vs
Side-by-side financial comparison of Civeo Corp (CVEO) and Ramaco Resources, Inc. (METC). Click either name above to swap in a different company.
Civeo Corp is the larger business by last-quarter revenue ($161.6M vs $121.0M, roughly 1.3× Ramaco Resources, Inc.). Civeo Corp runs the higher net margin — -4.0% vs -11.0%, a 7.0% gap on every dollar of revenue. On growth, Civeo Corp posted the faster year-over-year revenue change (7.1% vs -27.7%). Civeo Corp produced more free cash flow last quarter ($14.5M vs $-17.5M). Over the past eight quarters, Civeo Corp's revenue compounded faster (-1.4% CAGR vs -22.7%).
The Civeo Corporation is an American accommodation services multinational corporation. It is a spin-off of Oil States International. It is a public company listed on the New York Stock Exchange.
Ramaco Resources, Inc. is a U.S.-based mining company focused on high-grade metallurgical coal production. It operates mining assets across the Appalachian region, supplying products to global steel manufacturing and industrial clients, with core operations centered on sustainable low-cost metallurgical coal extraction and distribution.
CVEO vs METC — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $161.6M | $121.0M |
| Net Profit | $-6.5M | $-13.3M |
| Gross Margin | 22.7% | 15.8% |
| Operating Margin | -0.1% | -12.0% |
| Net Margin | -4.0% | -11.0% |
| Revenue YoY | 7.1% | -27.7% |
| Net Profit YoY | 58.1% | -5468.2% |
| EPS (diluted) | $-0.58 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $161.6M | — | ||
| Q3 25 | $170.5M | $121.0M | ||
| Q2 25 | $162.7M | $153.0M | ||
| Q1 25 | $144.0M | $134.7M | ||
| Q4 24 | $151.0M | $170.9M | ||
| Q3 24 | $176.3M | $167.4M | ||
| Q2 24 | $188.7M | $155.3M | ||
| Q1 24 | $166.1M | $172.7M |
| Q4 25 | $-6.5M | — | ||
| Q3 25 | $-455.0K | $-13.3M | ||
| Q2 25 | $-3.3M | $-14.0M | ||
| Q1 25 | $-9.8M | $-9.5M | ||
| Q4 24 | $-15.4M | $3.9M | ||
| Q3 24 | $-5.1M | $-239.0K | ||
| Q2 24 | $8.2M | $5.5M | ||
| Q1 24 | $-5.1M | $2.0M |
| Q4 25 | 22.7% | — | ||
| Q3 25 | 25.7% | 15.8% | ||
| Q2 25 | 25.3% | 12.3% | ||
| Q1 25 | 20.4% | 15.2% | ||
| Q4 24 | 18.6% | 20.4% | ||
| Q3 24 | 21.4% | 19.5% | ||
| Q2 24 | 25.4% | 21.0% | ||
| Q1 24 | 21.5% | 19.1% |
| Q4 25 | -0.1% | — | ||
| Q3 25 | 4.1% | -12.0% | ||
| Q2 25 | 1.7% | -9.1% | ||
| Q1 25 | -3.8% | -8.9% | ||
| Q4 24 | -6.7% | 3.7% | ||
| Q3 24 | 0.0% | 1.0% | ||
| Q2 24 | 6.9% | 3.5% | ||
| Q1 24 | -1.1% | 1.9% |
| Q4 25 | -4.0% | — | ||
| Q3 25 | -0.3% | -11.0% | ||
| Q2 25 | -2.0% | -9.1% | ||
| Q1 25 | -6.8% | -7.0% | ||
| Q4 24 | -10.2% | 2.3% | ||
| Q3 24 | -2.9% | -0.1% | ||
| Q2 24 | 4.4% | 3.6% | ||
| Q1 24 | -3.1% | 1.2% |
| Q4 25 | $-0.58 | — | ||
| Q3 25 | $-0.04 | — | ||
| Q2 25 | $-0.25 | — | ||
| Q1 25 | $-0.72 | — | ||
| Q4 24 | $-1.04 | $0.06 | ||
| Q3 24 | $-0.36 | $-0.03 | ||
| Q2 24 | $0.56 | $0.08 | ||
