vs
Side-by-side financial comparison of Civeo Corp (CVEO) and Hippo Holdings Inc. (HIPO). Click either name above to swap in a different company.
Civeo Corp is the larger business by last-quarter revenue ($161.6M vs $120.4M, roughly 1.3× Hippo Holdings Inc.). Hippo Holdings Inc. runs the higher net margin — 5.0% vs -4.0%, a 9.0% gap on every dollar of revenue. On growth, Hippo Holdings Inc. posted the faster year-over-year revenue change (18.2% vs 7.1%). Civeo Corp produced more free cash flow last quarter ($14.5M vs $9.1M). Over the past eight quarters, Hippo Holdings Inc.'s revenue compounded faster (18.9% CAGR vs -1.4%).
The Civeo Corporation is an American accommodation services multinational corporation. It is a spin-off of Oil States International. It is a public company listed on the New York Stock Exchange.
Hippo Valley Estate is a sugar estate found near the town of Chiredzi in Chiredzi District of southeastern Zimbabwe, on the Runde River near the border with Mozambique.
CVEO vs HIPO — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $161.6M | $120.4M |
| Net Profit | $-6.5M | $6.0M |
| Gross Margin | 22.7% | — |
| Operating Margin | -0.1% | 5.6% |
| Net Margin | -4.0% | 5.0% |
| Revenue YoY | 7.1% | 18.2% |
| Net Profit YoY | 58.1% | -86.4% |
| EPS (diluted) | $-0.58 | $0.31 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $161.6M | $120.4M | ||
| Q3 25 | $170.5M | $120.6M | ||
| Q2 25 | $162.7M | $117.3M | ||
| Q1 25 | $144.0M | $110.3M | ||
| Q4 24 | $151.0M | $101.9M | ||
| Q3 24 | $176.3M | $95.5M | ||
| Q2 24 | $188.7M | $89.6M | ||
| Q1 24 | $166.1M | $85.1M |
| Q4 25 | $-6.5M | $6.0M | ||
| Q3 25 | $-455.0K | $98.1M | ||
| Q2 25 | $-3.3M | $1.3M | ||
| Q1 25 | $-9.8M | $-47.7M | ||
| Q4 24 | $-15.4M | $44.2M | ||
| Q3 24 | $-5.1M | $-8.5M | ||
| Q2 24 | $8.2M | $-40.5M | ||
| Q1 24 | $-5.1M | $-35.7M |
| Q4 25 | 22.7% | — | ||
| Q3 25 | 25.7% | — | ||
| Q2 25 | 25.3% | — | ||
| Q1 25 | 20.4% | — | ||
| Q4 24 | 18.6% | — | ||
| Q3 24 | 21.4% | — | ||
| Q2 24 | 25.4% | — | ||
| Q1 24 | 21.5% | — |
| Q4 25 | -0.1% | 5.6% | ||
| Q3 25 | 4.1% | 81.3% | ||
| Q2 25 | 1.7% | 3.4% | ||
| Q1 25 | -3.8% | -41.3% | ||
| Q4 24 | -6.7% | 46.3% | ||
| Q3 24 | 0.0% | -5.4% | ||
| Q2 24 | 6.9% | -40.7% | ||
| Q1 24 | -1.1% | -38.7% |
| Q4 25 | -4.0% | 5.0% | ||
| Q3 25 | -0.3% | 81.3% | ||
| Q2 25 | -2.0% | 1.1% | ||
| Q1 25 | -6.8% | -43.2% | ||
| Q4 24 | -10.2% | 43.4% | ||
| Q3 24 | -2.9% | -8.9% | ||
| Q2 24 | 4.4% | -45.2% | ||
| Q1 24 | -3.1% | -42.0% |
| Q4 25 | $-0.58 | $0.31 | ||
| Q3 25 | $-0.04 | $3.77 | ||
| Q2 25 | $-0.25 | $0.05 | ||
| Q1 25 | $-0.72 | $-1.91 | ||
| Q4 24 | $-1.04 | $1.81 | ||
