vs
Side-by-side financial comparison of Citi Trends Inc (CTRN) and FOX FACTORY HOLDING CORP (FOXF). Click either name above to swap in a different company.
FOX FACTORY HOLDING CORP is the larger business by last-quarter revenue ($376.4M vs $197.1M, roughly 1.9× Citi Trends Inc). FOX FACTORY HOLDING CORP runs the higher net margin — -0.2% vs -3.5%, a 3.3% gap on every dollar of revenue. On growth, Citi Trends Inc posted the faster year-over-year revenue change (10.1% vs 4.8%). Citi Trends Inc produced more free cash flow last quarter ($767.0K vs $-2.5M). Over the past eight quarters, FOX FACTORY HOLDING CORP's revenue compounded faster (6.4% CAGR vs -4.3%).
Citi Trends, Inc. is an American retail clothing chain selling discounted products targeted primarily at African-American customers.
Fox Factory Holding Corp. is an American company best known for their Fox Racing Shox brand of off-road racing suspension components.
CTRN vs FOXF — Head-to-Head
Income Statement — Q3 FY2026 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $197.1M | $376.4M |
| Net Profit | $-6.9M | $-634.0K |
| Gross Margin | — | 30.4% |
| Operating Margin | -3.7% | 4.0% |
| Net Margin | -3.5% | -0.2% |
| Revenue YoY | 10.1% | 4.8% |
| Net Profit YoY | 3.6% | -113.3% |
| EPS (diluted) | $-0.86 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $197.1M | $376.4M | ||
| Q3 25 | $190.8M | $374.9M | ||
| Q2 25 | $201.7M | $355.0M | ||
| Q1 25 | $211.2M | $352.8M | ||
| Q4 24 | $179.1M | — | ||
| Q3 24 | $176.6M | $359.1M | ||
| Q2 24 | $186.3M | $348.5M | ||
| Q1 24 | $215.2M | $333.5M |
| Q4 25 | $-6.9M | $-634.0K | ||
| Q3 25 | $3.8M | $2.7M | ||
| Q2 25 | $871.0K | $-259.7M | ||
| Q1 25 | $-14.2M | $-141.0K | ||
| Q4 24 | $-7.2M | — | ||
| Q3 24 | $-18.4M | $4.8M | ||
| Q2 24 | $-3.4M | $5.4M | ||
| Q1 24 | $3.6M | $-3.5M |
| Q4 25 | — | 30.4% | ||
| Q3 25 | — | 31.2% | ||
| Q2 25 | — | 30.9% | ||
| Q1 25 | — | 28.9% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 29.9% | ||
| Q2 24 | — | 31.8% | ||
| Q1 24 | — | 30.9% |
| Q4 25 | -3.7% | 4.0% | ||
| Q3 25 | 1.8% | 4.9% | ||
| Q2 25 | 0.2% | -70.6% | ||
| Q1 25 | 0.6% | 3.2% | ||
| Q4 24 | -4.9% | — | ||
| Q3 24 | -14.1% | 5.2% | ||
| Q2 24 | -3.7% | 5.3% | ||
| Q1 24 | 1.8% | 2.7% |
| Q4 25 | -3.5% | -0.2% | ||
| Q3 25 | 2.0% | 0.7% | ||
| Q2 25 | 0.4% | -73.1% | ||
| Q1 25 | -6.7% | -0.0% | ||
| Q4 24 | -4.0% | — | ||
| Q3 24 | -10.4% | 1.3% | ||
| Q2 24 | -1.8% | 1.6% | ||
| Q1 24 | 1.7% | -1.0% |
| Q4 25 | $-0.86 | $-0.02 | ||
| Q3 25 | $0.46 | $0.07 | ||
| Q2 25 | $0.11 | $-6.23 | ||
| Q1 25 | $-1.70 | $0.00 | ||
| Q4 24 | $-0.86 | — | ||
| Q3 24 | $-2.21 | $0.11 | ||
| Q2 24 | $-0.42 | $0.13 | ||
| Q1 24 | $0.43 | $-0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | — | $536.7M |
