vs
Side-by-side financial comparison of CARRIAGE SERVICES INC (CSV) and MEDIFAST INC (MED). Click either name above to swap in a different company.
CARRIAGE SERVICES INC is the larger business by last-quarter revenue ($105.5M vs $75.1M, roughly 1.4× MEDIFAST INC). On growth, CARRIAGE SERVICES INC posted the faster year-over-year revenue change (8.0% vs -36.9%). CARRIAGE SERVICES INC produced more free cash flow last quarter ($6.2M vs $-6.6M). Over the past eight quarters, CARRIAGE SERVICES INC's revenue compounded faster (1.0% CAGR vs -34.4%).
Jardine Cycle & Carriage Limited is the investment holding company of Jardines in Southeast Asia. It is currently 75% held by the conglomerate.
Medifast, Inc. is an American nutrition and weight loss company based in Baltimore, Maryland. Medifast produces, distributes, and sells weight loss and health-related products through websites, multi-level marketing, telemarketing, and franchised weight loss clinics.
CSV vs MED — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $105.5M | $75.1M |
| Net Profit | $12.3M | — |
| Gross Margin | 34.8% | 69.4% |
| Operating Margin | 23.3% | -10.4% |
| Net Margin | 11.6% | — |
| Revenue YoY | 8.0% | -36.9% |
| Net Profit YoY | 24.5% | — |
| EPS (diluted) | $0.76 | $-1.64 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $105.5M | $75.1M | ||
| Q3 25 | $102.7M | $89.4M | ||
| Q2 25 | $102.1M | $105.6M | ||
| Q1 25 | $107.1M | $115.7M | ||
| Q4 24 | $97.7M | $119.0M | ||
| Q3 24 | $100.7M | $140.2M | ||
| Q2 24 | $102.3M | $168.6M | ||
| Q1 24 | $103.5M | $174.7M |
| Q4 25 | $12.3M | — | ||
| Q3 25 | $6.6M | $-2.3M | ||
| Q2 25 | $11.7M | $2.5M | ||
| Q1 25 | $20.9M | $-772.0K | ||
| Q4 24 | $9.9M | — | ||
| Q3 24 | $9.9M | $1.1M | ||
| Q2 24 | $6.3M | $-8.2M | ||
| Q1 24 | $7.0M | $8.3M |
| Q4 25 | 34.8% | 69.4% | ||
| Q3 25 | 35.3% | 69.5% | ||
| Q2 25 | 35.2% | 72.6% | ||
| Q1 25 | 35.3% | 72.8% | ||
| Q4 24 | 34.4% | 74.1% | ||
| Q3 24 | 35.2% | 75.4% | ||
| Q2 24 | 36.2% | 73.2% | ||
| Q1 24 | 36.0% | 72.8% |
| Q4 25 | 23.3% | -10.4% | ||
| Q3 25 | 17.0% | -4.6% | ||
| Q2 25 | 23.5% | -1.0% | ||
| Q1 25 | 29.5% | -1.1% | ||
| Q4 24 | 21.6% | 0.6% | ||
| Q3 24 | 22.7% | 1.5% | ||
| Q2 24 | 18.0% | -4.7% | ||
| Q1 24 | 18.8% | 4.5% |
| Q4 25 | 11.6% | — | ||
| Q3 25 | 6.4% | -2.5% | ||
| Q2 25 | 11.5% | 2.3% | ||
| Q1 25 | 19.5% | -0.7% | ||
| Q4 24 | 10.1% | — | ||
| Q3 24 | 9.8% | 0.8% | ||
| Q2 24 | 6.1% | -4.8% | ||
| Q1 24 | 6.7% | 4.8% |
| Q4 25 | $0.76 | $-1.64 | ||
| Q3 25 | $0.41 | $-0.21 | ||
| Q2 25 | $0.74 | $0.22 | ||
| Q1 25 | $1.34 | $-0.07 | ||
| Q4 24 | $0.62 | $0.08 | ||
| Q3 24 | $0.63 | $0.10 | ||
| Q2 24 | $0.40 | $-0.75 | ||
