vs
Side-by-side financial comparison of Core Natural Resources, Inc. (CNR) and SCANSOURCE, INC. (SCSC). Click either name above to swap in a different company.
Core Natural Resources, Inc. is the larger business by last-quarter revenue ($1.0B vs $766.5M, roughly 1.4× SCANSOURCE, INC.). SCANSOURCE, INC. runs the higher net margin — 2.2% vs -7.6%, a 9.7% gap on every dollar of revenue. On growth, Core Natural Resources, Inc. posted the faster year-over-year revenue change (81.8% vs 2.5%). SCANSOURCE, INC. produced more free cash flow last quarter ($28.9M vs $26.0M). Over the past eight quarters, Core Natural Resources, Inc.'s revenue compounded faster (38.1% CAGR vs 0.9%).
Arch Resources, previously known as Arch Coal, was an American coal mining and processing company. The company mined, processed, and marketed bituminous and sub-bituminous coal with low sulfur content in the United States. Arch Resources was the second-largest supplier of coal in the United States, behind Peabody Energy. As of 2011 the company supplied 15% of the domestic market. Demand came mainly from generators of electricity.
ScanSource, Inc. is a leading global specialty technology distributor offering a broad portfolio of solutions including point-of-sale systems, barcode scanning tools, cybersecurity products, cloud services and communication solutions. It primarily serves value-added resellers, managed service providers and enterprise clients across North America, Latin America and Europe, covering retail, healthcare, industrial and public sector core segments.
CNR vs SCSC — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.0B | $766.5M |
| Net Profit | $-79.0M | $16.5M |
| Gross Margin | — | 13.4% |
| Operating Margin | -9.3% | 2.3% |
| Net Margin | -7.6% | 2.2% |
| Revenue YoY | 81.8% | 2.5% |
| Net Profit YoY | -356.3% | -3.3% |
| EPS (diluted) | $-1.51 | $0.75 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.0B | $766.5M | ||
| Q3 25 | $1.0B | $739.6M | ||
| Q2 25 | $1.1B | $812.9M | ||
| Q1 25 | $1.0B | $704.8M | ||
| Q4 24 | $573.6M | $747.5M | ||
| Q3 24 | $553.4M | $775.6M | ||
| Q2 24 | $490.7M | $746.1M | ||
| Q1 24 | $546.7M | $752.6M |
| Q4 25 | $-79.0M | $16.5M | ||
| Q3 25 | $31.6M | $19.9M | ||
| Q2 25 | $-36.6M | $20.1M | ||
| Q1 25 | $-69.3M | $17.4M | ||
| Q4 24 | $30.8M | $17.1M | ||
| Q3 24 | $95.6M | $17.0M | ||
| Q2 24 | $58.1M | $16.1M | ||
| Q1 24 | $101.9M | $12.8M |
| Q4 25 | — | 13.4% | ||
| Q3 25 | — | 14.5% | ||
| Q2 25 | — | 12.9% | ||
| Q1 25 | — | 14.2% | ||
| Q4 24 | — | 13.6% | ||
| Q3 24 | — | 13.1% | ||
| Q2 24 | — | 13.0% | ||
| Q1 24 | — | 12.6% |
| Q4 25 | -9.3% | 2.3% | ||
| Q3 25 | -1.2% | 3.5% | ||
| Q2 25 | -1.7% | 3.3% | ||
| Q1 25 | -5.3% | 3.2% | ||
| Q4 24 | 6.6% | 2.5% | ||
| Q3 24 | 21.2% | 2.3% | ||
| Q2 24 | 14.6% | 2.9% | ||
| Q1 24 | 22.7% | 2.3% |
| Q4 25 | -7.6% | 2.2% | ||
| Q3 25 | 3.2% | 2.7% | ||
| Q2 25 | -3.3% | 2.5% | ||
| Q1 25 | -6.8% | 2.5% | ||
| Q4 24 | 5.4% | 2.3% | ||
| Q3 24 | 17.3% | 2.2% | ||
| Q2 24 | 11.8% | 2.2% | ||
| Q1 24 | 18.6% | 1.7% |
| Q4 25 | $-1.51 | $0.75 | ||
| Q3 25 | $0.61 | $0.89 | ||
| Q2 25 | $-0.70 | $0.87 | ||
| Q1 25 | $-1.38 | $0.74 | ||
| Q4 24 | $1.04 | $0.70 | ||
| Q3 24 | $3.22 | $0.69 | ||
| Q2 24 | $1.96 | $0.66 | ||
