vs
Side-by-side financial comparison of CARRIAGE SERVICES INC (CSV) and Fastly, Inc. (FSLY). Click either name above to swap in a different company.
Fastly, Inc. is the larger business by last-quarter revenue ($172.6M vs $105.5M, roughly 1.6× CARRIAGE SERVICES INC). CARRIAGE SERVICES INC runs the higher net margin — 11.6% vs -9.0%, a 20.6% gap on every dollar of revenue. On growth, Fastly, Inc. posted the faster year-over-year revenue change (22.8% vs 8.0%). Fastly, Inc. produced more free cash flow last quarter ($12.2M vs $6.2M). Over the past eight quarters, Fastly, Inc.'s revenue compounded faster (13.7% CAGR vs 1.0%).
Jardine Cycle & Carriage Limited is the investment holding company of Jardines in Southeast Asia. It is currently 75% held by the conglomerate.
Fastly, Inc. is an American company based in San Francisco, which describes itself as a cloud computing company. Fastly provides content delivery network services, image optimization, and load balancing services. Fastly's cloud security services include denial-of-service attack protection, bot mitigation, and a web application firewall.
CSV vs FSLY — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $105.5M | $172.6M |
| Net Profit | $12.3M | $-15.5M |
| Gross Margin | 34.8% | 61.4% |
| Operating Margin | 23.3% | -8.7% |
| Net Margin | 11.6% | -9.0% |
| Revenue YoY | 8.0% | 22.8% |
| Net Profit YoY | 24.5% | 52.9% |
| EPS (diluted) | $0.76 | $-0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $105.5M | $172.6M | ||
| Q3 25 | $102.7M | $158.2M | ||
| Q2 25 | $102.1M | $148.7M | ||
| Q1 25 | $107.1M | $144.5M | ||
| Q4 24 | $97.7M | $140.6M | ||
| Q3 24 | $100.7M | $137.2M | ||
| Q2 24 | $102.3M | $132.4M | ||
| Q1 24 | $103.5M | $133.5M |
| Q4 25 | $12.3M | $-15.5M | ||
| Q3 25 | $6.6M | $-29.5M | ||
| Q2 25 | $11.7M | $-37.5M | ||
| Q1 25 | $20.9M | $-39.1M | ||
| Q4 24 | $9.9M | $-32.9M | ||
| Q3 24 | $9.9M | $-38.0M | ||
| Q2 24 | $6.3M | $-43.7M | ||
| Q1 24 | $7.0M | $-43.4M |
| Q4 25 | 34.8% | 61.4% | ||
| Q3 25 | 35.3% | 58.4% | ||
| Q2 25 | 35.2% | 54.5% | ||
| Q1 25 | 35.3% | 53.2% | ||
| Q4 24 | 34.4% | 53.4% | ||
| Q3 24 | 35.2% | 54.5% | ||
| Q2 24 | 36.2% | 55.1% | ||
| Q1 24 | 36.0% | 54.8% |
| Q4 25 | 23.3% | -8.7% | ||
| Q3 25 | 17.0% | -18.2% | ||
| Q2 25 | 23.5% | -24.8% | ||
| Q1 25 | 29.5% | -26.4% | ||
| Q4 24 | 21.6% | -24.4% | ||
| Q3 24 | 22.7% | -29.6% | ||
| Q2 24 | 18.0% | -35.3% | ||
| Q1 24 | 18.8% | -34.6% |
| Q4 25 | 11.6% | -9.0% | ||
| Q3 25 | 6.4% | -18.6% | ||
| Q2 25 | 11.5% | -25.2% | ||
| Q1 25 | 19.5% | -27.1% | ||
| Q4 24 | 10.1% | -23.4% | ||
| Q3 24 | 9.8% | -27.7% | ||
| Q2 24 | 6.1% | -33.0% | ||
| Q1 24 | 6.7% | -32.5% |
| Q4 25 | $0.76 | $-0.10 | ||
| Q3 25 | $0.41 | $-0.20 | ||
| Q2 25 | $0.74 | $-0.26 | ||
| Q1 25 | $1.34 | $-0.27 | ||
| Q4 24 | $0.62 | $-0.23 | ||
