vs
Side-by-side financial comparison of COHEN & STEERS, INC. (CNS) and Danaos Corp (DAC). Click either name above to swap in a different company.
Danaos Corp is the larger business by last-quarter revenue ($262.2M vs $143.8M, roughly 1.8× COHEN & STEERS, INC.). Danaos Corp runs the higher net margin — 49.9% vs 24.3%, a 25.7% gap on every dollar of revenue. On growth, Danaos Corp posted the faster year-over-year revenue change (6.4% vs 2.9%).
Cohen & Steers is an American investment management company. It focuses on investments in real estate securities via real estate investment trusts (REIT) and alternative income via preferred securities.
Danaos Corporation is a leading global containership ownership and management firm. It operates a large fleet of modern container vessels, providing long-term charter services to top international container liner operators across major global trade routes, supporting the efficiency and reliability of global supply chains.
CNS vs DAC — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2025
| Metric | | |
|---|---|---|
| Revenue | $143.8M | $262.2M |
| Net Profit | $34.9M | $130.9M |
| Gross Margin | — | — |
| Operating Margin | 28.0% | 47.9% |
| Net Margin | 24.3% | 49.9% |
| Revenue YoY | 2.9% | 6.4% |
| Net Profit YoY | -23.9% | -7.3% |
| EPS (diluted) | $0.67 | $7.12 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $143.8M | — | ||
| Q3 25 | $141.7M | — | ||
| Q2 25 | $136.1M | $262.2M | ||
| Q1 25 | $134.5M | — | ||
| Q4 24 | $139.8M | — | ||
| Q3 24 | $133.2M | — | ||
| Q2 24 | $121.7M | $246.3M | ||
| Q1 24 | $122.7M | — |
| Q4 25 | $34.9M | — | ||
| Q3 25 | $41.7M | — | ||
| Q2 25 | $36.8M | $130.9M | ||
| Q1 25 | $39.8M | — | ||
| Q4 24 | $45.8M | — | ||
| Q3 24 | $39.7M | — | ||
| Q2 24 | $31.8M | $141.2M | ||
| Q1 24 | $34.0M | — |
| Q4 25 | 28.0% | — | ||
| Q3 25 | 34.5% | — | ||
| Q2 25 | 31.8% | 47.9% | ||
| Q1 25 | 33.6% | — | ||
| Q4 24 | 35.3% | — | ||
| Q3 24 | 33.7% | — | ||
| Q2 24 | 31.5% | 56.8% | ||
| Q1 24 | 32.8% | — |
| Q4 25 | 24.3% | — | ||
| Q3 25 | 29.4% | — | ||
| Q2 25 | 27.1% | 49.9% | ||
| Q1 25 | 29.6% | — | ||
| Q4 24 | 32.8% | — | ||
| Q3 24 | 29.8% | — | ||
| Q2 24 | 26.1% | 57.3% | ||
| Q1 24 | 27.7% | — |
| Q4 25 | $0.67 | — | ||
| Q3 25 | $0.81 | — | ||
| Q2 25 | $0.72 | $7.12 | ||
| Q1 25 | $0.77 | — | ||
| Q4 24 | $0.89 | — | ||
| Q3 24 | $0.77 | — | ||
| Q2 24 | $0.63 | $7.23 | ||
| Q1 24 | $0.68 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $145.5M | $654.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $562.0M | $3.6B |
| Total Assets | $876.7M | $4.5B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $145.5M | — | ||
| Q3 25 | $98.1M | — | ||
| Q2 25 | $95.4M | $654.1M | ||
| Q1 25 | $65.2M | — | ||
| Q4 24 | $183.0M | — | ||
| Q3 24 | $106.5M | — | ||
| Q2 24 | $122.0M | $471.7M | ||
| Q1 24 | $99.5M | — |
| Q4 25 | $562.0M | — | ||
| Q3 25 | $550.3M | — | ||
| Q2 25 | $528.5M | $3.6B | ||
| Q1 25 | $507.7M | — | ||
| Q4 24 | $511.7M | — | ||
| Q3 24 | $491.0M | — | ||
| Q2 24 | $463.2M | $3.3B | ||
| Q1 24 | $378.9M | — |
| Q4 25 | $876.7M | — | ||
| Q3 25 | $801.6M | — | ||
| Q2 25 | $751.0M | $4.5B | ||
| Q1 25 | $834.9M | — | ||
| Q4 24 | $812.4M | — | ||
| Q3 24 | $727.8M | — | ||
| Q2 24 | $784.1M | $4.0B | ||
| Q1 24 | $680.7M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-120.4M | — |
| Free Cash FlowOCF − Capex | $-126.4M | — |
| FCF MarginFCF / Revenue | -87.9% | — |
| Capex IntensityCapex / Revenue | 4.2% | — |
| Cash ConversionOCF / Net Profit | -3.45× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-253.6M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-120.4M | — | ||
| Q3 25 | $55.1M | — | ||
| Q2 25 | $-67.6M | — | ||
| Q1 25 | $-108.9M | — | ||
| Q4 24 | $96.7M | — | ||
| Q3 24 | $25.6M | — | ||
| Q2 24 | $31.4M | — | ||
| Q1 24 | $4.9M | — |
| Q4 25 | $-126.4M | — | ||
| Q3 25 | $52.6M | — | ||
| Q2 25 | $-69.8M | — | ||
| Q1 25 | $-110.0M | — | ||
| Q4 24 | $85.0M | — | ||
| Q3 24 | $24.2M | — | ||
| Q2 24 | $27.1M | — | ||
| Q1 24 | $537.0K | — |
| Q4 25 | -87.9% | — | ||
| Q3 25 | 37.1% | — | ||
| Q2 25 | -51.3% | — | ||
| Q1 25 | -81.8% | — | ||
| Q4 24 | 60.8% | — | ||
| Q3 24 | 18.2% | — | ||
| Q2 24 | 22.3% | — | ||
| Q1 24 | 0.4% | — |
| Q4 25 | 4.2% | — | ||
| Q3 25 | 1.8% | — | ||
| Q2 25 | 1.6% | — | ||
| Q1 25 | 0.8% | — | ||
| Q4 24 | 8.3% | — | ||
| Q3 24 | 1.1% | — | ||
| Q2 24 | 3.5% | — | ||
| Q1 24 | 3.5% | — |
| Q4 25 | -3.45× | — | ||
| Q3 25 | 1.32× | — | ||
| Q2 25 | -1.84× | — | ||
| Q1 25 | -2.74× | — | ||
| Q4 24 | 2.11× | — | ||
| Q3 24 | 0.65× | — | ||
| Q2 24 | 0.99× | — | ||
| Q1 24 | 0.14× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
