vs
Side-by-side financial comparison of CARRIAGE SERVICES INC (CSV) and Evolus, Inc. (EOLS). Click either name above to swap in a different company.
CARRIAGE SERVICES INC is the larger business by last-quarter revenue ($105.5M vs $90.3M, roughly 1.2× Evolus, Inc.). CARRIAGE SERVICES INC runs the higher net margin — 11.6% vs 0.1%, a 11.5% gap on every dollar of revenue. On growth, Evolus, Inc. posted the faster year-over-year revenue change (14.4% vs 8.0%). Evolus, Inc. produced more free cash flow last quarter ($11.3M vs $6.2M). Over the past eight quarters, Evolus, Inc.'s revenue compounded faster (23.4% CAGR vs 1.0%).
Jardine Cycle & Carriage Limited is the investment holding company of Jardines in Southeast Asia. It is currently 75% held by the conglomerate.
Evolus, Inc. is a medical aesthetics company focused on developing and commercializing non-surgical cosmetic treatment solutions. Its flagship product is a prescription neuromodulator designed to reduce moderate to severe glabellar frown lines, serving licensed aesthetic healthcare providers and consumers across North America, Europe, and key Asia-Pacific regional markets.
CSV vs EOLS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $105.5M | $90.3M |
| Net Profit | $12.3M | $130.0K |
| Gross Margin | 34.8% | 65.7% |
| Operating Margin | 23.3% | 4.7% |
| Net Margin | 11.6% | 0.1% |
| Revenue YoY | 8.0% | 14.4% |
| Net Profit YoY | 24.5% | 101.9% |
| EPS (diluted) | $0.76 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $105.5M | $90.3M | ||
| Q3 25 | $102.7M | $69.0M | ||
| Q2 25 | $102.1M | $69.4M | ||
| Q1 25 | $107.1M | $68.5M | ||
| Q4 24 | $97.7M | $78.9M | ||
| Q3 24 | $100.7M | $61.1M | ||
| Q2 24 | $102.3M | $66.9M | ||
| Q1 24 | $103.5M | $59.3M |
| Q4 25 | $12.3M | $130.0K | ||
| Q3 25 | $6.6M | $-15.7M | ||
| Q2 25 | $11.7M | $-17.1M | ||
| Q1 25 | $20.9M | $-18.9M | ||
| Q4 24 | $9.9M | $-6.8M | ||
| Q3 24 | $9.9M | $-19.2M | ||
| Q2 24 | $6.3M | $-11.3M | ||
| Q1 24 | $7.0M | $-13.1M |
| Q4 25 | 34.8% | 65.7% | ||
| Q3 25 | 35.3% | 66.5% | ||
| Q2 25 | 35.2% | 65.3% | ||
| Q1 25 | 35.3% | 68.1% | ||
| Q4 24 | 34.4% | 66.7% | ||
| Q3 24 | 35.2% | 68.9% | ||
| Q2 24 | 36.2% | 70.3% | ||
| Q1 24 | 36.0% | 68.3% |
| Q4 25 | 23.3% | 4.7% | ||
| Q3 25 | 17.0% | -16.7% | ||
| Q2 25 | 23.5% | -14.7% | ||
| Q1 25 | 29.5% | -22.1% | ||
| Q4 24 | 21.6% | -2.9% | ||
| Q3 24 | 22.7% | -25.3% | ||
| Q2 24 | 18.0% | -11.5% | ||
| Q1 24 | 18.8% | -15.0% |
| Q4 25 | 11.6% | 0.1% | ||
| Q3 25 | 6.4% | -22.8% | ||
| Q2 25 | 11.5% | -24.7% | ||
| Q1 25 | 19.5% | -27.6% | ||
| Q4 24 | 10.1% | -8.6% | ||
| Q3 24 | 9.8% | -31.4% | ||
| Q2 24 | 6.1% | -17.0% | ||
| Q1 24 | 6.7% | -22.1% |
| Q4 25 | $0.76 | $0.01 | ||
| Q3 25 | $0.41 | $-0.24 | ||
| Q2 25 | $0.74 | $-0.27 | ||
| Q1 25 | $1.34 | $-0.30 | ||
| Q4 24 | $0.62 | $-0.11 | ||
| Q3 24 | $0.63 | $-0.30 | ||
| Q2 24 | $0.40 | $-0.18 | ||
| Q1 24 | $0.45 | $-0.22 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.7M | $53.8M |
