vs

Side-by-side financial comparison of Civeo Corp (CVEO) and FIRST INDUSTRIAL REALTY TRUST INC (FR). Click either name above to swap in a different company.

FIRST INDUSTRIAL REALTY TRUST INC is the larger business by last-quarter revenue ($194.8M vs $161.6M, roughly 1.2× Civeo Corp). FIRST INDUSTRIAL REALTY TRUST INC runs the higher net margin — 75.9% vs -4.0%, a 79.9% gap on every dollar of revenue. On growth, FIRST INDUSTRIAL REALTY TRUST INC posted the faster year-over-year revenue change (10.0% vs 7.1%). Over the past eight quarters, FIRST INDUSTRIAL REALTY TRUST INC's revenue compounded faster (8.9% CAGR vs -1.4%).

The Civeo Corporation is an American accommodation services multinational corporation. It is a spin-off of Oil States International. It is a public company listed on the New York Stock Exchange.

First Potomac Realty Trust was a real estate investment trust that invested in industrial properties and business parks in the suburbs of the Washington metropolitan area. In 2017, it was acquired by Government Properties Income Trust.

CVEO vs FR — Head-to-Head

Bigger by revenue
FR
FR
1.2× larger
FR
$194.8M
$161.6M
CVEO
Growing faster (revenue YoY)
FR
FR
+3.0% gap
FR
10.0%
7.1%
CVEO
Higher net margin
FR
FR
79.9% more per $
FR
75.9%
-4.0%
CVEO
Faster 2-yr revenue CAGR
FR
FR
Annualised
FR
8.9%
-1.4%
CVEO

Income Statement — Q4 FY2025 vs Q1 FY2026

Metric
CVEO
CVEO
FR
FR
Revenue
$161.6M
$194.8M
Net Profit
$-6.5M
$147.9M
Gross Margin
22.7%
Operating Margin
-0.1%
Net Margin
-4.0%
75.9%
Revenue YoY
7.1%
10.0%
Net Profit YoY
58.1%
179.7%
EPS (diluted)
$-0.58
$1.08

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CVEO
CVEO
FR
FR
Q1 26
$194.8M
Q4 25
$161.6M
$188.4M
Q3 25
$170.5M
$181.4M
Q2 25
$162.7M
$180.2M
Q1 25
$144.0M
$177.1M
Q4 24
$151.0M
$175.6M
Q3 24
$176.3M
$167.6M
Q2 24
$188.7M
$164.1M
Net Profit
CVEO
CVEO
FR
FR
Q1 26
$147.9M
Q4 25
$-6.5M
$78.8M
Q3 25
$-455.0K
$65.3M
Q2 25
$-3.3M
$55.2M
Q1 25
$-9.8M
$48.1M
Q4 24
$-15.4M
$68.4M
Q3 24
$-5.1M
$99.4M
Q2 24
$8.2M
$51.3M
Gross Margin
CVEO
CVEO
FR
FR
Q1 26
Q4 25
22.7%
Q3 25
25.7%
Q2 25
25.3%
Q1 25
20.4%
Q4 24
18.6%
Q3 24
21.4%
Q2 24
25.4%
Operating Margin
CVEO
CVEO
FR
FR
Q1 26
Q4 25
-0.1%
34.6%
Q3 25
4.1%
37.0%
Q2 25
1.7%
31.7%
Q1 25
-3.8%
31.2%
Q4 24
-6.7%
40.1%
Q3 24
0.0%
62.6%
Q2 24
6.9%
31.8%
Net Margin
CVEO
CVEO
FR
FR
Q1 26
75.9%
Q4 25
-4.0%
41.8%
Q3 25
-0.3%
36.0%
Q2 25
-2.0%
30.6%
Q1 25
-6.8%
27.2%
Q4 24
-10.2%
39.0%
Q3 24
-2.9%
59.3%
Q2 24
4.4%
31.3%
EPS (diluted)
CVEO
CVEO
FR
FR
Q1 26
$1.08
Q4 25
$-0.58
$0.60
Q3 25
$-0.04
$0.49
Q2 25
$-0.25
$0.42
Q1 25
$-0.72
$0.36
Q4 24
$-1.04
$0.51
Q3 24
$-0.36
$0.75
Q2 24
$0.56
$0.39

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CVEO
CVEO
FR
FR
Cash + ST InvestmentsLiquidity on hand
$14.4M
Total DebtLower is stronger
Stockholders' EquityBook value
$174.4M
$2.9B
Total Assets
$477.4M
$5.8B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CVEO
CVEO
FR
FR
Q1 26
Q4 25
$14.4M
$78.0M
Q3 25
$12.0M
$33.5M
Q2 25
$14.6M
$34.9M
Q1 25
$28.4M
$35.7M
Q4 24
$5.2M
$44.5M
Q3 24
$17.9M
$47.1M
Q2 24
$7.4M
$38.5M
Total Debt
CVEO
CVEO
FR
FR
Q1 26
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
$43.3M
Q3 24
Q2 24
Stockholders' Equity
CVEO
CVEO
FR
FR
Q1 26
$2.9B
Q4 25
$174.4M
$2.7B
Q3 25
$182.5M
$2.7B
Q2 25
$209.4M
$2.6B
Q1 25
$220.7M
$2.7B
Q4 24
$236.4M
$2.7B
Q3 24
$282.2M
$2.6B
Q2 24
$297.4M
$2.6B
Total Assets
CVEO
CVEO
FR
FR
Q1 26
$5.8B
Q4 25
$477.4M
$5.7B
Q3 25
$491.1M
$5.5B
Q2 25
$508.8M
$5.5B
Q1 25
$423.8M
$5.4B
Q4 24
$405.1M
$5.3B
Q3 24
$477.6M
$5.2B
Q2 24
$483.2M
$5.2B
Debt / Equity
CVEO
CVEO
FR
FR
Q1 26
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
0.18×
Q3 24
Q2 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CVEO
CVEO
FR
FR
Operating Cash FlowLast quarter
$19.3M
Free Cash FlowOCF − Capex
$14.5M
FCF MarginFCF / Revenue
8.9%
Capex IntensityCapex / Revenue
3.0%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$2.1M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CVEO
CVEO
FR
FR
Q1 26
Q4 25
$19.3M
$461.3M
Q3 25
$13.8M
$124.6M
Q2 25
$-2.3M
$126.1M
Q1 25
$-8.4M
$88.6M
Q4 24
$9.5M
$352.5M
Q3 24
$35.7M
$105.5M
Q2 24
$32.4M
$107.7M
Free Cash Flow
CVEO
CVEO
FR
FR
Q1 26
Q4 25
$14.5M
Q3 25
$8.2M
Q2 25
$-6.8M
Q1 25
$-13.7M
Q4 24
$1.8M
Q3 24
$28.2M
Q2 24
$27.0M
FCF Margin
CVEO
CVEO
FR
FR
Q1 26
Q4 25
8.9%
Q3 25
4.8%
Q2 25
-4.2%
Q1 25
-9.5%
Q4 24
1.2%
Q3 24
16.0%
Q2 24
14.3%
Capex Intensity
CVEO
CVEO
FR
FR
Q1 26
Q4 25
3.0%
Q3 25
3.3%
Q2 25
2.8%
Q1 25
3.7%
Q4 24
5.1%
Q3 24
4.2%
Q2 24
2.8%
Cash Conversion
CVEO
CVEO
FR
FR
Q1 26
Q4 25
5.85×
Q3 25
1.91×
Q2 25
2.28×
Q1 25
1.84×
Q4 24
5.15×
Q3 24
1.06×
Q2 24
3.93×
2.10×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons