vs
Side-by-side financial comparison of Citi Trends Inc (CTRN) and KILROY REALTY CORP (KRC). Click either name above to swap in a different company.
KILROY REALTY CORP is the larger business by last-quarter revenue ($272.2M vs $197.1M, roughly 1.4× Citi Trends Inc). KILROY REALTY CORP runs the higher net margin — 6.3% vs -3.5%, a 9.8% gap on every dollar of revenue. On growth, Citi Trends Inc posted the faster year-over-year revenue change (10.1% vs -5.0%). KILROY REALTY CORP produced more free cash flow last quarter ($450.3M vs $767.0K). Over the past eight quarters, KILROY REALTY CORP's revenue compounded faster (-1.2% CAGR vs -4.3%).
Citi Trends, Inc. is an American retail clothing chain selling discounted products targeted primarily at African-American customers.
Kilroy Realty Corp is a leading U.S. real estate investment trust that develops, owns, and operates premium office, life science, and mixed-use properties primarily across high-growth West Coast markets including Los Angeles, San Francisco, Seattle, and San Diego. It serves tenants across the technology, life sciences, media, and creative sectors, with a core focus on delivering sustainable, future-ready workspaces tailored to modern business needs.
CTRN vs KRC — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $197.1M | $272.2M |
| Net Profit | $-6.9M | $17.1M |
| Gross Margin | — | — |
| Operating Margin | -3.7% | — |
| Net Margin | -3.5% | 6.3% |
| Revenue YoY | 10.1% | -5.0% |
| Net Profit YoY | 3.6% | -73.7% |
| EPS (diluted) | $-0.86 | $0.11 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $197.1M | $272.2M | ||
| Q3 25 | $190.8M | $279.7M | ||
| Q2 25 | $201.7M | $289.9M | ||
| Q1 25 | $211.2M | $270.8M | ||
| Q4 24 | $179.1M | $286.4M | ||
| Q3 24 | $176.6M | $289.9M | ||
| Q2 24 | $186.3M | $280.7M | ||
| Q1 24 | $215.2M | $278.6M |
| Q4 25 | $-6.9M | $17.1M | ||
| Q3 25 | $3.8M | $162.3M | ||
| Q2 25 | $871.0K | $79.6M | ||
| Q1 25 | $-14.2M | $43.7M | ||
| Q4 24 | $-7.2M | $65.0M | ||
| Q3 24 | $-18.4M | $57.7M | ||
| Q2 24 | $-3.4M | $54.5M | ||
| Q1 24 | $3.6M | $55.7M |
| Q4 25 | -3.7% | — | ||
| Q3 25 | 1.8% | — | ||
| Q2 25 | 0.2% | — | ||
| Q1 25 | 0.6% | — | ||
| Q4 24 | -4.9% | — | ||
| Q3 24 | -14.1% | — | ||
| Q2 24 | -3.7% | — | ||
| Q1 24 | 1.8% | — |
| Q4 25 | -3.5% | 6.3% | ||
| Q3 25 | 2.0% | 58.0% | ||
| Q2 25 | 0.4% | 27.4% | ||
| Q1 25 | -6.7% | 16.1% | ||
| Q4 24 | -4.0% | 22.7% | ||
| Q3 24 | -10.4% | 19.9% | ||
| Q2 24 | -1.8% | 19.4% | ||
| Q1 24 | 1.7% | 20.0% |
| Q4 25 | $-0.86 | $0.11 | ||
| Q3 25 | $0.46 | $1.31 | ||
| Q2 25 | $0.11 | $0.57 | ||
| Q1 25 | $-1.70 | $0.33 | ||
