vs
Side-by-side financial comparison of Civeo Corp (CVEO) and Forestar Group Inc. (FOR). Click either name above to swap in a different company.
Forestar Group Inc. is the larger business by last-quarter revenue ($273.0M vs $161.6M, roughly 1.7× Civeo Corp). Forestar Group Inc. runs the higher net margin — 5.6% vs -4.0%, a 9.6% gap on every dollar of revenue. On growth, Forestar Group Inc. posted the faster year-over-year revenue change (9.0% vs 7.1%). Civeo Corp produced more free cash flow last quarter ($14.5M vs $-157.1M). Over the past eight quarters, Civeo Corp's revenue compounded faster (-1.4% CAGR vs -9.6%).
The Civeo Corporation is an American accommodation services multinational corporation. It is a spin-off of Oil States International. It is a public company listed on the New York Stock Exchange.
Forestar Group Inc. is a residential lot development company based in Arlington, Texas. The company has operations in 51 markets in 21 states and delivered 11,518 residential lots during the twelve-month period ended December 31, 2020. The company is publicly traded on the New York Stock Exchange and in October 2017 became a majority-owned subsidiary of D.R. Horton, Inc., the largest homebuilder by volume in the United States since 2002. The company primarily acquires entitled real estate and...
CVEO vs FOR — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $161.6M | $273.0M |
| Net Profit | $-6.5M | $15.4M |
| Gross Margin | 22.7% | 20.1% |
| Operating Margin | -0.1% | 7.6% |
| Net Margin | -4.0% | 5.6% |
| Revenue YoY | 7.1% | 9.0% |
| Net Profit YoY | 58.1% | -6.7% |
| EPS (diluted) | $-0.58 | $0.30 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $161.6M | $273.0M | ||
| Q3 25 | $170.5M | $670.5M | ||
| Q2 25 | $162.7M | $390.5M | ||
| Q1 25 | $144.0M | $351.0M | ||
| Q4 24 | $151.0M | $250.4M | ||
| Q3 24 | $176.3M | $551.3M | ||
| Q2 24 | $188.7M | $318.4M | ||
| Q1 24 | $166.1M | $333.8M |
| Q4 25 | $-6.5M | $15.4M | ||
| Q3 25 | $-455.0K | $86.9M | ||
| Q2 25 | $-3.3M | $32.9M | ||
| Q1 25 | $-9.8M | $31.6M | ||
| Q4 24 | $-15.4M | $16.5M | ||
| Q3 24 | $-5.1M | $81.5M | ||
| Q2 24 | $8.2M | $38.7M | ||
| Q1 24 | $-5.1M | $45.0M |
| Q4 25 | 22.7% | 20.1% | ||
| Q3 25 | 25.7% | 22.3% | ||
| Q2 25 | 25.3% | 20.4% | ||
| Q1 25 | 20.4% | 22.6% | ||
| Q4 24 | 18.6% | 22.0% | ||
| Q3 24 | 21.4% | 23.9% | ||
| Q2 24 | 25.4% | 22.5% | ||
| Q1 24 | 21.5% | 24.9% |
| Q4 25 | -0.1% | 7.6% | ||
| Q3 25 | 4.1% | 16.9% | ||
| Q2 25 | 1.7% | 11.2% | ||
| Q1 25 | -3.8% | 11.6% | ||
| Q4 24 | -6.7% | 8.7% | ||
| Q3 24 | 0.0% | 19.7% | ||
| Q2 24 | 6.9% | 16.2% | ||
| Q1 24 | -1.1% | 17.6% |
| Q4 25 | -4.0% | 5.6% | ||
| Q3 25 | -0.3% | 13.0% | ||
| Q2 25 | -2.0% | 8.4% | ||
| Q1 25 | -6.8% | 9.0% | ||
| Q4 24 | -10.2% | 6.6% | ||
| Q3 24 | -2.9% | 14.8% | ||
| Q2 24 | 4.4% | 12.2% | ||
| Q1 24 | -3.1% | 13.5% |
| Q4 25 | $-0.58 | $0.30 | ||
| Q3 25 | $-0.04 | $1.70 | ||
| Q2 25 | $-0.25 | $0.65 | ||
| Q1 25 | $-0.72 | $0.62 | ||
| Q4 24 | $-1.04 | $0.32 | ||
| Q3 24 | $-0.36 | $1.59 | ||
| Q2 24 | $0.56 | $0.76 | ||
