vs
Side-by-side financial comparison of CSW INDUSTRIALS, INC. (CSW) and Esperion Therapeutics, Inc. (ESPR). Click either name above to swap in a different company.
CSW INDUSTRIALS, INC. is the larger business by last-quarter revenue ($233.0M vs $168.4M, roughly 1.4× Esperion Therapeutics, Inc.). On growth, Esperion Therapeutics, Inc. posted the faster year-over-year revenue change (143.7% vs 20.3%). Over the past eight quarters, Esperion Therapeutics, Inc.'s revenue compounded faster (10.6% CAGR vs 5.1%).
Esperion Therapeutics, Inc. is a publicly traded American pharmaceutical company focused on the development of bempedoic acid, an orally available small molecule designed to lower elevated levels of LDL-C. The company is headquartered in Ann Arbor, Michigan.
CSW vs ESPR — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $233.0M | $168.4M |
| Net Profit | $10.3M | — |
| Gross Margin | 39.7% | — |
| Operating Margin | 7.4% | 50.6% |
| Net Margin | 4.4% | — |
| Revenue YoY | 20.3% | 143.7% |
| Net Profit YoY | -61.9% | — |
| EPS (diluted) | $0.62 | $0.32 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $233.0M | $168.4M | ||
| Q3 25 | $277.0M | $87.3M | ||
| Q2 25 | $263.6M | $82.4M | ||
| Q1 25 | $230.5M | $65.0M | ||
| Q4 24 | $193.6M | $69.1M | ||
| Q3 24 | $227.9M | $51.6M | ||
| Q2 24 | $226.2M | $73.8M | ||
| Q1 24 | $210.9M | $137.7M |
| Q4 25 | $10.3M | — | ||
| Q3 25 | $40.7M | $-31.3M | ||
| Q2 25 | $40.9M | $-12.7M | ||
| Q1 25 | $35.1M | $-40.5M | ||
| Q4 24 | $26.9M | — | ||
| Q3 24 | $36.1M | $-29.5M | ||
| Q2 24 | $38.6M | $-61.9M | ||
| Q1 24 | $31.8M | $61.0M |
| Q4 25 | 39.7% | — | ||
| Q3 25 | 43.0% | — | ||
| Q2 25 | 43.8% | — | ||
| Q1 25 | 44.2% | — | ||
| Q4 24 | 41.4% | — | ||
| Q3 24 | 45.6% | — | ||
| Q2 24 | 47.5% | — | ||
| Q1 24 | 44.4% | — |
| Q4 25 | 7.4% | 50.6% | ||
| Q3 25 | 20.5% | -11.4% | ||
| Q2 25 | 20.8% | 8.6% | ||
| Q1 25 | 19.5% | -34.0% | ||
| Q4 24 | 15.3% | -6.4% | ||
| Q3 24 | 22.6% | -31.0% | ||
| Q2 24 | 24.3% | 3.5% | ||
| Q1 24 | 21.0% | 52.5% |
| Q4 25 | 4.4% | — | ||
| Q3 25 | 14.7% | -35.9% | ||
| Q2 25 | 15.5% | -15.4% | ||
| Q1 25 | 15.2% | -62.2% | ||
| Q4 24 | 13.9% | — | ||
| Q3 24 | 15.8% | -57.2% | ||
| Q2 24 | 17.1% | -83.9% | ||
| Q1 24 | 15.1% | 44.3% |
| Q4 25 | $0.62 | $0.32 | ||
| Q3 25 | $2.41 | $-0.16 | ||
| Q2 25 | $2.43 | $-0.06 | ||
| Q1 25 | $2.05 | $-0.21 | ||
| Q4 24 | $1.60 | $-0.14 | ||
| Q3 24 | $2.26 | $-0.15 | ||
| Q2 24 | $2.47 | $-0.33 | ||
| Q1 24 | $2.03 | $0.34 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $40.2M | $167.9M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $1.1B | $-302.0M |
| Total Assets | $2.3B | $465.9M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $40.2M | $167.9M | ||
