vs
Side-by-side financial comparison of CARRIAGE SERVICES INC (CSV) and MARINE PRODUCTS CORP (MPX). Click either name above to swap in a different company.
CARRIAGE SERVICES INC is the larger business by last-quarter revenue ($105.5M vs $64.6M, roughly 1.6× MARINE PRODUCTS CORP). CARRIAGE SERVICES INC runs the higher net margin — 11.6% vs 3.7%, a 8.0% gap on every dollar of revenue. On growth, MARINE PRODUCTS CORP posted the faster year-over-year revenue change (35.0% vs 8.0%). CARRIAGE SERVICES INC produced more free cash flow last quarter ($6.2M vs $4.1M). Over the past eight quarters, CARRIAGE SERVICES INC's revenue compounded faster (1.0% CAGR vs -3.5%).
Jardine Cycle & Carriage Limited is the investment holding company of Jardines in Southeast Asia. It is currently 75% held by the conglomerate.
West Marine is an American company based in Fort Lauderdale, Florida, which operates a chain of boating supply and fishing retail stores. The company has 247 retail stores in North America. West Marine also runs Blue Future a non profit organization. West Marine's flagship store is in Fort Lauderdale. Opened on November 11, 2011, the store is the company's largest at over 50,000 square feet.
CSV vs MPX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $105.5M | $64.6M |
| Net Profit | $12.3M | $2.4M |
| Gross Margin | 34.8% | 19.6% |
| Operating Margin | 23.3% | 5.8% |
| Net Margin | 11.6% | 3.7% |
| Revenue YoY | 8.0% | 35.0% |
| Net Profit YoY | 24.5% | -44.6% |
| EPS (diluted) | $0.76 | $0.07 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $105.5M | $64.6M | ||
| Q3 25 | $102.7M | $53.1M | ||
| Q2 25 | $102.1M | $67.7M | ||
| Q1 25 | $107.1M | $59.0M | ||
| Q4 24 | $97.7M | $47.8M | ||
| Q3 24 | $100.7M | $49.9M | ||
| Q2 24 | $102.3M | $69.5M | ||
| Q1 24 | $103.5M | $69.3M |
| Q4 25 | $12.3M | $2.4M | ||
| Q3 25 | $6.6M | $2.6M | ||
| Q2 25 | $11.7M | $4.2M | ||
| Q1 25 | $20.9M | $2.2M | ||
| Q4 24 | $9.9M | $4.3M | ||
| Q3 24 | $9.9M | $3.4M | ||
| Q2 24 | $6.3M | $5.6M | ||
| Q1 24 | $7.0M | $4.6M |
| Q4 25 | 34.8% | 19.6% | ||
| Q3 25 | 35.3% | 19.2% | ||
| Q2 25 | 35.2% | 19.1% | ||
| Q1 25 | 35.3% | 18.6% | ||
| Q4 24 | 34.4% | 19.2% | ||
| Q3 24 | 35.2% | 18.4% | ||
| Q2 24 | 36.2% | 18.9% | ||
| Q1 24 | 36.0% | 20.2% |
| Q4 25 | 23.3% | 5.8% | ||
| Q3 25 | 17.0% | 5.4% | ||
| Q2 25 | 23.5% | 7.1% | ||
| Q1 25 | 29.5% | 4.4% | ||
| Q4 24 | 21.6% | 7.7% | ||
| Q3 24 | 22.7% | 7.2% | ||
| Q2 24 | 18.0% | 8.3% | ||
| Q1 24 | 18.8% | 7.6% |
| Q4 25 | 11.6% | 3.7% | ||
| Q3 25 | 6.4% | 5.0% | ||
| Q2 25 | 11.5% | 6.1% | ||
| Q1 25 | 19.5% | 3.7% | ||
| Q4 24 | 10.1% | 8.9% | ||
| Q3 24 | 9.8% | 6.8% | ||
| Q2 24 | 6.1% | 8.0% | ||
| Q1 24 | 6.7% | 6.6% |
| Q4 25 | $0.76 | $0.07 | ||
| Q3 25 | $0.41 | $0.07 | ||
| Q2 25 | $0.74 | $0.12 | ||
| Q1 25 | $1.34 | $0.06 | ||
