vs
Side-by-side financial comparison of CONSTELLIUM SE (CSTM) and Grab Holdings Ltd (GRAB). Click either name above to swap in a different company.
CONSTELLIUM SE is the larger business by last-quarter revenue ($2.2B vs $1.5B, roughly 1.5× Grab Holdings Ltd). CONSTELLIUM SE runs the higher net margin — 5.1% vs 1.8%, a 3.3% gap on every dollar of revenue.
Constellium SE is an American-Swiss, French-based global manufacturer of aluminium rolled products, extruded products, and structural parts based on a large variety of advanced alloys. Constellium's C-TEC research center has been credited for advancing technology in the field of advanced aluminium alloy. Constellium primarily serves the aerospace, automotive, and packaging sectors. Large clients include Mercedes-Benz, Audi, BMW, Fiat Chrysler Automotive, Ford, Airbus, Boeing, and Bombardier.
Grab Holdings Inc. is a Singaporean multinational technology company headquartered in one-north, Singapore. It is the developer of a super-app for ride-hailing, food delivery, and digital payment services on mobile devices. It operates in Singapore, Malaysia, Cambodia, Indonesia, Myanmar, the Philippines, Thailand, and Vietnam.
CSTM vs GRAB — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2024
| Metric | | |
|---|---|---|
| Revenue | $2.2B | $1.5B |
| Net Profit | $112.0M | $26.0M |
| Gross Margin | — | 43.1% |
| Operating Margin | 7.5% | -2.5% |
| Net Margin | 5.1% | 1.8% |
| Revenue YoY | — | — |
| Net Profit YoY | — | — |
| EPS (diluted) | $0.79 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.2B | — | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $2.1B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | — | $1.5B | ||
| Q2 24 | $1.9B | — |
| Q4 25 | $112.0M | — | ||
| Q3 25 | $88.0M | — | ||
| Q2 25 | $36.0M | — | ||
| Q1 25 | $37.0M | — | ||
| Q4 24 | — | $26.0M | ||
| Q2 24 | $76.0M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 43.1% | ||
| Q2 24 | — | — |
| Q4 25 | 7.5% | — | ||
| Q3 25 | 5.8% | — | ||
| Q2 25 | 2.7% | — | ||
| Q1 25 | 3.1% | — | ||
| Q4 24 | — | -2.5% | ||
| Q2 24 | 5.4% | — |
| Q4 25 | 5.1% | — | ||
| Q3 25 | 4.1% | — | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | 1.9% | — | ||
| Q4 24 | — | 1.8% | ||
| Q2 24 | 3.9% | — |
| Q4 25 | $0.79 | — | ||
| Q3 25 | $0.62 | — | ||
| Q2 25 | $0.25 | — | ||
| Q1 25 | $0.26 | — | ||
| Q4 24 | — | $0.01 | ||
| Q2 24 | $0.51 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $120.0M | $3.0B |
| Total DebtLower is stronger | $1.9B | — |
| Stockholders' EquityBook value | $952.0M | $6.4B |
| Total Assets | $5.4B | $9.3B |
| Debt / EquityLower = less leverage | 2.00× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $120.0M | — | ||
| Q3 25 | $122.0M | — | ||
| Q2 25 | $133.0M | — | ||
| Q1 25 | $118.0M | — | ||
| Q4 24 | — | $3.0B | ||
| Q2 24 | — | — |
| Q4 25 | $1.9B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | — | — | ||
| Q2 24 | — | — |
| Q4 25 | $952.0M | — | ||
| Q3 25 | $845.0M | — | ||
| Q2 25 | $780.0M | — | ||
| Q1 25 | $745.0M | — | ||
| Q4 24 | — | $6.4B | ||
| Q2 24 | $796.0M | — |
| Q4 25 | $5.4B | — | ||
| Q3 25 | $5.4B | — | ||
| Q2 25 | $5.4B | — | ||
| Q1 25 | $5.2B | — | ||
| Q4 24 | — | $9.3B | ||
| Q2 24 | — | — |
| Q4 25 | 2.00× | — | ||
| Q3 25 | 2.34× | — | ||
| Q2 25 | 2.53× | — | ||
| Q1 25 | 2.56× | — | ||
| Q4 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $218.0M | $591.0M |
| Free Cash FlowOCF − Capex | $109.0M | — |
| FCF MarginFCF / Revenue | 5.0% | — |
| Capex IntensityCapex / Revenue | 5.0% | — |
| Cash ConversionOCF / Net Profit | 1.95× | 22.73× |
| TTM Free Cash FlowTrailing 4 quarters | $159.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $218.0M | — | ||
| Q3 25 | $99.0M | — | ||
| Q2 25 | $114.0M | — | ||
| Q1 25 | $58.0M | — | ||
| Q4 24 | — | $591.0M | ||
| Q2 24 | $138.0M | — |
| Q4 25 | $109.0M | — | ||
| Q3 25 | $24.0M | — | ||
| Q2 25 | $37.0M | — | ||
| Q1 25 | $-11.0M | — | ||
| Q4 24 | — | — | ||
| Q2 24 | $54.0M | — |
| Q4 25 | 5.0% | — | ||
| Q3 25 | 1.1% | — | ||
| Q2 25 | 1.8% | — | ||
| Q1 25 | -0.6% | — | ||
| Q4 24 | — | — | ||
| Q2 24 | 2.8% | — |
| Q4 25 | 5.0% | — | ||
| Q3 25 | 3.5% | — | ||
| Q2 25 | 3.7% | — | ||
| Q1 25 | 3.5% | — | ||
| Q4 24 | — | — | ||
| Q2 24 | 4.3% | — |
| Q4 25 | 1.95× | — | ||
| Q3 25 | 1.13× | — | ||
| Q2 25 | 3.17× | — | ||
| Q1 25 | 1.57× | — | ||
| Q4 24 | — | 22.73× | ||
| Q2 24 | 1.82× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CSTM
| Packaging Rolled Products | $1.0B | 46% |
| Automotive Rolled Products | $318.0M | 14% |
| Aerospace Rolled Products | $270.0M | 12% |
| Transportation Industry Defense And Other Rolled Products | $232.0M | 11% |
| Automotive Extruded Products | $220.0M | 10% |
| Other Extruded Products | $132.0M | 6% |
| Specialty And Other Thin Rolled Products | $22.0M | 1% |
GRAB
Segment breakdown not available.