| Q1 24 | $0.45 | $0.76 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.7M | $167.3M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $254.8M | $198.9M |
| Total Assets | $1.3B | $248.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.7M | $167.3M | ||
| Q3 25 | $1.2M | $173.5M | ||
| Q2 25 | $1.4M | $162.7M | ||
| Q1 25 | $4.6M | $164.6M | ||
| Q4 24 | $1.2M | $162.3M | ||
| Q3 24 | $1.3M | $170.0M | ||
| Q2 24 | $1.5M | $163.5M | ||
| Q1 24 | $1.7M | $156.4M |
| Q4 25 | $254.8M | $198.9M | ||
| Q3 25 | $242.1M | $214.7M | ||
| Q2 25 | $235.4M | $216.0M | ||
| Q1 25 | $223.1M | $211.0M | ||
| Q4 24 | $208.6M | $210.1M | ||
| Q3 24 | $198.1M | $207.3M | ||
| Q2 24 | $187.9M | $205.3M | ||
| Q1 24 | $179.6M | $211.0M |
| Q4 25 | $1.3B | $248.0M | ||
| Q3 25 | $1.3B | $268.2M | ||
| Q2 25 | $1.3B | $269.3M | ||
| Q1 25 | $1.3B | $280.0M | ||
| Q4 24 | $1.3B | $284.2M | ||
| Q3 24 | $1.3B | $291.2M | ||
| Q2 24 | $1.3B | $293.5M | ||
| Q1 24 | $1.3B | $302.8M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $14.1M | $-5.3M |
| Free Cash FlowOCF − Capex | $6.2M | $-6.6M |
| FCF MarginFCF / Revenue | 5.9% | -8.8% |
| Capex IntensityCapex / Revenue | 7.5% | 1.8% |
| Cash ConversionOCF / Net Profit | 1.15× | — |
| TTM Free Cash FlowTrailing 4 quarters | $40.1M | $1.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $14.1M | $-5.3M | ||
| Q3 25 | $24.7M | $12.1M | ||
| Q2 25 | $8.1M | $-3.4M | ||
| Q1 25 | $13.8M | $3.4M | ||
| Q4 24 | $9.3M | $-4.9M | ||
| Q3 24 | $20.9M | $9.1M | ||
| Q2 24 | $2.2M | $13.1M | ||
| Q1 24 | $19.7M | $7.3M |
| Q4 25 | $6.2M | $-6.6M | ||
| Q3 25 | $18.0M | $10.8M | ||
| Q2 25 | $5.2M | $-4.8M | ||
| Q1 25 | $10.6M | $1.9M | ||
| Q4 24 | $4.9M | $-7.2M | ||
| Q3 24 | $16.2M | $7.7M | ||
| Q2 24 | $-1.4M | $11.1M | ||
| Q1 24 | $16.2M | $5.4M |
| Q4 25 | 5.9% | -8.8% | ||
| Q3 25 | 17.5% | 12.0% | ||
| Q2 25 | 5.1% | -4.5% | ||
| Q1 25 | 9.9% | 1.6% | ||
| Q4 24 | 5.0% | -6.1% | ||
| Q3 24 | 16.1% | 5.5% | ||
| Q2 24 | -1.4% | 6.6% | ||
| Q1 24 | 15.6% | 3.1% |
| Q4 25 | 7.5% | 1.8% | ||
| Q3 25 | 6.5% | 1.5% | ||
| Q2 25 | 2.8% | 1.3% | ||
| Q1 25 | 3.0% | 1.3% | ||
| Q4 24 | 4.5% | 1.9% | ||
| Q3 24 | 4.6% | 1.0% | ||
| Q2 24 | 3.5% | 1.1% | ||
| Q1 24 | 3.4% | 1.1% |
| Q4 25 | 1.15× | — | ||
| Q3 25 | 3.76× | — | ||
| Q2 25 | 0.69× | -1.36× | ||
| Q1 25 | 0.66× | — | ||
| Q4 24 | 0.94× | — | ||
| Q3 24 | 2.11× | 8.04× | ||
| Q2 24 | 0.34× | — | ||
| Q1 24 | 2.83× | 0.88× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CSV
| Propertyand Merchandise | $47.8M | 45% |
| Cemetery Interment Rights | $24.8M | 23% |
| Merchandise | $18.9M | 18% |
| Other Revenue | $10.2M | 10% |
| Other | $3.9M | 4% |
MED
Segment breakdown not available.
