vs
Side-by-side financial comparison of CARRIAGE SERVICES INC (CSV) and JFrog Ltd (FROG). Click either name above to swap in a different company.
JFrog Ltd is the larger business by last-quarter revenue ($145.3M vs $105.5M, roughly 1.4× CARRIAGE SERVICES INC). CARRIAGE SERVICES INC runs the higher net margin — 11.6% vs -10.5%, a 22.1% gap on every dollar of revenue. On growth, JFrog Ltd posted the faster year-over-year revenue change (25.2% vs 8.0%). JFrog Ltd produced more free cash flow last quarter ($49.9M vs $6.2M). Over the past eight quarters, JFrog Ltd's revenue compounded faster (20.4% CAGR vs 1.0%).
Jardine Cycle & Carriage Limited is the investment holding company of Jardines in Southeast Asia. It is currently 75% held by the conglomerate.
JFrog Ltd is a global DevOps technology provider that delivers end-to-end software release, artifact management, and security solutions. It serves clients across tech, finance, retail, and manufacturing sectors, helping teams streamline development and delivery workflows for cloud, on-premises, and hybrid infrastructure.
CSV vs FROG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $105.5M | $145.3M |
| Net Profit | $12.3M | $-15.2M |
| Gross Margin | 34.8% | 77.9% |
| Operating Margin | 23.3% | -14.7% |
| Net Margin | 11.6% | -10.5% |
| Revenue YoY | 8.0% | 25.2% |
| Net Profit YoY | 24.5% | 34.4% |
| EPS (diluted) | $0.76 | $-0.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $105.5M | $145.3M | ||
| Q3 25 | $102.7M | $136.9M | ||
| Q2 25 | $102.1M | $127.2M | ||
| Q1 25 | $107.1M | $122.4M | ||
| Q4 24 | $97.7M | $116.1M | ||
| Q3 24 | $100.7M | $109.1M | ||
| Q2 24 | $102.3M | $103.0M | ||
| Q1 24 | $103.5M | $100.3M |
| Q4 25 | $12.3M | $-15.2M | ||
| Q3 25 | $6.6M | $-16.4M | ||
| Q2 25 | $11.7M | $-21.7M | ||
| Q1 25 | $20.9M | $-18.5M | ||
| Q4 24 | $9.9M | $-23.2M | ||
| Q3 24 | $9.9M | $-22.9M | ||
| Q2 24 | $6.3M | $-14.3M | ||
| Q1 24 | $7.0M | $-8.8M |
| Q4 25 | 34.8% | 77.9% | ||
| Q3 25 | 35.3% | 77.4% | ||
| Q2 25 | 35.2% | 76.3% | ||
| Q1 25 | 35.3% | 75.3% | ||
| Q4 24 | 34.4% | 75.4% | ||
| Q3 24 | 35.2% | 75.0% | ||
| Q2 24 | 36.2% | 78.8% | ||
| Q1 24 | 36.0% | 79.5% |
| Q4 25 | 23.3% | -14.7% | ||
| Q3 25 | 17.0% | -15.8% | ||
| Q2 25 | 23.5% | -20.4% | ||
| Q1 25 | 29.5% | -18.8% | ||
| Q4 24 | 21.6% | -21.9% | ||
| Q3 24 | 22.7% | -27.4% | ||
| Q2 24 | 18.0% | -18.6% | ||
| Q1 24 | 18.8% | -16.6% |
| Q4 25 | 11.6% | -10.5% | ||
| Q3 25 | 6.4% | -12.0% | ||
| Q2 25 | 11.5% | -17.0% | ||
| Q1 25 | 19.5% | -15.1% | ||
| Q4 24 | 10.1% | -20.0% | ||
| Q3 24 | 9.8% | -21.0% | ||
| Q2 24 | 6.1% | -13.9% | ||
| Q1 24 | 6.7% | -8.8% |
| Q4 25 | $0.76 | $-0.13 | ||
| Q3 25 | $0.41 | $-0.14 | ||
| Q2 25 | $0.74 | $-0.19 | ||
| Q1 25 | $1.34 | $-0.16 | ||
