vs
Side-by-side financial comparison of Civeo Corp (CVEO) and GCM Grosvenor Inc. (GCMG). Click either name above to swap in a different company.
GCM Grosvenor Inc. is the larger business by last-quarter revenue ($177.1M vs $161.6M, roughly 1.1× Civeo Corp). GCM Grosvenor Inc. runs the higher net margin — 32.8% vs -4.0%, a 36.8% gap on every dollar of revenue. On growth, GCM Grosvenor Inc. posted the faster year-over-year revenue change (7.2% vs 7.1%). GCM Grosvenor Inc. produced more free cash flow last quarter ($175.0M vs $14.5M). Over the past eight quarters, GCM Grosvenor Inc.'s revenue compounded faster (27.5% CAGR vs -1.4%).
The Civeo Corporation is an American accommodation services multinational corporation. It is a spin-off of Oil States International. It is a public company listed on the New York Stock Exchange.
GCM Grosvenor is an American alternative asset management firm, with approximately $76 billion in assets under management and approximately 530 professionals as of 2023.
CVEO vs GCMG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $161.6M | $177.1M |
| Net Profit | $-6.5M | $58.2M |
| Gross Margin | 22.7% | — |
| Operating Margin | -0.1% | 30.9% |
| Net Margin | -4.0% | 32.8% |
| Revenue YoY | 7.1% | 7.2% |
| Net Profit YoY | 58.1% | 149.2% |
| EPS (diluted) | $-0.58 | $0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $161.6M | $177.1M | ||
| Q3 25 | $170.5M | $135.0M | ||
| Q2 25 | $162.7M | $119.7M | ||
| Q1 25 | $144.0M | $125.8M | ||
| Q4 24 | $151.0M | $165.3M | ||
| Q3 24 | $176.3M | $122.9M | ||
| Q2 24 | $188.7M | $117.0M | ||
| Q1 24 | $166.1M | $108.9M |
| Q4 25 | $-6.5M | $58.2M | ||
| Q3 25 | $-455.0K | $10.5M | ||
| Q2 25 | $-3.3M | $15.4M | ||
| Q1 25 | $-9.8M | $463.0K | ||
| Q4 24 | $-15.4M | $7.6M | ||
| Q3 24 | $-5.1M | $4.2M | ||
| Q2 24 | $8.2M | $4.8M | ||
| Q1 24 | $-5.1M | $2.1M |
| Q4 25 | 22.7% | — | ||
| Q3 25 | 25.7% | — | ||
| Q2 25 | 25.3% | — | ||
| Q1 25 | 20.4% | — | ||
| Q4 24 | 18.6% | — | ||
| Q3 24 | 21.4% | — | ||
| Q2 24 | 25.4% | — | ||
| Q1 24 | 21.5% | — |
| Q4 25 | -0.1% | 30.9% | ||
| Q3 25 | 4.1% | 32.7% | ||
| Q2 25 | 1.7% | 16.1% | ||
| Q1 25 | -3.8% | 12.2% | ||
| Q4 24 | -6.7% | 26.4% | ||
| Q3 24 | 0.0% | 20.3% | ||
| Q2 24 | 6.9% | 17.8% | ||
| Q1 24 | -1.1% | -14.7% |
| Q4 25 | -4.0% | 32.8% | ||
| Q3 25 | -0.3% | 7.8% | ||
| Q2 25 | -2.0% | 12.9% | ||
| Q1 25 | -6.8% | 0.4% | ||
| Q4 24 | -10.2% | 4.6% | ||
| Q3 24 | -2.9% | 3.4% | ||
| Q2 24 | 4.4% | 4.1% | ||
| Q1 24 | -3.1% | 2.0% |
| Q4 25 | $-0.58 | $0.23 | ||
| Q3 25 | $-0.04 | $0.16 | ||
| Q2 25 | $-0.25 | $0.05 | ||
| Q1 25 | $-0.72 | $-0.02 | ||
| Q4 24 | $-1.04 | $0.09 | ||
| Q3 24 | $-0.36 | $0.03 | ||
| Q2 24 | $0.56 | $0.04 | ||
| Q1 24 | $-0.35 | $-0.13 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $14.4M | $242.1M |
| Total DebtLower is stronger | — | $428.4M |
| Stockholders' EquityBook value | $174.4M | $27.0M |