| Q3 24 | $-0.36 | $-0.34 | ||
| Q2 24 | $0.56 | $-1.64 | ||
| Q1 24 | $-0.35 | $-1.47 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $14.4M | $218.3M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $174.4M | $436.1M |
| Total Assets | $477.4M | $1.9B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $14.4M | $218.3M | ||
| Q3 25 | $12.0M | $247.7M | ||
| Q2 25 | $14.6M | $198.9M | ||
| Q1 25 | $28.4M | $140.9M | ||
| Q4 24 | $5.2M | $197.6M | ||
| Q3 24 | $17.9M | $191.2M | ||
| Q2 24 | $7.4M | $175.9M | ||
| Q1 24 | $16.8M | $223.4M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $43.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $174.4M | $436.1M | ||
| Q3 25 | $182.5M | $421.5M | ||
| Q2 25 | $209.4M | $332.5M | ||
| Q1 25 | $220.7M | $322.8M | ||
| Q4 24 | $236.4M | $362.1M | ||
| Q3 24 | $282.2M | $326.4M | ||
| Q2 24 | $297.4M | $322.6M | ||
| Q1 24 | $297.4M | $351.2M |
| Q4 25 | $477.4M | $1.9B | ||
| Q3 25 | $491.1M | $1.9B | ||
| Q2 25 | $508.8M | $1.7B | ||
| Q1 25 | $423.8M | $1.5B | ||
| Q4 24 | $405.1M | $1.5B | ||
| Q3 24 | $477.6M | $1.5B | ||
| Q2 24 | $483.2M | $1.5B | ||
| Q1 24 | $513.1M | $1.5B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.3M | $9.2M |
| Free Cash FlowOCF − Capex | $14.5M | $9.1M |
| FCF MarginFCF / Revenue | 8.9% | 7.6% |
| Capex IntensityCapex / Revenue | 3.0% | 0.1% |
| Cash ConversionOCF / Net Profit | — | 1.53× |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | $14.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $19.3M | $9.2M | ||
| Q3 25 | $13.8M | $16.9M | ||
| Q2 25 | $-2.3M | $24.7M | ||
| Q1 25 | $-8.4M | $-35.6M | ||
| Q4 24 | $9.5M | $47.5M | ||
| Q3 24 | $35.7M | $46.8M | ||
| Q2 24 | $32.4M | $-10.6M | ||
| Q1 24 | $6.0M | $17.7M |
| Q4 25 | $14.5M | $9.1M | ||
| Q3 25 | $8.2M | $16.8M | ||
| Q2 25 | $-6.8M | $24.6M | ||
| Q1 25 | $-13.7M | $-35.7M | ||
| Q4 24 | $1.8M | $47.2M | ||
| Q3 24 | $28.2M | — | ||
| Q2 24 | $27.0M | $-10.7M | ||
| Q1 24 | $372.0K | $17.6M |
| Q4 25 | 8.9% | 7.6% | ||
| Q3 25 | 4.8% | 13.9% | ||
| Q2 25 | -4.2% | 21.0% | ||
| Q1 25 | -9.5% | -32.4% | ||
| Q4 24 | 1.2% | 46.3% | ||
| Q3 24 | 16.0% | — | ||
| Q2 24 | 14.3% | -11.9% | ||
| Q1 24 | 0.2% | 20.7% |
| Q4 25 | 3.0% | 0.1% | ||
| Q3 25 | 3.3% | 0.1% | ||
| Q2 25 | 2.8% | 0.1% | ||
| Q1 25 | 3.7% | 0.1% | ||
| Q4 24 | 5.1% | 0.3% | ||
| Q3 24 | 4.2% | 0.0% | ||
| Q2 24 | 2.8% | 0.1% | ||
| Q1 24 | 3.4% | 0.1% |
| Q4 25 | — | 1.53× | ||
| Q3 25 | — | 0.17× | ||
| Q2 25 | — | 19.00× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.07× | ||
| Q3 24 | — | — | ||
| Q2 24 | 3.93× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
