vs
Side-by-side financial comparison of Civeo Corp (CVEO) and Essent Group Ltd. (ESNT). Click either name above to swap in a different company.
Essent Group Ltd. is the larger business by last-quarter revenue ($312.4M vs $161.6M, roughly 1.9× Civeo Corp). Essent Group Ltd. runs the higher net margin — 49.6% vs -4.0%, a 53.6% gap on every dollar of revenue. On growth, Civeo Corp posted the faster year-over-year revenue change (7.1% vs -0.8%). Essent Group Ltd. produced more free cash flow last quarter ($848.7M vs $14.5M). Over the past eight quarters, Essent Group Ltd.'s revenue compounded faster (2.3% CAGR vs -1.4%).
The Civeo Corporation is an American accommodation services multinational corporation. It is a spin-off of Oil States International. It is a public company listed on the New York Stock Exchange.
Essentra PLC is a supplier of plastic and fibre products. The company operates internationally from headquarters in Kidlington, Oxfordshire. It is listed on the London Stock Exchange.
CVEO vs ESNT — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $161.6M | $312.4M |
| Net Profit | $-6.5M | $155.0M |
| Gross Margin | 22.7% | — |
| Operating Margin | -0.1% | 59.1% |
| Net Margin | -4.0% | 49.6% |
| Revenue YoY | 7.1% | -0.8% |
| Net Profit YoY | 58.1% | -7.7% |
| EPS (diluted) | $-0.58 | $1.61 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $161.6M | $312.4M | ||
| Q3 25 | $170.5M | $311.8M | ||
| Q2 25 | $162.7M | $319.1M | ||
| Q1 25 | $144.0M | $317.6M | ||
| Q4 24 | $151.0M | $315.0M | ||
| Q3 24 | $176.3M | $316.6M | ||
| Q2 24 | $188.7M | $312.9M | ||
| Q1 24 | $166.1M | $298.4M |
| Q4 25 | $-6.5M | $155.0M | ||
| Q3 25 | $-455.0K | $164.2M | ||
| Q2 25 | $-3.3M | $195.3M | ||
| Q1 25 | $-9.8M | $175.4M | ||
| Q4 24 | $-15.4M | $167.9M | ||
| Q3 24 | $-5.1M | $176.2M | ||
| Q2 24 | $8.2M | $203.6M | ||
| Q1 24 | $-5.1M | $181.7M |
| Q4 25 | 22.7% | — | ||
| Q3 25 | 25.7% | — | ||
| Q2 25 | 25.3% | — | ||
| Q1 25 | 20.4% | — | ||
| Q4 24 | 18.6% | — | ||
| Q3 24 | 21.4% | — | ||
| Q2 24 | 25.4% | — | ||
| Q1 24 | 21.5% | — |
| Q4 25 | -0.1% | 59.1% | ||
| Q3 25 | 4.1% | 63.9% | ||
| Q2 25 | 1.7% | 72.4% | ||
| Q1 25 | -3.8% | 65.2% | ||
| Q4 24 | -6.7% | 61.9% | ||
| Q3 24 | 0.0% | 65.6% | ||
| Q2 24 | 6.9% | 76.4% | ||
| Q1 24 | -1.1% | 71.6% |
| Q4 25 | -4.0% | 49.6% | ||
| Q3 25 | -0.3% | 52.7% | ||
| Q2 25 | -2.0% | 61.2% | ||
| Q1 25 | -6.8% | 55.2% | ||
| Q4 24 | -10.2% | 53.3% | ||
| Q3 24 | -2.9% | 55.6% | ||
| Q2 24 | 4.4% | 65.1% | ||
| Q1 24 | -3.1% | 60.9% |
| Q4 25 | $-0.58 | $1.61 | ||
| Q3 25 | $-0.04 | $1.67 | ||
| Q2 25 | $-0.25 | $1.93 | ||
| Q1 25 | $-0.72 | $1.69 | ||
| Q4 24 | $-1.04 | $1.59 | ||
| Q3 24 | $-0.36 | $1.65 | ||