| Stockholders' EquityBook value | $107.8M | $956.0M |
| Total Assets | $464.3M | $2.0B |
| Debt / EquityLower = less leverage | — | 0.56× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $71.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | $536.7M | ||
| Q3 25 | — | $541.8M | ||
| Q2 25 | — | $546.9M | ||
| Q1 25 | — | $552.1M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $558.4M | ||
| Q2 24 | — | $564.1M | ||
| Q1 24 | — | $370.4M |
| Q4 25 | $107.8M | $956.0M | ||
| Q3 25 | $113.2M | $958.7M | ||
| Q2 25 | $108.6M | $939.9M | ||
| Q1 25 | $113.2M | $1.2B | ||
| Q4 24 | $130.3M | — | ||
| Q3 24 | $136.6M | $1.2B | ||
| Q2 24 | $154.8M | $1.2B | ||
| Q1 24 | $157.7M | $1.2B |
| Q4 25 | $464.3M | $2.0B | ||
| Q3 25 | $457.4M | $2.0B | ||
| Q2 25 | $437.4M | $1.9B | ||
| Q1 25 | $462.8M | $2.2B | ||
| Q4 24 | $467.1M | — | ||
| Q3 24 | $506.7M | $2.3B | ||
| Q2 24 | $484.1M | $2.3B | ||
| Q1 24 | $518.7M | $2.2B |
| Q4 25 | — | 0.56× | ||
| Q3 25 | — | 0.57× | ||
| Q2 25 | — | 0.58× | ||
| Q1 25 | — | 0.46× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.47× | ||
| Q2 24 | — | 0.47× | ||
| Q1 24 | — | 0.31× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $8.6M | $5.3M |
| Free Cash FlowOCF − Capex | $767.0K | $-2.5M |
| FCF MarginFCF / Revenue | 0.4% | -0.7% |
| Capex IntensityCapex / Revenue | 4.0% | 2.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $11.9M | $85.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $8.6M | $5.3M | ||
| Q3 25 | $3.9M | $36.8M | ||
| Q2 25 | $-11.0M | $680.0K | ||
| Q1 25 | $28.5M | $81.7M | ||
| Q4 24 | $-18.4M | — | ||
| Q3 24 | $5.6M | $14.1M | ||
| Q2 24 | $-19.6M | $26.7M | ||
| Q1 24 | $23.3M | $9.4M |
| Q4 25 | $767.0K | $-2.5M | ||
| Q3 25 | $-1.7M | $24.6M | ||
| Q2 25 | $-13.1M | $-6.5M | ||
| Q1 25 | $26.0M | $69.8M | ||
| Q4 24 | $-20.4M | — | ||
| Q3 24 | $1.7M | $3.2M | ||
| Q2 24 | $-21.2M | $15.4M | ||
| Q1 24 | $20.0M | $-555.0K |
| Q4 25 | 0.4% | -0.7% | ||
| Q3 25 | -0.9% | 6.6% | ||
| Q2 25 | -6.5% | -1.8% | ||
| Q1 25 | 12.3% | 19.8% | ||
| Q4 24 | -11.4% | — | ||
| Q3 24 | 0.9% | 0.9% | ||
| Q2 24 | -11.4% | 4.4% | ||
| Q1 24 | 9.3% | -0.2% |
| Q4 25 | 4.0% | 2.1% | ||
| Q3 25 | 2.9% | 3.3% | ||
| Q2 25 | 1.0% | 2.0% | ||
| Q1 25 | 1.2% | 3.4% | ||
| Q4 24 | 1.1% | — | ||
| Q3 24 | 2.2% | 3.0% | ||
| Q2 24 | 0.9% | 3.2% | ||
| Q1 24 | 1.5% | 3.0% |
| Q4 25 | — | — | ||
| Q3 25 | 1.01× | 13.41× | ||
| Q2 25 | -12.59× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.94× | ||
| Q2 24 | — | 4.94× | ||
| Q1 24 | 6.56× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CTRN
Segment breakdown not available.
FOXF
| Specialty Sports Group | $132.7M | 35% |
| Powered Vehicles Group | $125.9M | 33% |
| Aftermarket Applications Group | $117.8M | 31% |
