vs
Side-by-side financial comparison of Civeo Corp (CVEO) and Esperion Therapeutics, Inc. (ESPR). Click either name above to swap in a different company.
Esperion Therapeutics, Inc. is the larger business by last-quarter revenue ($168.4M vs $161.6M, roughly 1.0× Civeo Corp). On growth, Esperion Therapeutics, Inc. posted the faster year-over-year revenue change (143.7% vs 7.1%). Over the past eight quarters, Esperion Therapeutics, Inc.'s revenue compounded faster (10.6% CAGR vs -1.4%).
The Civeo Corporation is an American accommodation services multinational corporation. It is a spin-off of Oil States International. It is a public company listed on the New York Stock Exchange.
Esperion Therapeutics, Inc. is a publicly traded American pharmaceutical company focused on the development of bempedoic acid, an orally available small molecule designed to lower elevated levels of LDL-C. The company is headquartered in Ann Arbor, Michigan.
CVEO vs ESPR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $161.6M | $168.4M |
| Net Profit | $-6.5M | — |
| Gross Margin | 22.7% | — |
| Operating Margin | -0.1% | 50.6% |
| Net Margin | -4.0% | — |
| Revenue YoY | 7.1% | 143.7% |
| Net Profit YoY | 58.1% | — |
| EPS (diluted) | $-0.58 | $0.32 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $161.6M | $168.4M | ||
| Q3 25 | $170.5M | $87.3M | ||
| Q2 25 | $162.7M | $82.4M | ||
| Q1 25 | $144.0M | $65.0M | ||
| Q4 24 | $151.0M | $69.1M | ||
| Q3 24 | $176.3M | $51.6M | ||
| Q2 24 | $188.7M | $73.8M | ||
| Q1 24 | $166.1M | $137.7M |
| Q4 25 | $-6.5M | — | ||
| Q3 25 | $-455.0K | $-31.3M | ||
| Q2 25 | $-3.3M | $-12.7M | ||
| Q1 25 | $-9.8M | $-40.5M | ||
| Q4 24 | $-15.4M | — | ||
| Q3 24 | $-5.1M | $-29.5M | ||
| Q2 24 | $8.2M | $-61.9M | ||
| Q1 24 | $-5.1M | $61.0M |
| Q4 25 | 22.7% | — | ||
| Q3 25 | 25.7% | — | ||
| Q2 25 | 25.3% | — | ||
| Q1 25 | 20.4% | — | ||
| Q4 24 | 18.6% | — | ||
| Q3 24 | 21.4% | — | ||
| Q2 24 | 25.4% | — | ||
| Q1 24 | 21.5% | — |
| Q4 25 | -0.1% | 50.6% | ||
| Q3 25 | 4.1% | -11.4% | ||
| Q2 25 | 1.7% | 8.6% | ||
| Q1 25 | -3.8% | -34.0% | ||
| Q4 24 | -6.7% | -6.4% | ||
| Q3 24 | 0.0% | -31.0% | ||
| Q2 24 | 6.9% | 3.5% | ||
| Q1 24 | -1.1% | 52.5% |
| Q4 25 | -4.0% | — | ||
| Q3 25 | -0.3% | -35.9% | ||
| Q2 25 | -2.0% | -15.4% | ||
| Q1 25 | -6.8% | -62.2% | ||
| Q4 24 | -10.2% | — | ||
| Q3 24 | -2.9% | -57.2% | ||
| Q2 24 | 4.4% | -83.9% | ||
| Q1 24 | -3.1% | 44.3% |
| Q4 25 | $-0.58 | $0.32 | ||
| Q3 25 | $-0.04 | $-0.16 | ||
| Q2 25 | $-0.25 | $-0.06 | ||
| Q1 25 | $-0.72 | $-0.21 | ||
| Q4 24 | $-1.04 | $-0.14 | ||
| Q3 24 | $-0.36 | $-0.15 | ||
| Q2 24 | $0.56 | $-0.33 | ||
| Q1 24 | $-0.35 | $0.34 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $14.4M | $167.9M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $174.4M | $-302.0M |
| Total Assets | $477.4M | $465.9M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $14.4M | $167.9M | ||
| Q3 25 | $12.0M | $92.4M | ||
| Q2 25 | $14.6M | $86.1M | ||
| Q1 25 | $28.4M | $114.6M | ||
| Q4 24 | $5.2M | $144.8M | ||
| Q3 24 | $17.9M | $144.7M | ||
| Q2 24 | $7.4M | $189.3M | ||
| Q1 24 | $16.8M | $226.6M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $43.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $174.4M | $-302.0M | ||
| Q3 25 | $182.5M | $-451.4M | ||
| Q2 25 | $209.4M | $-433.5M | ||
| Q1 25 | $220.7M | $-426.2M | ||
| Q4 24 | $236.4M | $-388.7M | ||
| Q3 24 | $282.2M | $-370.2M | ||
| Q2 24 | $297.4M | $-344.2M | ||
| Q1 24 | $297.4M | $-294.3M |
| Q4 25 | $477.4M | $465.9M | ||
| Q3 25 | $491.1M | $364.0M | ||
| Q2 25 | $508.8M | $347.1M | ||
| Q1 25 | $423.8M | $324.0M | ||
| Q4 24 | $405.1M | $343.8M | ||
| Q3 24 | $477.6M | $314.1M | ||
| Q2 24 | $483.2M | $352.3M | ||
| Q1 24 | $513.1M | $373.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.3M | $45.2M |
| Free Cash FlowOCF − Capex | $14.5M | — |
| FCF MarginFCF / Revenue | 8.9% | — |
| Capex IntensityCapex / Revenue | 3.0% | 0.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $19.3M | $45.2M | ||
| Q3 25 | $13.8M | $-4.3M | ||
| Q2 25 | $-2.3M | $-31.4M | ||
| Q1 25 | $-8.4M | $-22.6M | ||
| Q4 24 | $9.5M | $-35.0M | ||
| Q3 24 | $35.7M | $-35.3M | ||
| Q2 24 | $32.4M | $-7.2M | ||
| Q1 24 | $6.0M | $53.8M |
| Q4 25 | $14.5M | — | ||
| Q3 25 | $8.2M | — | ||
| Q2 25 | $-6.8M | — | ||
| Q1 25 | $-13.7M | — | ||
| Q4 24 | $1.8M | — | ||
| Q3 24 | $28.2M | $-35.5M | ||
| Q2 24 | $27.0M | $-7.3M | ||
| Q1 24 | $372.0K | $53.8M |
| Q4 25 | 8.9% | — | ||
| Q3 25 | 4.8% | — | ||
| Q2 25 | -4.2% | — | ||
| Q1 25 | -9.5% | — | ||
| Q4 24 | 1.2% | — | ||
| Q3 24 | 16.0% | -68.7% | ||
| Q2 24 | 14.3% | -9.9% | ||
| Q1 24 | 0.2% | 39.0% |
| Q4 25 | 3.0% | 0.0% | ||
| Q3 25 | 3.3% | 0.0% | ||
| Q2 25 | 2.8% | 0.0% | ||
| Q1 25 | 3.7% | 0.0% | ||
| Q4 24 | 5.1% | 0.0% | ||
| Q3 24 | 4.2% | 0.3% | ||
| Q2 24 | 2.8% | 0.1% | ||
| Q1 24 | 3.4% | 0.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 3.93× | — | ||
| Q1 24 | — | 0.88× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CVEO
Segment breakdown not available.
ESPR
| Collaboration Revenue | $124.7M | 74% |
| Products | $43.7M | 26% |