| Q2 24 | $0.56 | $1.91 | ||
| Q1 24 | $-0.35 | $1.70 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $14.4M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $174.4M | $5.8B |
| Total Assets | $477.4M | $7.4B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $14.4M | — | ||
| Q3 25 | $12.0M | — | ||
| Q2 25 | $14.6M | — | ||
| Q1 25 | $28.4M | — | ||
| Q4 24 | $5.2M | — | ||
| Q3 24 | $17.9M | — | ||
| Q2 24 | $7.4M | — | ||
| Q1 24 | $16.8M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $43.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $174.4M | $5.8B | ||
| Q3 25 | $182.5M | $5.7B | ||
| Q2 25 | $209.4M | $5.7B | ||
| Q1 25 | $220.7M | $5.7B | ||
| Q4 24 | $236.4M | $5.6B | ||
| Q3 24 | $282.2M | $5.6B | ||
| Q2 24 | $297.4M | $5.4B | ||
| Q1 24 | $297.4M | $5.2B |
| Q4 25 | $477.4M | $7.4B | ||
| Q3 25 | $491.1M | $7.4B | ||
| Q2 25 | $508.8M | $7.2B | ||
| Q1 25 | $423.8M | $7.2B | ||
| Q4 24 | $405.1M | $7.1B | ||
| Q3 24 | $477.6M | $7.1B | ||
| Q2 24 | $483.2M | $6.7B | ||
| Q1 24 | $513.1M | $6.6B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.3M | $856.1M |
| Free Cash FlowOCF − Capex | $14.5M | $848.7M |
| FCF MarginFCF / Revenue | 8.9% | 271.7% |
| Capex IntensityCapex / Revenue | 3.0% | 2.4% |
| Cash ConversionOCF / Net Profit | — | 5.52× |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | $1.5B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $19.3M | $856.1M | ||
| Q3 25 | $13.8M | $215.9M | ||
| Q2 25 | $-2.3M | $189.5M | ||
| Q1 25 | $-8.4M | $221.6M | ||
| Q4 24 | $9.5M | $861.5M | ||
| Q3 24 | $35.7M | $229.2M | ||
| Q2 24 | $32.4M | $188.7M | ||
| Q1 24 | $6.0M | $216.9M |
| Q4 25 | $14.5M | $848.7M | ||
| Q3 25 | $8.2M | $210.6M | ||
| Q2 25 | $-6.8M | $188.8M | ||
| Q1 25 | $-13.7M | $221.3M | ||
| Q4 24 | $1.8M | $854.8M | ||
| Q3 24 | $28.2M | $228.7M | ||
| Q2 24 | $27.0M | $187.6M | ||
| Q1 24 | $372.0K | $212.5M |
| Q4 25 | 8.9% | 271.7% | ||
| Q3 25 | 4.8% | 67.5% | ||
| Q2 25 | -4.2% | 59.2% | ||
| Q1 25 | -9.5% | 69.7% | ||
| Q4 24 | 1.2% | 271.3% | ||
| Q3 24 | 16.0% | 72.2% | ||
| Q2 24 | 14.3% | 60.0% | ||
| Q1 24 | 0.2% | 71.2% |
| Q4 25 | 3.0% | 2.4% | ||
| Q3 25 | 3.3% | 1.7% | ||
| Q2 25 | 2.8% | 0.2% | ||
| Q1 25 | 3.7% | 0.1% | ||
| Q4 24 | 5.1% | 2.1% | ||
| Q3 24 | 4.2% | 0.2% | ||
| Q2 24 | 2.8% | 0.3% | ||
| Q1 24 | 3.4% | 1.5% |
| Q4 25 | — | 5.52× | ||
| Q3 25 | — | 1.31× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | — | 1.26× | ||
| Q4 24 | — | 5.13× | ||
| Q3 24 | — | 1.30× | ||
| Q2 24 | 3.93× | 0.93× | ||
| Q1 24 | — | 1.19× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CVEO
Segment breakdown not available.
ESNT
| Mortgage Insurance Segment | $192.4M | 62% |
| Other | $120.0M | 38% |
