vs
Side-by-side financial comparison of Claritev Corp (CTEV) and JBG SMITH Properties (JBGS). Click either name above to swap in a different company.
Claritev Corp is the larger business by last-quarter revenue ($246.6M vs $127.6M, roughly 1.9× JBG SMITH Properties). Claritev Corp runs the higher net margin — -32.7% vs -35.7%, a 3.0% gap on every dollar of revenue. On growth, Claritev Corp posted the faster year-over-year revenue change (6.2% vs -2.5%). Over the past eight quarters, Claritev Corp's revenue compounded faster (2.5% CAGR vs -6.3%).
JBG SMITH PropertiesJBGSEarnings & Financial Report
JBG SMITH Properties is a publicly traded real estate investment trust based in Bethesda, Maryland.
CTEV vs JBGS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $246.6M | $127.6M |
| Net Profit | $-80.6M | $-45.5M |
| Gross Margin | — | — |
| Operating Margin | -3.1% | -47.5% |
| Net Margin | -32.7% | -35.7% |
| Revenue YoY | 6.2% | -2.5% |
| Net Profit YoY | 41.6% | 24.0% |
| EPS (diluted) | $-4.88 | $-0.76 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $246.6M | $127.6M | ||
| Q3 25 | $246.0M | $123.9M | ||
| Q2 25 | $241.6M | $126.5M | ||
| Q1 25 | $231.3M | $120.7M | ||
| Q4 24 | $232.1M | $130.8M | ||
| Q3 24 | $230.5M | $136.0M | ||
| Q2 24 | $233.5M | $135.3M | ||
| Q1 24 | $234.5M | $145.2M |
| Q4 25 | $-80.6M | $-45.5M | ||
| Q3 25 | $-69.8M | $-28.6M | ||
| Q2 25 | $-62.6M | $-19.2M | ||
| Q1 25 | $-71.3M | $-45.7M | ||
| Q4 24 | $-138.0M | $-59.9M | ||
| Q3 24 | $-391.4M | $-27.0M | ||
| Q2 24 | $-576.7M | $-24.4M | ||
| Q1 24 | $-539.7M | $-32.3M |
| Q4 25 | -3.1% | -47.5% | ||
| Q3 25 | 4.1% | -27.5% | ||
| Q2 25 | 6.9% | -18.4% | ||
| Q1 25 | 4.2% | -44.7% | ||
| Q4 24 | -17.8% | -53.6% | ||
| Q3 24 | -146.7% | -22.4% | ||
| Q2 24 | -224.4% | -24.3% | ||
| Q1 24 | -207.4% | -30.1% |
| Q4 25 | -32.7% | -35.7% | ||
| Q3 25 | -28.4% | -23.1% | ||
| Q2 25 | -25.9% | -15.2% | ||
| Q1 25 | -30.8% | -37.9% | ||
| Q4 24 | -59.4% | -45.8% | ||
| Q3 24 | -169.8% | -19.8% | ||
| Q2 24 | -247.0% | -18.0% | ||
| Q1 24 | -230.1% | -22.2% |
| Q4 25 | $-4.88 | $-0.76 | ||
| Q3 25 | $-4.23 | $-0.48 | ||
| Q2 25 | $-3.81 | $-0.29 | ||
| Q1 25 | $-4.38 | $-0.56 | ||
| Q4 24 | $-8.49 | $-0.70 | ||
| Q3 24 | $-24.25 | $-0.32 | ||
| Q2 24 | $-35.78 | $-0.27 | ||
| Q1 24 | $-33.40 | $-0.36 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $16.8M | $75.3M |
| Total DebtLower is stronger | $4.6B | — |
| Stockholders' EquityBook value | $-173.9M | $1.2B |
| Total Assets | $4.9B | $4.4B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $16.8M | $75.3M | ||
| Q3 25 | $39.2M | $64.4M | ||
| Q2 25 | $56.4M | $61.4M | ||
| Q1 25 | $23.1M | $81.3M | ||
| Q4 24 | $16.8M | $145.8M | ||
| Q3 24 | $86.6M | $137.0M | ||
| Q2 24 | $48.8M | $163.5M | ||
| Q1 24 | $58.7M | $220.5M |
| Q4 25 | $4.6B | — | ||
| Q3 25 | $4.5B | — | ||
| Q2 25 | $4.5B | — | ||
| Q1 25 | $4.5B | — | ||
| Q4 24 | $4.5B | — | ||
| Q3 24 | $4.5B | — | ||
| Q2 24 | $4.5B | — | ||
| Q1 24 | $4.5B | — |
| Q4 25 | $-173.9M | $1.2B | ||
| Q3 25 | $-101.8M | $1.2B | ||
| Q2 25 | $-39.9M | $1.3B | ||
| Q1 25 | $14.8M | $1.6B | ||
| Q4 24 | $84.0M | $1.8B | ||
| Q3 24 | $207.6M | $1.9B | ||
| Q2 24 | $603.4M | $2.0B | ||
| Q1 24 | $1.2B | $2.1B |
| Q4 25 | $4.9B | $4.4B | ||
| Q3 25 | $5.0B | $4.4B | ||
| Q2 25 | $5.1B | $4.5B | ||
| Q1 25 | $5.1B | $4.7B | ||
| Q4 24 | $5.2B | $5.0B | ||
| Q3 24 | $5.3B | $5.2B | ||
| Q2 24 | $5.7B | $5.3B | ||
| Q1 24 | $6.4B | $5.4B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 304.87× | — | ||
| Q4 24 | 53.67× | — | ||
| Q3 24 | 21.73× | — | ||
| Q2 24 | 7.48× | — | ||
| Q1 24 | 3.85× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $66.3M | $73.3M |
| Free Cash FlowOCF − Capex | $36.4M | — |
| FCF MarginFCF / Revenue | 14.8% | — |
| Capex IntensityCapex / Revenue | 12.1% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-12.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $66.3M | $73.3M | ||
| Q3 25 | $19.9M | $8.9M | ||
| Q2 25 | $61.2M | $18.8M | ||
| Q1 25 | $-30.1M | $12.9M | ||
| Q4 24 | $-33.4M | $129.4M | ||
| Q3 24 | $72.8M | $26.4M | ||
| Q2 24 | $18.5M | $23.8M | ||
| Q1 24 | $49.7M | $37.0M |
| Q4 25 | $36.4M | — | ||
| Q3 25 | $-16.3M | — | ||
| Q2 25 | $36.6M | — | ||
| Q1 25 | $-68.9M | — | ||
| Q4 24 | $-63.8M | — | ||
| Q3 24 | $41.1M | — | ||
| Q2 24 | $-7.0M | — | ||
| Q1 24 | $19.2M | — |
| Q4 25 | 14.8% | — | ||
| Q3 25 | -6.6% | — | ||
| Q2 25 | 15.2% | — | ||
| Q1 25 | -29.8% | — | ||
| Q4 24 | -27.5% | — | ||
| Q3 24 | 17.8% | — | ||
| Q2 24 | -3.0% | — | ||
| Q1 24 | 8.2% | — |
| Q4 25 | 12.1% | — | ||
| Q3 25 | 14.7% | — | ||
| Q2 25 | 10.2% | — | ||
| Q1 25 | 16.8% | — | ||
| Q4 24 | 13.1% | — | ||
| Q3 24 | 13.8% | — | ||
| Q2 24 | 10.9% | — | ||
| Q1 24 | 13.0% | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
