vs
Side-by-side financial comparison of Claritev Corp (CTEV) and GCI Liberty, Inc. (GLIBA). Click either name above to swap in a different company.
GCI Liberty, Inc. is the larger business by last-quarter revenue ($257.0M vs $246.6M, roughly 1.0× Claritev Corp). Claritev Corp runs the higher net margin — -32.7% vs -150.6%, a 117.9% gap on every dollar of revenue. Claritev Corp produced more free cash flow last quarter ($36.4M vs $21.0M).
GCI Communication Corp (GCI) is a telecommunications corporation operating in Alaska. Through its own facilities and agreements with other providers, GCI provides Internet access, landline, and cellular telephone service. It is a subsidiary of GCI Liberty, Inc.
CTEV vs GLIBA — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $246.6M | $257.0M |
| Net Profit | $-80.6M | $-387.0M |
| Gross Margin | — | — |
| Operating Margin | -3.1% | -189.9% |
| Net Margin | -32.7% | -150.6% |
| Revenue YoY | 6.2% | — |
| Net Profit YoY | 41.6% | — |
| EPS (diluted) | $-4.88 | $-13.34 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $246.6M | — | ||
| Q3 25 | $246.0M | $257.0M | ||
| Q2 25 | $241.6M | $261.0M | ||
| Q1 25 | $231.3M | — | ||
| Q4 24 | $232.1M | — | ||
| Q3 24 | $230.5M | — | ||
| Q2 24 | $233.5M | — | ||
| Q1 24 | $234.5M | — |
| Q4 25 | $-80.6M | — | ||
| Q3 25 | $-69.8M | $-387.0M | ||
| Q2 25 | $-62.6M | $27.0M | ||
| Q1 25 | $-71.3M | — | ||
| Q4 24 | $-138.0M | — | ||
| Q3 24 | $-391.4M | — | ||
| Q2 24 | $-576.7M | — | ||
| Q1 24 | $-539.7M | — |
| Q4 25 | -3.1% | — | ||
| Q3 25 | 4.1% | -189.9% | ||
| Q2 25 | 6.9% | 19.5% | ||
| Q1 25 | 4.2% | — | ||
| Q4 24 | -17.8% | — | ||
| Q3 24 | -146.7% | — | ||
| Q2 24 | -224.4% | — | ||
| Q1 24 | -207.4% | — |
| Q4 25 | -32.7% | — | ||
| Q3 25 | -28.4% | -150.6% | ||
| Q2 25 | -25.9% | 10.3% | ||
| Q1 25 | -30.8% | — | ||
| Q4 24 | -59.4% | — | ||
| Q3 24 | -169.8% | — | ||
| Q2 24 | -247.0% | — | ||
| Q1 24 | -230.1% | — |
| Q4 25 | $-4.88 | — | ||
| Q3 25 | $-4.23 | $-13.34 | ||
| Q2 25 | $-3.81 | — | ||
| Q1 25 | $-4.38 | — | ||
| Q4 24 | $-8.49 | — | ||
| Q3 24 | $-24.25 | — | ||
| Q2 24 | $-35.78 | — | ||
| Q1 24 | $-33.40 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $16.8M | $124.0M |
| Total DebtLower is stronger | $4.6B | $985.0M |
| Stockholders' EquityBook value | $-173.9M | $1.4B |
| Total Assets | $4.9B | $3.0B |
| Debt / EquityLower = less leverage | — | 0.72× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $16.8M | — | ||
| Q3 25 | $39.2M | $124.0M | ||
| Q2 25 | $56.4M | $104.0M | ||
| Q1 25 | $23.1M | — | ||
| Q4 24 | $16.8M | — | ||
| Q3 24 | $86.6M | — | ||
| Q2 24 | $48.8M | — | ||
| Q1 24 | $58.7M | — |
| Q4 25 | $4.6B | — | ||
| Q3 25 | $4.5B | $985.0M | ||
| Q2 25 | $4.5B | $987.0M | ||
| Q1 25 | $4.5B | — | ||
| Q4 24 | $4.5B | — | ||
| Q3 24 | $4.5B | — | ||
| Q2 24 | $4.5B | — | ||
| Q1 24 | $4.5B | — |
| Q4 25 | $-173.9M | — | ||
| Q3 25 | $-101.8M | $1.4B | ||
| Q2 25 | $-39.9M | — | ||
| Q1 25 | $14.8M | — | ||
| Q4 24 | $84.0M | — | ||
| Q3 24 | $207.6M | — | ||
| Q2 24 | $603.4M | — | ||
| Q1 24 | $1.2B | — |
| Q4 25 | $4.9B | — | ||
| Q3 25 | $5.0B | $3.0B | ||
| Q2 25 | $5.1B | $3.4B | ||
| Q1 25 | $5.1B | — | ||
| Q4 24 | $5.2B | — | ||
| Q3 24 | $5.3B | — | ||
| Q2 24 | $5.7B | — | ||
| Q1 24 | $6.4B | — |
| Q4 25 | — | — | ||
| Q3 25 | — | 0.72× | ||
| Q2 25 | — | — | ||
| Q1 25 | 304.87× | — | ||
| Q4 24 | 53.67× | — | ||
| Q3 24 | 21.73× | — | ||
| Q2 24 | 7.48× | — | ||
| Q1 24 | 3.85× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $66.3M | $76.0M |
| Free Cash FlowOCF − Capex | $36.4M | $21.0M |
| FCF MarginFCF / Revenue | 14.8% | 8.2% |
| Capex IntensityCapex / Revenue | 12.1% | 21.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-12.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $66.3M | — | ||
| Q3 25 | $19.9M | $76.0M | ||
| Q2 25 | $61.2M | $226.0M | ||
| Q1 25 | $-30.1M | — | ||
| Q4 24 | $-33.4M | — | ||
| Q3 24 | $72.8M | — | ||
| Q2 24 | $18.5M | — | ||
| Q1 24 | $49.7M | — |
| Q4 25 | $36.4M | — | ||
| Q3 25 | $-16.3M | $21.0M | ||
| Q2 25 | $36.6M | $107.0M | ||
| Q1 25 | $-68.9M | — | ||
| Q4 24 | $-63.8M | — | ||
| Q3 24 | $41.1M | — | ||
| Q2 24 | $-7.0M | — | ||
| Q1 24 | $19.2M | — |
| Q4 25 | 14.8% | — | ||
| Q3 25 | -6.6% | 8.2% | ||
| Q2 25 | 15.2% | 41.0% | ||
| Q1 25 | -29.8% | — | ||
| Q4 24 | -27.5% | — | ||
| Q3 24 | 17.8% | — | ||
| Q2 24 | -3.0% | — | ||
| Q1 24 | 8.2% | — |
| Q4 25 | 12.1% | — | ||
| Q3 25 | 14.7% | 21.4% | ||
| Q2 25 | 10.2% | 45.6% | ||
| Q1 25 | 16.8% | — | ||
| Q4 24 | 13.1% | — | ||
| Q3 24 | 13.8% | — | ||
| Q2 24 | 10.9% | — | ||
| Q1 24 | 13.0% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 8.37× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
