vs

Side-by-side financial comparison of Caledonia Mining Corp Plc (CMCL) and Liberty Live Holdings, Inc. (LLYVA). Click either name above to swap in a different company.

Liberty Live Holdings, Inc. is the larger business by last-quarter revenue ($61.7M vs $46.9M, roughly 1.3× Caledonia Mining Corp Plc). Caledonia Mining Corp Plc runs the higher net margin — 7.0% vs -90.3%, a 97.3% gap on every dollar of revenue. On growth, Caledonia Mining Corp Plc posted the faster year-over-year revenue change (13.8% vs -3.8%).

Hochschild Mining plc is a leading British-based silver and gold mining business operating in North, Central, and South America. It is headquartered in Lima, Peru, with a corporate office in London, is listed on the London Stock Exchange and is a constituent of the FTSE 250 Index. The main shareholder is the Peruvian businessman Eduardo Hochschild.

Liberty Media Corporation is an American mass media company founded by John C. Malone in 1991. The company has two divisions, represented by separate tracking stocks, reflecting its ownership stakes in the Formula One Group and Live Nation Entertainment. As of 2025, Liberty Media owned three global motorsport businesses in the form of Formula One, MotoGP and World Superbikes.

CMCL vs LLYVA — Head-to-Head

Bigger by revenue
LLYVA
LLYVA
1.3× larger
LLYVA
$61.7M
$46.9M
CMCL
Growing faster (revenue YoY)
CMCL
CMCL
+17.6% gap
CMCL
13.8%
-3.8%
LLYVA
Higher net margin
CMCL
CMCL
97.3% more per $
CMCL
7.0%
-90.3%
LLYVA

Income Statement — Q3 FY2024 vs Q3 FY2025

Metric
CMCL
CMCL
LLYVA
LLYVA
Revenue
$46.9M
$61.7M
Net Profit
$3.3M
$-55.7M
Gross Margin
41.2%
20.6%
Operating Margin
18.6%
-27.2%
Net Margin
7.0%
-90.3%
Revenue YoY
13.8%
-3.8%
Net Profit YoY
-33.3%
-464.7%
EPS (diluted)
$0.13

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CMCL
CMCL
LLYVA
LLYVA
Q3 25
$61.7M
Q3 24
$46.9M
$64.2M
Q2 24
$50.1M
Q1 24
$38.5M
Q4 23
$38.7M
Q3 23
$41.2M
Q2 23
$37.0M
Q1 23
$29.4M
Net Profit
CMCL
CMCL
LLYVA
LLYVA
Q3 25
$-55.7M
Q3 24
$3.3M
$15.3M
Q2 24
$10.2M
Q1 24
$2.1M
Q4 23
$-2.6M
Q3 23
$4.9M
Q2 23
$-2.5M
Q1 23
$-4.6M
Gross Margin
CMCL
CMCL
LLYVA
LLYVA
Q3 25
20.6%
Q3 24
41.2%
13.2%
Q2 24
45.8%
Q1 24
35.9%
Q4 23
27.3%
Q3 23
34.3%
Q2 23
29.5%
Q1 23
19.9%
Operating Margin
CMCL
CMCL
LLYVA
LLYVA
Q3 25
-27.2%
Q3 24
18.6%
-22.6%
Q2 24
32.2%
Q1 24
13.8%
Q4 23
6.0%
Q3 23
22.4%
Q2 23
2.5%
Q1 23
-5.1%
Net Margin
CMCL
CMCL
LLYVA
LLYVA
Q3 25
-90.3%
Q3 24
7.0%
23.8%
Q2 24
20.3%
Q1 24
5.4%
Q4 23
-6.7%
Q3 23
12.0%
Q2 23
-6.8%
Q1 23
-15.8%
EPS (diluted)
CMCL
CMCL
LLYVA
LLYVA
Q3 25
Q3 24
$0.13
Q2 24
$0.42
Q1 24
$0.07
Q4 23
$-0.19
Q3 23
$0.21
Q2 23
$-0.14
Q1 23
$-0.32

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CMCL
CMCL
LLYVA
LLYVA
Cash + ST InvestmentsLiquidity on hand
$7.2M
$375.8M
Total DebtLower is stronger
$1.9B
Stockholders' EquityBook value
$231.0M
$-409.2M
Total Assets
$339.7M
$1.9B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CMCL
CMCL
LLYVA
LLYVA
Q3 25
$375.8M
Q3 24
$7.2M
Q2 24
$15.4M
Q1 24
$1.8M
Q4 23
$6.7M
Q3 23
$10.8M
Q2 23
$12.8M
Q1 23
$19.0M
Total Debt
CMCL
CMCL
LLYVA
LLYVA
Q3 25
$1.9B
Q3 24
Q2 24
Q1 24
Q4 23
Q3 23
Q2 23
Q1 23
Stockholders' Equity
CMCL
CMCL
LLYVA
LLYVA
Q3 25
$-409.2M
Q3 24
$231.0M
$44.6M
Q2 24
$231.1M
Q1 24
$220.3M
Q4 23
$224.2M
Q3 23
$226.6M
Q2 23
$224.3M
Q1 23
$223.4M
Total Assets
CMCL
CMCL
LLYVA
LLYVA
Q3 25
$1.9B
Q3 24
$339.7M
Q2 24
$338.5M
Q1 24
$321.8M
Q4 23
$328.3M
Q3 23
$320.3M
Q2 23
$313.9M
Q1 23
$320.0M

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CMCL
CMCL
LLYVA
LLYVA
Operating Cash FlowLast quarter
$4.6M
$-28.9M
Free Cash FlowOCF − Capex
FCF MarginFCF / Revenue
Capex IntensityCapex / Revenue
Cash ConversionOCF / Net Profit
1.40×
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CMCL
CMCL
LLYVA
LLYVA
Q3 25
$-28.9M
Q3 24
$4.6M
Q2 24
$19.1M
Q1 24
Q4 23
Q3 23
$14.5M
Q2 23
$-2.2M
Q1 23
Cash Conversion
CMCL
CMCL
LLYVA
LLYVA
Q3 25
Q3 24
1.40×
Q2 24
1.87×
Q1 24
Q4 23
Q3 23
2.94×
Q2 23
Q1 23

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons