vs
Side-by-side financial comparison of CARRIAGE SERVICES INC (CSV) and NPK International Inc. (NPKI). Click either name above to swap in a different company.
CARRIAGE SERVICES INC is the larger business by last-quarter revenue ($105.5M vs $75.2M, roughly 1.4× NPK International Inc.). On growth, NPK International Inc. posted the faster year-over-year revenue change (30.7% vs 8.0%). CARRIAGE SERVICES INC produced more free cash flow last quarter ($6.2M vs $5.8M). Over the past eight quarters, NPK International Inc.'s revenue compounded faster (23.9% CAGR vs 1.0%).
Jardine Cycle & Carriage Limited is the investment holding company of Jardines in Southeast Asia. It is currently 75% held by the conglomerate.
CSV vs NPKI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $105.5M | $75.2M |
| Net Profit | $12.3M | — |
| Gross Margin | 34.8% | 37.7% |
| Operating Margin | 23.3% | 16.7% |
| Net Margin | 11.6% | — |
| Revenue YoY | 8.0% | 30.7% |
| Net Profit YoY | 24.5% | — |
| EPS (diluted) | $0.76 | $0.17 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $105.5M | $75.2M | ||
| Q3 25 | $102.7M | $68.8M | ||
| Q2 25 | $102.1M | $68.2M | ||
| Q1 25 | $107.1M | $64.8M | ||
| Q4 24 | $97.7M | $57.5M | ||
| Q3 24 | $100.7M | $44.2M | ||
| Q2 24 | $102.3M | $66.8M | ||
| Q1 24 | $103.5M | $49.0M |
| Q4 25 | $12.3M | — | ||
| Q3 25 | $6.6M | $5.7M | ||
| Q2 25 | $11.7M | $8.7M | ||
| Q1 25 | $20.9M | $10.0M | ||
| Q4 24 | $9.9M | — | ||
| Q3 24 | $9.9M | $-174.3M | ||
| Q2 24 | $6.3M | $8.0M | ||
| Q1 24 | $7.0M | $7.3M |
| Q4 25 | 34.8% | 37.7% | ||
| Q3 25 | 35.3% | 31.9% | ||
| Q2 25 | 35.2% | 36.9% | ||
| Q1 25 | 35.3% | 39.0% | ||
| Q4 24 | 34.4% | 39.2% | ||
| Q3 24 | 35.2% | 27.5% | ||
| Q2 24 | 36.2% | 37.2% | ||
| Q1 24 | 36.0% | 36.0% |
| Q4 25 | 23.3% | 16.7% | ||
| Q3 25 | 17.0% | 13.2% | ||
| Q2 25 | 23.5% | 17.0% | ||
| Q1 25 | 29.5% | 20.9% | ||
| Q4 24 | 21.6% | 20.2% | ||
| Q3 24 | 22.7% | 2.8% | ||
| Q2 24 | 18.0% | 18.7% | ||
| Q1 24 | 18.8% | 14.2% |
| Q4 25 | 11.6% | — | ||
| Q3 25 | 6.4% | 8.2% | ||
| Q2 25 | 11.5% | 12.7% | ||
| Q1 25 | 19.5% | 15.4% | ||
| Q4 24 | 10.1% | — | ||
| Q3 24 | 9.8% | -394.3% | ||
| Q2 24 | 6.1% | 12.0% | ||
| Q1 24 | 6.7% | 14.9% |
| Q4 25 | $0.76 | $0.17 | ||
| Q3 25 | $0.41 | $0.07 | ||
| Q2 25 | $0.74 | $0.10 | ||
| Q1 25 | $1.34 | $0.11 | ||
| Q4 24 | $0.62 | $0.10 | ||
| Q3 24 | $0.63 | $-1.99 | ||
| Q2 24 | $0.40 | $0.09 | ||
| Q1 24 | $0.45 | $0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.7M | $5.1M |
| Total DebtLower is stronger | — | $16.9M |
| Stockholders' EquityBook value | $254.8M | $351.2M |
| Total Assets | $1.3B | $441.8M |
| Debt / EquityLower = less leverage | — | 0.05× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.7M | $5.1M | ||
| Q3 25 | $1.2M | $35.6M | ||
| Q2 25 | $1.4M | $26.0M | ||
| Q1 25 | $4.6M | $20.8M | ||