| Q4 24 | $-0.86 | $0.50 | ||
| Q3 24 | $-2.21 | $0.44 | ||
| Q2 24 | $-0.42 | $0.41 | ||
| Q1 24 | $0.43 | $0.42 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $179.3M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $107.8M | $5.4B |
| Total Assets | $464.3M | $10.9B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $179.3M | ||
| Q3 25 | — | $372.4M | ||
| Q2 25 | — | $193.1M | ||
| Q1 25 | — | $146.7M | ||
| Q4 24 | — | $165.7M | ||
| Q3 24 | — | $625.4M | ||
| Q2 24 | — | $835.9M | ||
| Q1 24 | — | $855.0M |
| Q4 25 | $107.8M | $5.4B | ||
| Q3 25 | $113.2M | $5.5B | ||
| Q2 25 | $108.6M | $5.4B | ||
| Q1 25 | $113.2M | $5.4B | ||
| Q4 24 | $130.3M | $5.4B | ||
| Q3 24 | $136.6M | $5.4B | ||
| Q2 24 | $154.8M | $5.4B | ||
| Q1 24 | $157.7M | $5.4B |
| Q4 25 | $464.3M | $10.9B | ||
| Q3 25 | $457.4M | $11.0B | ||
| Q2 25 | $437.4M | $10.9B | ||
| Q1 25 | $462.8M | $10.9B | ||
| Q4 24 | $467.1M | $10.9B | ||
| Q3 24 | $506.7M | $11.4B | ||
| Q2 24 | $484.1M | $11.5B | ||
| Q1 24 | $518.7M | $11.6B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $8.6M | $566.3M |
| Free Cash FlowOCF − Capex | $767.0K | $450.3M |
| FCF MarginFCF / Revenue | 0.4% | 165.4% |
| Capex IntensityCapex / Revenue | 4.0% | 42.6% |
| Cash ConversionOCF / Net Profit | — | 33.10× |
| TTM Free Cash FlowTrailing 4 quarters | $11.9M | $833.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $8.6M | $566.3M | ||
| Q3 25 | $3.9M | $176.6M | ||
| Q2 25 | $-11.0M | $143.7M | ||
| Q1 25 | $28.5M | $136.9M | ||
| Q4 24 | $-18.4M | $541.1M | ||
| Q3 24 | $5.6M | $176.3M | ||
| Q2 24 | $-19.6M | $88.7M | ||
| Q1 24 | $23.3M | $167.9M |
| Q4 25 | $767.0K | $450.3M | ||
| Q3 25 | $-1.7M | $148.7M | ||
| Q2 25 | $-13.1M | $118.4M | ||
| Q1 25 | $26.0M | $115.6M | ||
| Q4 24 | $-20.4M | $440.8M | ||
| Q3 24 | $1.7M | $147.2M | ||
| Q2 24 | $-21.2M | $69.5M | ||
| Q1 24 | $20.0M | $151.9M |
| Q4 25 | 0.4% | 165.4% | ||
| Q3 25 | -0.9% | 53.1% | ||
| Q2 25 | -6.5% | 40.9% | ||
| Q1 25 | 12.3% | 42.7% | ||
| Q4 24 | -11.4% | 153.9% | ||
| Q3 24 | 0.9% | 50.8% | ||
| Q2 24 | -11.4% | 24.7% | ||
| Q1 24 | 9.3% | 54.5% |
| Q4 25 | 4.0% | 42.6% | ||
| Q3 25 | 2.9% | 10.0% | ||
| Q2 25 | 1.0% | 8.7% | ||
| Q1 25 | 1.2% | 7.9% | ||
| Q4 24 | 1.1% | 35.0% | ||
| Q3 24 | 2.2% | 10.1% | ||
| Q2 24 | 0.9% | 6.8% | ||
| Q1 24 | 1.5% | 5.7% |
| Q4 25 | — | 33.10× | ||
| Q3 25 | 1.01× | 1.09× | ||
| Q2 25 | -12.59× | 1.81× | ||
| Q1 25 | — | 3.13× | ||
| Q4 24 | — | 8.32× | ||
| Q3 24 | — | 3.06× | ||
| Q2 24 | — | 1.63× | ||
| Q1 24 | 6.56× | 3.01× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