| Q1 24 | $3.39 | $0.50 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $432.2M | $83.5M |
| Total DebtLower is stronger | $354.2M | — |
| Stockholders' EquityBook value | $3.7B | $910.9M |
| Total Assets | $6.1B | $1.7B |
| Debt / EquityLower = less leverage | 0.10× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $432.2M | $83.5M | ||
| Q3 25 | $444.7M | $124.9M | ||
| Q2 25 | $413.2M | $126.2M | ||
| Q1 25 | $388.5M | $146.3M | ||
| Q4 24 | $460.2M | $110.5M | ||
| Q3 24 | $331.7M | $145.0M | ||
| Q2 24 | $216.1M | $185.5M | ||
| Q1 24 | $172.6M | $159.1M |
| Q4 25 | $354.2M | — | ||
| Q3 25 | $334.5M | — | ||
| Q2 25 | $334.0M | — | ||
| Q1 25 | $329.8M | — | ||
| Q4 24 | $94.8M | — | ||
| Q3 24 | $83.7M | — | ||
| Q2 24 | $184.9M | — | ||
| Q1 24 | $185.5M | — |
| Q4 25 | $3.7B | $910.9M | ||
| Q3 25 | $3.8B | $914.0M | ||
| Q2 25 | $3.8B | $906.4M | ||
| Q1 25 | $3.9B | $901.7M | ||
| Q4 24 | $1.6B | $900.7M | ||
| Q3 24 | $1.5B | $920.9M | ||
| Q2 24 | $1.4B | $924.3M | ||
| Q1 24 | $1.4B | $944.1M |
| Q4 25 | $6.1B | $1.7B | ||
| Q3 25 | $6.2B | $1.7B | ||
| Q2 25 | $6.2B | $1.8B | ||
| Q1 25 | $6.3B | $1.7B | ||
| Q4 24 | $2.9B | $1.7B | ||
| Q3 24 | $2.8B | $1.8B | ||
| Q2 24 | $2.7B | $1.8B | ||
| Q1 24 | $2.7B | $1.8B |
| Q4 25 | 0.10× | — | ||
| Q3 25 | 0.09× | — | ||
| Q2 25 | 0.09× | — | ||
| Q1 25 | 0.08× | — | ||
| Q4 24 | 0.06× | — | ||
| Q3 24 | 0.05× | — | ||
| Q2 24 | 0.13× | — | ||
| Q1 24 | 0.13× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $107.3M | $30.8M |
| Free Cash FlowOCF − Capex | $26.0M | $28.9M |
| FCF MarginFCF / Revenue | 2.5% | 3.8% |
| Capex IntensityCapex / Revenue | 7.8% | 0.3% |
| Cash ConversionOCF / Net Profit | — | 1.87× |
| TTM Free Cash FlowTrailing 4 quarters | $21.2M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $107.3M | $30.8M | ||
| Q3 25 | $87.9M | $23.2M | ||
| Q2 25 | $220.2M | — | ||
| Q1 25 | $-109.6M | $66.1M | ||
| Q4 24 | $121.3M | $-6.2M | ||
| Q3 24 | $161.3M | $44.8M | ||
| Q2 24 | $116.3M | — | ||
| Q1 24 | $77.5M | $160.2M |
| Q4 25 | $26.0M | $28.9M | ||
| Q3 25 | $38.6M | $20.8M | ||
| Q2 25 | $131.0M | — | ||
| Q1 25 | $-174.5M | $64.6M | ||
| Q4 24 | $80.5M | $-8.2M | ||
| Q3 24 | $121.9M | $42.5M | ||
| Q2 24 | $60.9M | — | ||
| Q1 24 | $35.1M | $157.7M |
| Q4 25 | 2.5% | 3.8% | ||
| Q3 25 | 3.9% | 2.8% | ||
| Q2 25 | 11.9% | — | ||
| Q1 25 | -17.1% | 9.2% | ||
| Q4 24 | 14.0% | -1.1% | ||
| Q3 24 | 22.0% | 5.5% | ||
| Q2 24 | 12.4% | — | ||
| Q1 24 | 6.4% | 21.0% |
| Q4 25 | 7.8% | 0.3% | ||
| Q3 25 | 4.9% | 0.3% | ||
| Q2 25 | 8.1% | 0.3% | ||
| Q1 25 | 6.4% | 0.2% | ||
| Q4 24 | 7.1% | 0.3% | ||
| Q3 24 | 7.1% | 0.3% | ||
| Q2 24 | 11.3% | 0.2% | ||
| Q1 24 | 7.7% | 0.3% |
| Q4 25 | — | 1.87× | ||
| Q3 25 | 2.78× | 1.17× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 3.79× | ||
| Q4 24 | 3.94× | -0.36× | ||
| Q3 24 | 1.69× | 2.64× | ||
| Q2 24 | 2.00× | — | ||
| Q1 24 | 0.76× | 12.51× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CNR
| Other | $397.4M | 38% |
| Power Generation | $376.5M | 36% |
| PRB | $183.0M | 18% |
| Metallurgical | $42.0M | 4% |
| Industrial | $34.1M | 3% |
| Terminal Revenue | $6.4M | 1% |
| Other Revenue | $3.0M | 0% |
SCSC
| Products And Services | $723.4M | 94% |
| Intelisys Advisory | $25.0M | 3% |
| Recurring Revenue | $18.2M | 2% |