| Q4 24 | $1.2M | $17.8M | ||
| Q3 24 | $1.3M | $42.9M | ||
| Q2 24 | $1.5M | $35.1M | ||
| Q1 24 | $1.7M | $37.7M |
| Q4 25 | — | $16.9M | ||
| Q3 25 | — | $9.5M | ||
| Q2 25 | — | $9.3M | ||
| Q1 25 | — | $8.1M | ||
| Q4 24 | — | $7.7M | ||
| Q3 24 | — | $14.0M | ||
| Q2 24 | — | $58.0M | ||
| Q1 24 | — | $77.4M |
| Q4 25 | $254.8M | $351.2M | ||
| Q3 25 | $242.1M | $333.9M | ||
| Q2 25 | $235.4M | $328.8M | ||
| Q1 25 | $223.1M | $326.9M | ||
| Q4 24 | $208.6M | $326.5M | ||
| Q3 24 | $198.1M | $316.5M | ||
| Q2 24 | $187.9M | $426.6M | ||
| Q1 24 | $179.6M | $421.6M |
| Q4 25 | $1.3B | $441.8M | ||
| Q3 25 | $1.3B | $404.5M | ||
| Q2 25 | $1.3B | $393.7M | ||
| Q1 25 | $1.3B | $390.0M | ||
| Q4 24 | $1.3B | $393.7M | ||
| Q3 24 | $1.3B | $389.6M | ||
| Q2 24 | $1.3B | $624.8M | ||
| Q1 24 | $1.3B | $640.8M |
| Q4 25 | — | 0.05× | ||
| Q3 25 | — | 0.03× | ||
| Q2 25 | — | 0.03× | ||
| Q1 25 | — | 0.02× | ||
| Q4 24 | — | 0.02× | ||
| Q3 24 | — | 0.04× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.18× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $14.1M | $18.0M |
| Free Cash FlowOCF − Capex | $6.2M | $5.8M |
| FCF MarginFCF / Revenue | 5.9% | 7.6% |
| Capex IntensityCapex / Revenue | 7.5% | 16.3% |
| Cash ConversionOCF / Net Profit | 1.15× | — |
| TTM Free Cash FlowTrailing 4 quarters | $40.1M | $26.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $14.1M | $18.0M | ||
| Q3 25 | $24.7M | $24.7M | ||
| Q2 25 | $8.1M | $21.4M | ||
| Q1 25 | $13.8M | $8.8M | ||
| Q4 24 | $9.3M | $-4.1M | ||
| Q3 24 | $20.9M | $2.8M | ||
| Q2 24 | $2.2M | $27.6M | ||
| Q1 24 | $19.7M | $11.9M |
| Q4 25 | $6.2M | $5.8M | ||
| Q3 25 | $18.0M | $12.0M | ||
| Q2 25 | $5.2M | $9.7M | ||
| Q1 25 | $10.6M | $-1.2M | ||
| Q4 24 | $4.9M | $-17.7M | ||
| Q3 24 | $16.2M | $-6.7M | ||
| Q2 24 | $-1.4M | $21.0M | ||
| Q1 24 | $16.2M | $-1.9M |
| Q4 25 | 5.9% | 7.6% | ||
| Q3 25 | 17.5% | 17.4% | ||
| Q2 25 | 5.1% | 14.3% | ||
| Q1 25 | 9.9% | -1.8% | ||
| Q4 24 | 5.0% | -30.8% | ||
| Q3 24 | 16.1% | -15.2% | ||
| Q2 24 | -1.4% | 31.4% | ||
| Q1 24 | 15.6% | -3.9% |
| Q4 25 | 7.5% | 16.3% | ||
| Q3 25 | 6.5% | 18.5% | ||
| Q2 25 | 2.8% | 17.1% | ||
| Q1 25 | 3.0% | 15.5% | ||
| Q4 24 | 4.5% | 23.6% | ||
| Q3 24 | 4.6% | 21.4% | ||
| Q2 24 | 3.5% | 9.9% | ||
| Q1 24 | 3.4% | 28.3% |
| Q4 25 | 1.15× | — | ||
| Q3 25 | 3.76× | 4.37× | ||
| Q2 25 | 0.69× | 2.47× | ||
| Q1 25 | 0.66× | 0.88× | ||
| Q4 24 | 0.94× | — | ||
| Q3 24 | 2.11× | — | ||
| Q2 24 | 0.34× | 3.43× | ||
| Q1 24 | 2.83× | 1.64× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CSV
| Propertyand Merchandise | $47.8M | 45% |
| Cemetery Interment Rights | $24.8M | 23% |
| Merchandise | $18.9M | 18% |
| Other Revenue | $10.2M | 10% |
| Other | $3.9M | 4% |
NPKI
| Rental Revenue | $34.8M | 46% |
| Products | $25.5M | 34% |
| Services | $14.9M | 20% |