| Q4 24 | $0.62 | $-0.21 | ||
| Q3 24 | $0.63 | $-0.21 | ||
| Q2 24 | $0.40 | $-0.13 | ||
| Q1 24 | $0.45 | $-0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.7M | $704.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $254.8M | $887.4M |
| Total Assets | $1.3B | $1.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.7M | $704.4M | ||
| Q3 25 | $1.2M | $651.1M | ||
| Q2 25 | $1.4M | $611.7M | ||
| Q1 25 | $4.6M | $563.5M | ||
| Q4 24 | $1.2M | $522.0M | ||
| Q3 24 | $1.3M | $467.8M | ||
| Q2 24 | $1.5M | $591.3M | ||
| Q1 24 | $1.7M | $579.6M |
| Q4 25 | $254.8M | $887.4M | ||
| Q3 25 | $242.1M | $859.4M | ||
| Q2 25 | $235.4M | $826.5M | ||
| Q1 25 | $223.1M | $800.0M | ||
| Q4 24 | $208.6M | $773.5M | ||
| Q3 24 | $198.1M | $756.2M | ||
| Q2 24 | $187.9M | $721.4M | ||
| Q1 24 | $179.6M | $707.8M |
| Q4 25 | $1.3B | $1.3B | ||
| Q3 25 | $1.3B | $1.3B | ||
| Q2 25 | $1.3B | $1.2B | ||
| Q1 25 | $1.3B | $1.2B | ||
| Q4 24 | $1.3B | $1.1B | ||
| Q3 24 | $1.3B | $1.1B | ||
| Q2 24 | $1.3B | $1.0B | ||
| Q1 24 | $1.3B | $997.1M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $14.1M | $50.7M |
| Free Cash FlowOCF − Capex | $6.2M | $49.9M |
| FCF MarginFCF / Revenue | 5.9% | 34.3% |
| Capex IntensityCapex / Revenue | 7.5% | 0.6% |
| Cash ConversionOCF / Net Profit | 1.15× | — |
| TTM Free Cash FlowTrailing 4 quarters | $40.1M | $142.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $14.1M | $50.7M | ||
| Q3 25 | $24.7M | $30.2M | ||
| Q2 25 | $8.1M | $36.1M | ||
| Q1 25 | $13.8M | $28.8M | ||
| Q4 24 | $9.3M | $49.1M | ||
| Q3 24 | $20.9M | $27.6M | ||
| Q2 24 | $2.2M | $16.7M | ||
| Q1 24 | $19.7M | $17.5M |
| Q4 25 | $6.2M | $49.9M | ||
| Q3 25 | $18.0M | $28.8M | ||
| Q2 25 | $5.2M | $35.5M | ||
| Q1 25 | $10.6M | $28.1M | ||
| Q4 24 | $4.9M | $48.5M | ||
| Q3 24 | $16.2M | $26.7M | ||
| Q2 24 | $-1.4M | $16.0M | ||
| Q1 24 | $16.2M | $16.6M |
| Q4 25 | 5.9% | 34.3% | ||
| Q3 25 | 17.5% | 21.0% | ||
| Q2 25 | 5.1% | 27.9% | ||
| Q1 25 | 9.9% | 23.0% | ||
| Q4 24 | 5.0% | 41.8% | ||
| Q3 24 | 16.1% | 24.5% | ||
| Q2 24 | -1.4% | 15.5% | ||
| Q1 24 | 15.6% | 16.6% |
| Q4 25 | 7.5% | 0.6% | ||
| Q3 25 | 6.5% | 1.0% | ||
| Q2 25 | 2.8% | 0.5% | ||
| Q1 25 | 3.0% | 0.5% | ||
| Q4 24 | 4.5% | 0.5% | ||
| Q3 24 | 4.6% | 0.9% | ||
| Q2 24 | 3.5% | 0.7% | ||
| Q1 24 | 3.4% | 0.8% |
| Q4 25 | 1.15× | — | ||
| Q3 25 | 3.76× | — | ||
| Q2 25 | 0.69× | — | ||
| Q1 25 | 0.66× | — | ||
| Q4 24 | 0.94× | — | ||
| Q3 24 | 2.11× | — | ||
| Q2 24 | 0.34× | — | ||
| Q1 24 | 2.83× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CSV
| Propertyand Merchandise | $47.8M | 45% |
| Cemetery Interment Rights | $24.8M | 23% |
| Merchandise | $18.9M | 18% |
| Other Revenue | $10.2M | 10% |
| Other | $3.9M | 4% |
FROG
Segment breakdown not available.
