vs
Side-by-side financial comparison of Civeo Corp (CVEO) and TOMPKINS FINANCIAL CORP (TMP). Click either name above to swap in a different company.
TOMPKINS FINANCIAL CORP is the larger business by last-quarter revenue ($194.8M vs $161.6M, roughly 1.2× Civeo Corp). TOMPKINS FINANCIAL CORP runs the higher net margin — 49.4% vs -4.0%, a 53.4% gap on every dollar of revenue. On growth, TOMPKINS FINANCIAL CORP posted the faster year-over-year revenue change (152.7% vs 7.1%). TOMPKINS FINANCIAL CORP produced more free cash flow last quarter ($31.9M vs $14.5M). Over the past eight quarters, TOMPKINS FINANCIAL CORP's revenue compounded faster (63.6% CAGR vs -1.4%).
The Civeo Corporation is an American accommodation services multinational corporation. It is a spin-off of Oil States International. It is a public company listed on the New York Stock Exchange.
Tompkins Financial Corporation is a small, diversified financial services company based in Ithaca, New York. It is the parent of the Tompkins Trust Company, as well as several other banks, an insurance agency, and a wealth management division.
CVEO vs TMP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $161.6M | $194.8M |
| Net Profit | $-6.5M | $96.2M |
| Gross Margin | 22.7% | — |
| Operating Margin | -0.1% | 71.7% |
| Net Margin | -4.0% | 49.4% |
| Revenue YoY | 7.1% | 152.7% |
| Net Profit YoY | 58.1% | 388.9% |
| EPS (diluted) | $-0.58 | $6.72 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $161.6M | $194.8M | ||
| Q3 25 | $170.5M | $87.4M | ||
| Q2 25 | $162.7M | $82.6M | ||
| Q1 25 | $144.0M | $81.7M | ||
| Q4 24 | $151.0M | $77.1M | ||
| Q3 24 | $176.3M | $76.6M | ||
| Q2 24 | $188.7M | $72.7M | ||
| Q1 24 | $166.1M | $72.8M |
| Q4 25 | $-6.5M | $96.2M | ||
| Q3 25 | $-455.0K | $23.7M | ||
| Q2 25 | $-3.3M | $21.5M | ||
| Q1 25 | $-9.8M | $19.7M | ||
| Q4 24 | $-15.4M | $19.7M | ||
| Q3 24 | $-5.1M | $18.6M | ||
| Q2 24 | $8.2M | $15.7M | ||
| Q1 24 | $-5.1M | $16.9M |
| Q4 25 | 22.7% | — | ||
| Q3 25 | 25.7% | — | ||
| Q2 25 | 25.3% | — | ||
| Q1 25 | 20.4% | — | ||
| Q4 24 | 18.6% | — | ||
| Q3 24 | 21.4% | — | ||
| Q2 24 | 25.4% | — | ||
| Q1 24 | 21.5% | — |
| Q4 25 | -0.1% | 71.7% | ||
| Q3 25 | 4.1% | 35.6% | ||
| Q2 25 | 1.7% | 34.2% | ||
| Q1 25 | -3.8% | 31.6% | ||
| Q4 24 | -6.7% | 33.4% | ||
| Q3 24 | 0.0% | 32.0% | ||
| Q2 24 | 6.9% | 28.3% | ||
| Q1 24 | -1.1% | 30.4% |
| Q4 25 | -4.0% | 49.4% | ||
| Q3 25 | -0.3% | 27.1% | ||
| Q2 25 | -2.0% | 26.0% | ||
| Q1 25 | -6.8% | 24.1% | ||
| Q4 24 | -10.2% | 25.5% | ||
| Q3 24 | -2.9% | 24.3% | ||
| Q2 24 | 4.4% | 21.6% | ||
| Q1 24 | -3.1% | 23.2% |
| Q4 25 | $-0.58 | $6.72 | ||
| Q3 25 | $-0.04 | $1.65 | ||
| Q2 25 | $-0.25 | $1.50 | ||
| Q1 25 | $-0.72 | $1.37 | ||
| Q4 24 | $-1.04 | $1.39 | ||