| Q1 24 | $-0.35 | $0.00 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $14.4M | $193.8M |
| Total DebtLower is stronger | — | $116.3M |
| Stockholders' EquityBook value | $174.4M | $526.9M |
| Total Assets | $477.4M | $849.7M |
| Debt / EquityLower = less leverage | — | 0.22× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $14.4M | — | ||
| Q3 25 | $12.0M | $193.8M | ||
| Q2 25 | $14.6M | $28.1M | ||
| Q1 25 | $28.4M | $43.5M | ||
| Q4 24 | $5.2M | $33.0M | ||
| Q3 24 | $17.9M | $22.9M | ||
| Q2 24 | $7.4M | $27.6M | ||
| Q1 24 | $16.8M | $30.5M |
| Q4 25 | — | — | ||
| Q3 25 | — | $116.3M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $43.3M | $88.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $174.4M | — | ||
| Q3 25 | $182.5M | $526.9M | ||
| Q2 25 | $209.4M | $347.4M | ||
| Q1 25 | $220.7M | $355.2M | ||
| Q4 24 | $236.4M | $362.8M | ||
| Q3 24 | $282.2M | $361.8M | ||
| Q2 24 | $297.4M | $366.1M | ||
| Q1 24 | $297.4M | $372.3M |
| Q4 25 | $477.4M | — | ||
| Q3 25 | $491.1M | $849.7M | ||
| Q2 25 | $508.8M | $674.6M | ||
| Q1 25 | $423.8M | $685.7M | ||
| Q4 24 | $405.1M | $674.7M | ||
| Q3 24 | $477.6M | $645.4M | ||
| Q2 24 | $483.2M | $659.2M | ||
| Q1 24 | $513.1M | $674.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | 0.22× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.18× | 0.24× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.3M | $-1.4M |
| Free Cash FlowOCF − Capex | $14.5M | $-17.5M |
| FCF MarginFCF / Revenue | 8.9% | -14.5% |
| Capex IntensityCapex / Revenue | 3.0% | 13.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | $-24.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $19.3M | — | ||
| Q3 25 | $13.8M | $-1.4M | ||
| Q2 25 | $-2.3M | $-4.3M | ||
| Q1 25 | $-8.4M | $26.0M | ||
| Q4 24 | $9.5M | $15.7M | ||
| Q3 24 | $35.7M | $37.4M | ||
| Q2 24 | $32.4M | $34.4M | ||
| Q1 24 | $6.0M | $25.2M |
| Q4 25 | $14.5M | — | ||
| Q3 25 | $8.2M | $-17.5M | ||
| Q2 25 | $-6.8M | $-19.8M | ||
| Q1 25 | $-13.7M | $7.6M | ||
| Q4 24 | $1.8M | $5.1M | ||
| Q3 24 | $28.2M | $25.6M | ||
| Q2 24 | $27.0M | $20.3M | ||
| Q1 24 | $372.0K | $6.5M |
| Q4 25 | 8.9% | — | ||
| Q3 25 | 4.8% | -14.5% | ||
| Q2 25 | -4.2% | -13.0% | ||
| Q1 25 | -9.5% | 5.6% | ||
| Q4 24 | 1.2% | 3.0% | ||
| Q3 24 | 16.0% | 15.3% | ||
| Q2 24 | 14.3% | 13.1% | ||
| Q1 24 | 0.2% | 3.7% |
| Q4 25 | 3.0% | — | ||
| Q3 25 | 3.3% | 13.3% | ||
| Q2 25 | 2.8% | 10.2% | ||
| Q1 25 | 3.7% | 13.7% | ||
| Q4 24 | 5.1% | 6.2% | ||
| Q3 24 | 4.2% | 7.0% | ||
| Q2 24 | 2.8% | 9.1% | ||
| Q1 24 | 3.4% | 10.8% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.06× | ||
| Q3 24 | — | — | ||
| Q2 24 | 3.93× | 6.21× | ||
| Q1 24 | — | 12.40× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CVEO
Segment breakdown not available.
METC
| Export Coal Revenues | $73.0M | 60% |
| Domestic Coal Revenues | $48.0M | 40% |