| Total DebtLower is stronger | — | $146.1M |
| Stockholders' EquityBook value | $254.8M | $-23.1M |
| Total Assets | $1.3B | $225.9M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.7M | $53.8M | ||
| Q3 25 | $1.2M | $43.5M | ||
| Q2 25 | $1.4M | $61.7M | ||
| Q1 25 | $4.6M | $67.9M | ||
| Q4 24 | $1.2M | $87.0M | ||
| Q3 24 | $1.3M | $85.0M | ||
| Q2 24 | $1.5M | $93.7M | ||
| Q1 24 | $1.7M | $97.0M |
| Q4 25 | — | $146.1M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $121.8M | ||
| Q4 24 | — | $121.5M | ||
| Q3 24 | — | $121.2M | ||
| Q2 24 | — | $120.9M | ||
| Q1 24 | — | $120.6M |
| Q4 25 | $254.8M | $-23.1M | ||
| Q3 25 | $242.1M | $-28.8M | ||
| Q2 25 | $235.4M | $-18.7M | ||
| Q1 25 | $223.1M | $-6.6M | ||
| Q4 24 | $208.6M | $5.5M | ||
| Q3 24 | $198.1M | $5.9M | ||
| Q2 24 | $187.9M | $19.3M | ||
| Q1 24 | $179.6M | $18.4M |
| Q4 25 | $1.3B | $225.9M | ||
| Q3 25 | $1.3B | $219.0M | ||
| Q2 25 | $1.3B | $228.8M | ||
| Q1 25 | $1.3B | $213.4M | ||
| Q4 24 | $1.3B | $232.6M | ||
| Q3 24 | $1.3B | $229.6M | ||
| Q2 24 | $1.3B | $233.8M | ||
| Q1 24 | $1.3B | $226.2M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 22.00× | ||
| Q3 24 | — | 20.58× | ||
| Q2 24 | — | 6.26× | ||
| Q1 24 | — | 6.54× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $14.1M | $12.8M |
| Free Cash FlowOCF − Capex | $6.2M | $11.3M |
| FCF MarginFCF / Revenue | 5.9% | 12.6% |
| Capex IntensityCapex / Revenue | 7.5% | 1.6% |
| Cash ConversionOCF / Net Profit | 1.15× | 98.67× |
| TTM Free Cash FlowTrailing 4 quarters | $40.1M | $-45.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $14.1M | $12.8M | ||
| Q3 25 | $24.7M | $-14.7M | ||
| Q2 25 | $8.1M | $-24.8M | ||
| Q1 25 | $13.8M | $-15.6M | ||
| Q4 24 | $9.3M | $4.8M | ||
| Q3 24 | $20.9M | $-5.7M | ||
| Q2 24 | $2.2M | $-6.5M | ||
| Q1 24 | $19.7M | $-10.6M |
| Q4 25 | $6.2M | $11.3M | ||
| Q3 25 | $18.0M | $-15.6M | ||
| Q2 25 | $5.2M | $-25.5M | ||
| Q1 25 | $10.6M | $-16.0M | ||
| Q4 24 | $4.9M | $4.4M | ||
| Q3 24 | $16.2M | $-6.0M | ||
| Q2 24 | $-1.4M | $-6.9M | ||
| Q1 24 | $16.2M | $-10.9M |
| Q4 25 | 5.9% | 12.6% | ||
| Q3 25 | 17.5% | -22.7% | ||
| Q2 25 | 5.1% | -36.7% | ||
| Q1 25 | 9.9% | -23.3% | ||
| Q4 24 | 5.0% | 5.5% | ||
| Q3 24 | 16.1% | -9.9% | ||
| Q2 24 | -1.4% | -10.4% | ||
| Q1 24 | 15.6% | -18.3% |
| Q4 25 | 7.5% | 1.6% | ||
| Q3 25 | 6.5% | 1.4% | ||
| Q2 25 | 2.8% | 1.0% | ||
| Q1 25 | 3.0% | 0.5% | ||
| Q4 24 | 4.5% | 0.6% | ||
| Q3 24 | 4.6% | 0.5% | ||
| Q2 24 | 3.5% | 0.7% | ||
| Q1 24 | 3.4% | 0.4% |
| Q4 25 | 1.15× | 98.67× | ||
| Q3 25 | 3.76× | — | ||
| Q2 25 | 0.69× | — | ||
| Q1 25 | 0.66× | — | ||
| Q4 24 | 0.94× | — | ||
| Q3 24 | 2.11× | — | ||
| Q2 24 | 0.34× | — | ||
| Q1 24 | 2.83× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CSV
| Propertyand Merchandise | $47.8M | 45% |
| Cemetery Interment Rights | $24.8M | 23% |
| Merchandise | $18.9M | 18% |
| Other Revenue | $10.2M | 10% |
| Other | $3.9M | 4% |
EOLS
Segment breakdown not available.