| Q3 24 | $0.63 | $-0.27 | ||
| Q2 24 | $0.40 | $-0.32 | ||
| Q1 24 | $0.45 | $-0.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.7M | $361.8M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $254.8M | $929.6M |
| Total Assets | $1.3B | $1.5B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.7M | $361.8M | ||
| Q3 25 | $1.2M | $342.9M | ||
| Q2 25 | $1.4M | $321.2M | ||
| Q1 25 | $4.6M | $307.3M | ||
| Q4 24 | $1.2M | $295.9M | ||
| Q3 24 | $1.3M | $308.2M | ||
| Q2 24 | $1.5M | $311.8M | ||
| Q1 24 | $1.7M | $329.5M |
| Q4 25 | $254.8M | $929.6M | ||
| Q3 25 | $242.1M | $937.0M | ||
| Q2 25 | $235.4M | $942.6M | ||
| Q1 25 | $223.1M | $957.0M | ||
| Q4 24 | $208.6M | $965.3M | ||
| Q3 24 | $198.1M | $969.5M | ||
| Q2 24 | $187.9M | $981.2M | ||
| Q1 24 | $179.6M | $991.8M |
| Q4 25 | $1.3B | $1.5B | ||
| Q3 25 | $1.3B | $1.5B | ||
| Q2 25 | $1.3B | $1.5B | ||
| Q1 25 | $1.3B | $1.4B | ||
| Q4 24 | $1.3B | $1.5B | ||
| Q3 24 | $1.3B | $1.5B | ||
| Q2 24 | $1.3B | $1.5B | ||
| Q1 24 | $1.3B | $1.5B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $14.1M | $22.4M |
| Free Cash FlowOCF − Capex | $6.2M | $12.2M |
| FCF MarginFCF / Revenue | 5.9% | 7.1% |
| Capex IntensityCapex / Revenue | 7.5% | 5.9% |
| Cash ConversionOCF / Net Profit | 1.15× | — |
| TTM Free Cash FlowTrailing 4 quarters | $40.1M | $65.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $14.1M | $22.4M | ||
| Q3 25 | $24.7M | $28.9M | ||
| Q2 25 | $8.1M | $25.8M | ||
| Q1 25 | $13.8M | $17.3M | ||
| Q4 24 | $9.3M | $5.2M | ||
| Q3 24 | $20.9M | $5.0M | ||
| Q2 24 | $2.2M | $-4.9M | ||
| Q1 24 | $19.7M | $11.1M |
| Q4 25 | $6.2M | $12.2M | ||
| Q3 25 | $18.0M | $22.9M | ||
| Q2 25 | $5.2M | $15.9M | ||
| Q1 25 | $10.6M | $14.7M | ||
| Q4 24 | $4.9M | $251.0K | ||
| Q3 24 | $16.2M | $3.0M | ||
| Q2 24 | $-1.4M | $-6.7M | ||
| Q1 24 | $16.2M | $9.5M |
| Q4 25 | 5.9% | 7.1% | ||
| Q3 25 | 17.5% | 14.5% | ||
| Q2 25 | 5.1% | 10.7% | ||
| Q1 25 | 9.9% | 10.2% | ||
| Q4 24 | 5.0% | 0.2% | ||
| Q3 24 | 16.1% | 2.2% | ||
| Q2 24 | -1.4% | -5.1% | ||
| Q1 24 | 15.6% | 7.1% |
| Q4 25 | 7.5% | 5.9% | ||
| Q3 25 | 6.5% | 3.8% | ||
| Q2 25 | 2.8% | 6.6% | ||
| Q1 25 | 3.0% | 1.8% | ||
| Q4 24 | 4.5% | 3.5% | ||
| Q3 24 | 4.6% | 1.5% | ||
| Q2 24 | 3.5% | 1.3% | ||
| Q1 24 | 3.4% | 1.2% |
| Q4 25 | 1.15× | — | ||
| Q3 25 | 3.76× | — | ||
| Q2 25 | 0.69× | — | ||
| Q1 25 | 0.66× | — | ||
| Q4 24 | 0.94× | — | ||
| Q3 24 | 2.11× | — | ||
| Q2 24 | 0.34× | — | ||
| Q1 24 | 2.83× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CSV
| Propertyand Merchandise | $47.8M | 45% |
| Cemetery Interment Rights | $24.8M | 23% |
| Merchandise | $18.9M | 18% |
| Other Revenue | $10.2M | 10% |
| Other | $3.9M | 4% |
FSLY
| Network Services | $130.8M | 76% |
| Security | $35.4M | 21% |
| Other | $6.4M | 4% |