| Q3 25 | $31.5M | $92.4M | ||
| Q2 25 | $38.0M | $86.1M | ||
| Q1 25 | $225.8M | $114.6M | ||
| Q4 24 | $213.8M | $144.8M | ||
| Q3 24 | $273.2M | $144.7M | ||
| Q2 24 | $18.9M | $189.3M | ||
| Q1 24 | $22.2M | $226.6M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $800.1M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $166.0M | — |
| Q4 25 | $1.1B | $-302.0M | ||
| Q3 25 | $1.1B | $-451.4M | ||
| Q2 25 | $1.1B | $-433.5M | ||
| Q1 25 | $1.1B | $-426.2M | ||
| Q4 24 | $1.0B | $-388.7M | ||
| Q3 24 | $1.0B | $-370.2M | ||
| Q2 24 | $650.2M | $-344.2M | ||
| Q1 24 | $615.7M | $-294.3M |
| Q4 25 | $2.3B | $465.9M | ||
| Q3 25 | $1.5B | $364.0M | ||
| Q2 25 | $1.5B | $347.1M | ||
| Q1 25 | $1.4B | $324.0M | ||
| Q4 24 | $1.4B | $343.8M | ||
| Q3 24 | $1.4B | $314.1M | ||
| Q2 24 | $1.1B | $352.3M | ||
| Q1 24 | $1.0B | $373.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.75× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.27× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $28.9M | $45.2M |
| Free Cash FlowOCF − Capex | $22.7M | — |
| FCF MarginFCF / Revenue | 9.8% | — |
| Capex IntensityCapex / Revenue | 2.6% | 0.0% |
| Cash ConversionOCF / Net Profit | 2.81× | — |
| TTM Free Cash FlowTrailing 4 quarters | $162.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $28.9M | $45.2M | ||
| Q3 25 | $61.8M | $-4.3M | ||
| Q2 25 | $60.6M | $-31.4M | ||
| Q1 25 | $27.3M | $-22.6M | ||
| Q4 24 | $11.6M | $-35.0M | ||
| Q3 24 | $66.8M | $-35.3M | ||
| Q2 24 | $62.7M | $-7.2M | ||
| Q1 24 | $22.4M | $53.8M |
| Q4 25 | $22.7M | — | ||
| Q3 25 | $58.7M | — | ||
| Q2 25 | $57.7M | — | ||
| Q1 25 | $22.8M | — | ||
| Q4 24 | $8.5M | — | ||
| Q3 24 | $61.3M | $-35.5M | ||
| Q2 24 | $59.6M | $-7.3M | ||
| Q1 24 | $17.5M | $53.8M |
| Q4 25 | 9.8% | — | ||
| Q3 25 | 21.2% | — | ||
| Q2 25 | 21.9% | — | ||
| Q1 25 | 9.9% | — | ||
| Q4 24 | 4.4% | — | ||
| Q3 24 | 26.9% | -68.7% | ||
| Q2 24 | 26.3% | -9.9% | ||
| Q1 24 | 8.3% | 39.0% |
| Q4 25 | 2.6% | 0.0% | ||
| Q3 25 | 1.1% | 0.0% | ||
| Q2 25 | 1.1% | 0.0% | ||
| Q1 25 | 2.0% | 0.0% | ||
| Q4 24 | 1.6% | 0.0% | ||
| Q3 24 | 2.4% | 0.3% | ||
| Q2 24 | 1.4% | 0.1% | ||
| Q1 24 | 2.3% | 0.1% |
| Q4 25 | 2.81× | — | ||
| Q3 25 | 1.52× | — | ||
| Q2 25 | 1.48× | — | ||
| Q1 25 | 0.78× | — | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 1.85× | — | ||
| Q2 24 | 1.62× | — | ||
| Q1 24 | 0.71× | 0.88× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CSW
| Contractor Solutions Segment | $166.3M | 71% |
| Specialized Reliability Solutions Segment | $38.2M | 16% |
| Engineered Building Solutions Segment | $28.5M | 12% |
ESPR
| Collaboration Revenue | $124.7M | 74% |
| Products | $43.7M | 26% |
