.6M | ||
| Q2 24 | $3.4M | $89.5M |
| Q1 26 | 14.5% | — | ||
| Q4 25 | 15.4% | — | ||
| Q3 25 | 15.9% | — | ||
| Q2 25 | 16.5% | — | ||
| Q1 25 | 16.9% | — | ||
| Q4 24 | 19.3% | — | ||
| Q3 24 | 20.3% | — | ||
| Q2 24 | 20.2% | — |
| Q1 26 | 2.1% | — | ||
| Q4 25 | 4.9% | 14.9% | ||
| Q3 25 | 4.3% | 27.5% | ||
| Q2 25 | 5.0% | 22.4% | ||
| Q1 25 | 3.5% | 13.4% | ||
| Q4 24 | 7.2% | 11.0% | ||
| Q3 24 | 7.1% | 25.1% | ||
| Q2 24 | 4.6% | 23.3% |
| Q1 26 | 1.8% | — | ||
| Q4 25 | 3.6% | 12.1% | ||
| Q3 25 | 2.9% | 23.6% | ||
| Q2 25 | 3.7% | 21.3% | ||
| Q1 25 | 2.7% | 14.5% | ||
| Q4 24 | 4.3% | 10.1% | ||
| Q3 24 | 4.6% | 21.3% | ||
| Q2 24 | 3.7% | 20.2% |
| Q1 26 | $0.18 | — | ||
| Q4 25 | $1.51 | $0.78 | ||
| Q3 25 | $1.02 | $2.26 | ||
| Q2 25 | $1.30 | $1.76 | ||
| Q1 25 | $0.81 | $1.10 | ||
| Q4 24 | $1.52 | $0.72 | ||
| Q3 24 | $1.19 | $2.12 | ||
| Q2 24 | $0.75 | $1.71 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $41.8M | $215.7M |
| Total DebtLower is stronger | — | $3.3B |
| Stockholders' EquityBook value | $118.4M | $3.6B |
| Total Assets | $458.8M | $10.2B |
| Debt / EquityLower = less leverage | — | 0.93× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $41.8M | — | ||
| Q4 25 | $36.6M | $215.7M | ||
| Q3 25 | $49.8M | $333.2M | ||
| Q2 25 | $28.6M | $474.5M | ||
| Q1 25 | $32.5M | $634.5M | ||
| Q4 24 | $29.8M | $368.9M | ||
| Q3 24 | $22.1M | $427.9M | ||
| Q2 24 | $48.4M | $169.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | $3.3B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $3.1B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | $118.4M | — | ||
| Q4 25 | $116.6M | $3.6B | ||
| Q3 25 | $109.3M | $3.5B | ||
| Q2 25 | $105.2M | $3.4B | ||
| Q1 25 | $95.6M | $3.3B | ||
| Q4 24 | $90.6M | $3.3B | ||
| Q3 24 | $87.7M | $3.3B | ||
| Q2 24 | $79.8M | $3.2B |
| Q1 26 | $458.8M | — | ||
| Q4 25 | $460.2M | $10.2B | ||
| Q3 25 | $376.1M | $10.1B | ||
| Q2 25 | $420.7M | $9.9B | ||
| Q1 25 | $370.1M | $9.6B | ||
| Q4 24 | $469.2M | $9.2B | ||
| Q3 24 | $371.9M | $9.1B | ||
| Q2 24 | $302.8M | $8.7B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.93× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.92× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $137.8M |
| Free Cash FlowOCF − Capex | — | $-216.2M |
| FCF MarginFCF / Revenue | — | -60.0% |
| Capex IntensityCapex / Revenue | — | 98.3% |
| Cash ConversionOCF / Net Profit | — | 3.16× |
| TTM Free Cash FlowTrailing 4 quarters | — | $-577.5M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-11.9M | $137.8M | ||
| Q3 25 | $22.2M | $162.8M | ||
| Q2 25 | $-2.2M | $176.9M | ||
| Q1 25 | $8.5M | $124.3M | ||
| Q4 24 | $16.0M | $136.4M | ||
| Q3 24 | $-3.6M | $201.9M | ||
| Q2 24 | $7.3M | $146.4M |
| Q1 26 | — | — | ||
| Q4 25 | — | $-216.2M | ||
| Q3 25 | — | $-127.9M | ||
| Q2 25 | — | $-156.4M | ||
| Q1 25 | — | $-77.0M | ||
| Q4 24 | — | $-48.9M | ||
| Q3 24 | — | $-16.1M | ||
| Q2 24 | — | $-199.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | -60.0% | ||
| Q3 25 | — | -24.3% | ||
| Q2 25 | — | -34.8% | ||
| Q1 25 | — | -18.7% | ||
| Q4 24 | — | -13.0% | ||
| Q3 24 | — | -3.0% | ||
| Q2 24 | — | -45.1% |
| Q1 26 | — | — | ||
| Q4 25 | — | 98.3% | ||
| Q3 25 | — | 55.2% | ||
| Q2 25 | — | 74.2% | ||
| Q1 25 | — | 49.0% | ||
| Q4 24 | — | 49.3% | ||
| Q3 24 | — | 41.0% | ||
| Q2 24 | — | 78.2% |
| Q1 26 | — | — | ||
| Q4 25 | -1.70× | 3.16× | ||
| Q3 25 | 4.73× | 1.31× | ||
| Q2 25 | -0.37× | 1.85× | ||
| Q1 25 | 2.30× | 2.08× | ||
| Q4 24 | 2.29× | 3.60× | ||
| Q3 24 | -0.66× | 1.78× | ||
| Q2 24 | 2.13× | 1.63× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CLMB
Segment breakdown not available.
IDA
| Retailrevenues | $323.0M | 90% |
| Transmissionserviceswheeling | $18.6M | 5% |
| Energyefficiencyprogramrevenues | $11.7M | 3% |
| Wholesaleenergysales | $10.5M | 3% |
| Otherrevenues | $9.5M | 3% |