| Q4 24 | $0.62 | $0.13 | ||
| Q3 24 | $0.63 | $0.10 | ||
| Q2 24 | $0.40 | $0.14 | ||
| Q1 24 | $0.45 | $0.13 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.7M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $254.8M | $125.0M |
| Total Assets | $1.3B | $147.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.7M | — | ||
| Q3 25 | $1.2M | — | ||
| Q2 25 | $1.4M | — | ||
| Q1 25 | $4.6M | — | ||
| Q4 24 | $1.2M | — | ||
| Q3 24 | $1.3M | — | ||
| Q2 24 | $1.5M | — | ||
| Q1 24 | $1.7M | — |
| Q4 25 | $254.8M | $125.0M | ||
| Q3 25 | $242.1M | $126.3M | ||
| Q2 25 | $235.4M | $127.2M | ||
| Q1 25 | $223.1M | $126.4M | ||
| Q4 24 | $208.6M | $129.0M | ||
| Q3 24 | $198.1M | $128.8M | ||
| Q2 24 | $187.9M | $129.3M | ||
| Q1 24 | $179.6M | $151.4M |
| Q4 25 | $1.3B | $147.2M | ||
| Q3 25 | $1.3B | $179.5M | ||
| Q2 25 | $1.3B | $173.2M | ||
| Q1 25 | $1.3B | $182.9M | ||
| Q4 24 | $1.3B | $171.2M | ||
| Q3 24 | $1.3B | $176.3M | ||
| Q2 24 | $1.3B | $175.7M | ||
| Q1 24 | $1.3B | $204.0M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $14.1M | $4.7M |
| Free Cash FlowOCF − Capex | $6.2M | $4.1M |
| FCF MarginFCF / Revenue | 5.9% | 6.4% |
| Capex IntensityCapex / Revenue | 7.5% | 0.9% |
| Cash ConversionOCF / Net Profit | 1.15× | 2.00× |
| TTM Free Cash FlowTrailing 4 quarters | $40.1M | $14.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $14.1M | $4.7M | ||
| Q3 25 | $24.7M | $2.6M | ||
| Q2 25 | $8.1M | $-1.6M | ||
| Q1 25 | $13.8M | $10.8M | ||
| Q4 24 | $9.3M | $4.6M | ||
| Q3 24 | $20.9M | $5.1M | ||
| Q2 24 | $2.2M | $3.8M | ||
| Q1 24 | $19.7M | $15.9M |
| Q4 25 | $6.2M | $4.1M | ||
| Q3 25 | $18.0M | $2.1M | ||
| Q2 25 | $5.2M | $-2.0M | ||
| Q1 25 | $10.6M | $10.7M | ||
| Q4 24 | $4.9M | $3.6M | ||
| Q3 24 | $16.2M | $3.2M | ||
| Q2 24 | $-1.4M | $3.0M | ||
| Q1 24 | $16.2M | $15.0M |
| Q4 25 | 5.9% | 6.4% | ||
| Q3 25 | 17.5% | 4.0% | ||
| Q2 25 | 5.1% | -3.0% | ||
| Q1 25 | 9.9% | 18.1% | ||
| Q4 24 | 5.0% | 7.6% | ||
| Q3 24 | 16.1% | 6.5% | ||
| Q2 24 | -1.4% | 4.4% | ||
| Q1 24 | 15.6% | 21.7% |
| Q4 25 | 7.5% | 0.9% | ||
| Q3 25 | 6.5% | 0.8% | ||
| Q2 25 | 2.8% | 0.6% | ||
| Q1 25 | 3.0% | 0.2% | ||
| Q4 24 | 4.5% | 2.1% | ||
| Q3 24 | 4.6% | 3.8% | ||
| Q2 24 | 3.5% | 1.1% | ||
| Q1 24 | 3.4% | 1.3% |
| Q4 25 | 1.15× | 2.00× | ||
| Q3 25 | 3.76× | 0.97× | ||
| Q2 25 | 0.69× | -0.39× | ||
| Q1 25 | 0.66× | 4.88× | ||
| Q4 24 | 0.94× | 1.09× | ||
| Q3 24 | 2.11× | 1.51× | ||
| Q2 24 | 0.34× | 0.68× | ||
| Q1 24 | 2.83× | 3.46× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CSV
| Propertyand Merchandise | $47.8M | 45% |
| Cemetery Interment Rights | $24.8M | 23% |
| Merchandise | $18.9M | 18% |
| Other Revenue | $10.2M | 10% |
| Other | $3.9M | 4% |
MPX
| Boats And Accessories | $63.4M | 98% |
| Parts | $1.1M | 2% |