| Q3 24 | $-0.36 | $1.30 | ||
| Q2 24 | $0.56 | $1.10 | ||
| Q1 24 | $-0.35 | $1.18 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $14.4M | $132.8M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $174.4M | $938.4M |
| Total Assets | $477.4M | $8.7B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $14.4M | $132.8M | ||
| Q3 25 | $12.0M | $193.5M | ||
| Q2 25 | $14.6M | $212.6M | ||
| Q1 25 | $28.4M | $193.1M | ||
| Q4 24 | $5.2M | $134.4M | ||
| Q3 24 | $17.9M | $132.3M | ||
| Q2 24 | $7.4M | $70.9M | ||
| Q1 24 | $16.8M | $57.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $43.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $174.4M | $938.4M | ||
| Q3 25 | $182.5M | $788.8M | ||
| Q2 25 | $209.4M | $761.8M | ||
| Q1 25 | $220.7M | $741.4M | ||
| Q4 24 | $236.4M | $713.4M | ||
| Q3 24 | $282.2M | $719.9M | ||
| Q2 24 | $297.4M | $674.6M | ||
| Q1 24 | $297.4M | $667.9M |
| Q4 25 | $477.4M | $8.7B | ||
| Q3 25 | $491.1M | $8.5B | ||
| Q2 25 | $508.8M | $8.4B | ||
| Q1 25 | $423.8M | $8.2B | ||
| Q4 24 | $405.1M | $8.1B | ||
| Q3 24 | $477.6M | $8.0B | ||
| Q2 24 | $483.2M | $7.9B | ||
| Q1 24 | $513.1M | $7.8B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.18× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.3M | $38.9M |
| Free Cash FlowOCF − Capex | $14.5M | $31.9M |
| FCF MarginFCF / Revenue | 8.9% | 16.4% |
| Capex IntensityCapex / Revenue | 3.0% | 3.6% |
| Cash ConversionOCF / Net Profit | — | 0.40× |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | $105.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $19.3M | $38.9M | ||
| Q3 25 | $13.8M | $34.9M | ||
| Q2 25 | $-2.3M | $18.9M | ||
| Q1 25 | $-8.4M | $22.2M | ||
| Q4 24 | $9.5M | $95.0M | ||
| Q3 24 | $35.7M | $21.2M | ||
| Q2 24 | $32.4M | $27.3M | ||
| Q1 24 | $6.0M | $23.2M |
| Q4 25 | $14.5M | $31.9M | ||
| Q3 25 | $8.2M | $33.9M | ||
| Q2 25 | $-6.8M | $18.3M | ||
| Q1 25 | $-13.7M | $20.9M | ||
| Q4 24 | $1.8M | $88.8M | ||
| Q3 24 | $28.2M | $18.9M | ||
| Q2 24 | $27.0M | $26.3M | ||
| Q1 24 | $372.0K | $21.9M |
| Q4 25 | 8.9% | 16.4% | ||
| Q3 25 | 4.8% | 38.8% | ||
| Q2 25 | -4.2% | 22.1% | ||
| Q1 25 | -9.5% | 25.5% | ||
| Q4 24 | 1.2% | 115.1% | ||
| Q3 24 | 16.0% | 24.7% | ||
| Q2 24 | 14.3% | 36.2% | ||
| Q1 24 | 0.2% | 30.0% |
| Q4 25 | 3.0% | 3.6% | ||
| Q3 25 | 3.3% | 1.1% | ||
| Q2 25 | 2.8% | 0.8% | ||
| Q1 25 | 3.7% | 1.7% | ||
| Q4 24 | 5.1% | 8.1% | ||
| Q3 24 | 4.2% | 2.9% | ||
| Q2 24 | 2.8% | 1.3% | ||
| Q1 24 | 3.4% | 1.9% |
| Q4 25 | — | 0.40× | ||
| Q3 25 | — | 1.47× | ||
| Q2 25 | — | 0.88× | ||
| Q1 25 | — | 1.13× | ||
| Q4 24 | — | 4.82× | ||
| Q3 24 | — | 1.14× | ||
| Q2 24 | 3.93× | 1.74× | ||
| Q1 24 | — | 1.38× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