| Q1 24 | $-0.35 | $0.89 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $14.4M | $211.7M |
| Total DebtLower is stronger | — | $793.2M |
| Stockholders' EquityBook value | $174.4M | $1.8B |
| Total Assets | $477.4M | $3.2B |
| Debt / EquityLower = less leverage | — | 0.44× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $14.4M | $211.7M | ||
| Q3 25 | $12.0M | $379.2M | ||
| Q2 25 | $14.6M | $189.2M | ||
| Q1 25 | $28.4M | $174.3M | ||
| Q4 24 | $5.2M | $132.0M | ||
| Q3 24 | $17.9M | $481.2M | ||
| Q2 24 | $7.4M | $359.2M | ||
| Q1 24 | $16.8M | $416.2M |
| Q4 25 | — | $793.2M | ||
| Q3 25 | — | $802.7M | ||
| Q2 25 | — | $872.8M | ||
| Q1 25 | — | $872.5M | ||
| Q4 24 | $43.3M | $806.8M | ||
| Q3 24 | — | $706.4M | ||
| Q2 24 | — | $706.1M | ||
| Q1 24 | — | $705.7M |
| Q4 25 | $174.4M | $1.8B | ||
| Q3 25 | $182.5M | $1.8B | ||
| Q2 25 | $209.4M | $1.7B | ||
| Q1 25 | $220.7M | $1.6B | ||
| Q4 24 | $236.4M | $1.6B | ||
| Q3 24 | $282.2M | $1.6B | ||
| Q2 24 | $297.4M | $1.5B | ||
| Q1 24 | $297.4M | $1.5B |
| Q4 25 | $477.4M | $3.2B | ||
| Q3 25 | $491.1M | $3.1B | ||
| Q2 25 | $508.8M | $3.1B | ||
| Q1 25 | $423.8M | $3.0B | ||
| Q4 24 | $405.1M | $3.0B | ||
| Q3 24 | $477.6M | $2.8B | ||
| Q2 24 | $483.2M | $2.7B | ||
| Q1 24 | $513.1M | $2.6B |
| Q4 25 | — | 0.44× | ||
| Q3 25 | — | 0.45× | ||
| Q2 25 | — | 0.52× | ||
| Q1 25 | — | 0.53× | ||
| Q4 24 | 0.18× | 0.50× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.47× | ||
| Q1 24 | — | 0.48× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.3M | $-157.0M |
| Free Cash FlowOCF − Capex | $14.5M | $-157.1M |
| FCF MarginFCF / Revenue | 8.9% | -57.5% |
| Capex IntensityCapex / Revenue | 3.0% | 0.0% |
| Cash ConversionOCF / Net Profit | — | -10.19× |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | $93.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $19.3M | $-157.0M | ||
| Q3 25 | $13.8M | $256.3M | ||
| Q2 25 | $-2.3M | $15.8M | ||
| Q1 25 | $-8.4M | $-19.8M | ||
| Q4 24 | $9.5M | $-450.0M | ||
| Q3 24 | $35.7M | $119.2M | ||
| Q2 24 | $32.4M | $-61.7M | ||
| Q1 24 | $6.0M | $-59.2M |
| Q4 25 | $14.5M | $-157.1M | ||
| Q3 25 | $8.2M | $255.6M | ||
| Q2 25 | $-6.8M | $15.0M | ||
| Q1 25 | $-13.7M | $-20.5M | ||
| Q4 24 | $1.8M | — | ||
| Q3 24 | $28.2M | $118.4M | ||
| Q2 24 | $27.0M | $-62.3M | ||
| Q1 24 | $372.0K | $-59.8M |
| Q4 25 | 8.9% | -57.5% | ||
| Q3 25 | 4.8% | 38.1% | ||
| Q2 25 | -4.2% | 3.8% | ||
| Q1 25 | -9.5% | -5.8% | ||
| Q4 24 | 1.2% | — | ||
| Q3 24 | 16.0% | 21.5% | ||
| Q2 24 | 14.3% | -19.6% | ||
| Q1 24 | 0.2% | -17.9% |
| Q4 25 | 3.0% | 0.0% | ||
| Q3 25 | 3.3% | 0.1% | ||
| Q2 25 | 2.8% | 0.2% | ||
| Q1 25 | 3.7% | 0.2% | ||
| Q4 24 | 5.1% | 0.0% | ||
| Q3 24 | 4.2% | 0.1% | ||
| Q2 24 | 2.8% | 0.2% | ||
| Q1 24 | 3.4% | 0.2% |
| Q4 25 | — | -10.19× | ||
| Q3 25 | — | 2.95× | ||
| Q2 25 | — | 0.48× | ||
| Q1 25 | — | -0.63× | ||
| Q4 24 | — | -27.27× | ||
| Q3 24 | — | 1.46× | ||
| Q2 24 | 3.93× | -1.59× | ||
| Q1 24 | — | -1.32× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CVEO
Segment breakdown not available.
FOR
| D.R.Horton Inc. | $183.8M | 67% |
| Other | $89.2M | 33% |