| Total Assets | $477.4M | $813.8M |
| Debt / EquityLower = less leverage | — | 15.87× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $14.4M | $242.1M | ||
| Q3 25 | $12.0M | $182.7M | ||
| Q2 25 | $14.6M | $136.3M | ||
| Q1 25 | $28.4M | $94.5M | ||
| Q4 24 | $5.2M | $89.5M | ||
| Q3 24 | $17.9M | $98.4M | ||
| Q2 24 | $7.4M | $73.9M | ||
| Q1 24 | $16.8M | $41.9M |
| Q4 25 | — | $428.4M | ||
| Q3 25 | — | $429.3M | ||
| Q2 25 | — | $430.2M | ||
| Q1 25 | — | $431.1M | ||
| Q4 24 | $43.3M | $432.0M | ||
| Q3 24 | — | $432.9M | ||
| Q2 24 | — | $433.8M | ||
| Q1 24 | — | $384.0M |
| Q4 25 | $174.4M | $27.0M | ||
| Q3 25 | $182.5M | $-7.4M | ||
| Q2 25 | $209.4M | $-12.3M | ||
| Q1 25 | $220.7M | $-28.3M | ||
| Q4 24 | $236.4M | $-27.6M | ||
| Q3 24 | $282.2M | $-31.9M | ||
| Q2 24 | $297.4M | $-28.5M | ||
| Q1 24 | $297.4M | $-26.4M |
| Q4 25 | $477.4M | $813.8M | ||
| Q3 25 | $491.1M | $685.9M | ||
| Q2 25 | $508.8M | $636.9M | ||
| Q1 25 | $423.8M | $579.8M | ||
| Q4 24 | $405.1M | $612.7M | ||
| Q3 24 | $477.6M | $575.0M | ||
| Q2 24 | $483.2M | $543.9M | ||
| Q1 24 | $513.1M | $497.3M |
| Q4 25 | — | 15.87× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.3M | $183.5M |
| Free Cash FlowOCF − Capex | $14.5M | $175.0M |
| FCF MarginFCF / Revenue | 8.9% | 98.8% |
| Capex IntensityCapex / Revenue | 3.0% | 4.8% |
| Cash ConversionOCF / Net Profit | — | 3.16× |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | $326.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $19.3M | $183.5M | ||
| Q3 25 | $13.8M | $79.8M | ||
| Q2 25 | $-2.3M | $42.0M | ||
| Q1 25 | $-8.4M | $33.3M | ||
| Q4 24 | $9.5M | $148.8M | ||
| Q3 24 | $35.7M | $69.0M | ||
| Q2 24 | $32.4M | $17.5M | ||
| Q1 24 | $6.0M | $24.2M |
| Q4 25 | $14.5M | $175.0M | ||
| Q3 25 | $8.2M | $78.3M | ||
| Q2 25 | $-6.8M | $40.8M | ||
| Q1 25 | $-13.7M | $32.1M | ||
| Q4 24 | $1.8M | $132.0M | ||
| Q3 24 | $28.2M | $62.2M | ||
| Q2 24 | $27.0M | $12.8M | ||
| Q1 24 | $372.0K | $20.0M |
| Q4 25 | 8.9% | 98.8% | ||
| Q3 25 | 4.8% | 58.0% | ||
| Q2 25 | -4.2% | 34.1% | ||
| Q1 25 | -9.5% | 25.5% | ||
| Q4 24 | 1.2% | 79.9% | ||
| Q3 24 | 16.0% | 50.6% | ||
| Q2 24 | 14.3% | 10.9% | ||
| Q1 24 | 0.2% | 18.4% |
| Q4 25 | 3.0% | 4.8% | ||
| Q3 25 | 3.3% | 1.1% | ||
| Q2 25 | 2.8% | 1.0% | ||
| Q1 25 | 3.7% | 0.9% | ||
| Q4 24 | 5.1% | 10.1% | ||
| Q3 24 | 4.2% | 5.5% | ||
| Q2 24 | 2.8% | 4.0% | ||
| Q1 24 | 3.4% | 3.9% |
| Q4 25 | — | 3.16× | ||
| Q3 25 | — | 7.61× | ||
| Q2 25 | — | 2.72× | ||
| Q1 25 | — | 71.84× | ||
| Q4 24 | — | 19.54× | ||
| Q3 24 | — | 16.60× | ||
| Q2 24 | 3.93× | 3.64× | ||
| Q1 24 | — | 11.40× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CVEO
Segment breakdown not available.
GCMG
| Asset Management1 | $108.6M | 61% |
| Management Service Incentive Performance Fees | $61.7M | 35% |
| Management Service Incentive Carried Interest | $5.1M | 3% |
| Service Other | $1.8M | 1% |
