vs
Side-by-side financial comparison of CHICAGO RIVET & MACHINE CO (CVR) and UPEXI, INC. (UPXI). Click either name above to swap in a different company.
UPEXI, INC. is the larger business by last-quarter revenue ($8.1M vs $6.0M, roughly 1.3× CHICAGO RIVET & MACHINE CO). CHICAGO RIVET & MACHINE CO runs the higher net margin — -19.3% vs -2222.1%, a 2202.8% gap on every dollar of revenue. On growth, UPEXI, INC. posted the faster year-over-year revenue change (101.0% vs 45.9%). CHICAGO RIVET & MACHINE CO produced more free cash flow last quarter ($24.3K vs $-2.7M). Over the past eight quarters, UPEXI, INC.'s revenue compounded faster (24.2% CAGR vs -12.7%).
Chicago Pneumatic, also known as "CP", is an industrial manufacturer providing power tools, air compressors, generators, light towers and hydraulic equipment. Products are sold in more than 150 countries through a worldwide distribution network. CP is active on markets such as tools for industrial production, vehicle service, maintenance repair operation for mining, construction, infrastructure equipment.
CVR vs UPXI — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $6.0M | $8.1M |
| Net Profit | $-1.2M | $-178.9M |
| Gross Margin | 2.7% | 83.3% |
| Operating Margin | -15.3% | -2177.9% |
| Net Margin | -19.3% | -2222.1% |
| Revenue YoY | 45.9% | 101.0% |
| Net Profit YoY | 68.0% | -13649.6% |
| EPS (diluted) | — | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $6.0M | $8.1M | ||
| Q3 25 | $7.4M | $9.2M | ||
| Q2 25 | $7.3M | $4.3M | ||
| Q1 25 | $7.2M | $3.2M | ||
| Q4 24 | $4.1M | $4.0M | ||
| Q3 24 | $7.0M | $4.4M | ||
| Q2 24 | $8.1M | $5.0M | ||
| Q1 24 | $7.9M | $5.2M |
| Q4 25 | $-1.2M | $-178.9M | ||
| Q3 25 | $67.6K | $66.7M | ||
| Q2 25 | $-395.0K | $-6.9M | ||
| Q1 25 | $401.0K | $-3.8M | ||
| Q4 24 | $-3.6M | $-1.3M | ||
| Q3 24 | $-1.4M | $-1.6M | ||
| Q2 24 | $142.1K | $-15.7M | ||
| Q1 24 | $-698.0K | $-4.1M |
| Q4 25 | 2.7% | 83.3% | ||
| Q3 25 | 18.1% | 89.6% | ||
| Q2 25 | 13.4% | 79.4% | ||
| Q1 25 | 22.9% | 49.3% | ||
| Q4 24 | -43.7% | 74.3% | ||
| Q3 24 | 10.0% | 67.3% | ||
| Q2 24 | 17.6% | 31.0% | ||
| Q1 24 | 9.5% | 24.3% |
| Q4 25 | -15.3% | -2177.9% | ||
| Q3 25 | 0.9% | — | ||
| Q2 25 | -5.7% | -151.7% | ||
| Q1 25 | 1.0% | -113.5% | ||
| Q4 24 | -86.4% | -26.8% | ||
| Q3 24 | -11.8% | -30.6% | ||
| Q2 24 | 1.3% | -265.2% | ||
| Q1 24 | -11.5% | -96.5% |
| Q4 25 | -19.3% | -2222.1% | ||
| Q3 25 | 0.9% | 722.4% | ||
| Q2 25 | -5.4% | -161.5% | ||
| Q1 25 | 5.5% | -121.2% | ||
| Q4 24 | -88.0% | -32.5% | ||
| Q3 24 | -20.8% | -37.3% | ||
| Q2 24 | 1.8% | -312.4% | ||
| Q1 24 | -8.9% | -78.9% |
| Q4 25 | — | — | ||
| Q3 25 | — | $0.76 | ||
| Q2 25 | — | $0.83 | ||
| Q1 25 | — | $-2.87 | ||
| Q4 24 | — | $-1.24 | ||
| Q3 24 | — | $1.55 | ||
| Q2 24 | — | $-15.66 | ||
| Q1 24 | — | $-4.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.7M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $18.8M | $48.7M |
| Total Assets | $23.3M | $271.1M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.7M | — | ||
| Q3 25 | $1.7M | — | ||
| Q2 25 | $1.2M | — | ||
| Q1 25 | $765.6K | — | ||
| Q4 24 | $2.2M | — | ||
| Q3 24 | $2.2M | — | ||
| Q2 24 | $2.6M | — | ||
| Q1 24 | $2.7M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $18.8M | $48.7M | ||
| Q3 25 | $20.0M | $210.8M | ||
| Q2 25 | $20.0M | $90.1M | ||
| Q1 25 | $20.4M | $1.9M | ||
| Q4 24 | $20.0M | $3.8M | ||
| Q3 24 | $23.7M | $5.0M | ||
| Q2 24 | $25.2M | $6.5M | ||
| Q1 24 | $25.2M | $22.1M |
| Q4 25 | $23.3M | $271.1M | ||
| Q3 25 | $24.0M | $419.7M | ||
| Q2 25 | $23.6M | $123.8M | ||
| Q1 25 | $24.1M | $15.1M | ||
| Q4 24 | $23.4M | $17.5M | ||
| Q3 24 | $26.4M | $18.6M | ||
| Q2 24 | $27.3M | $23.5M | ||
| Q1 24 | $27.8M | $56.5M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $116.4K | $-2.7M |
| Free Cash FlowOCF − Capex | $24.3K | $-2.7M |
| FCF MarginFCF / Revenue | 0.4% | -33.5% |
| Capex IntensityCapex / Revenue | 1.5% | 0.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-1.6M | $-22.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $116.4K | $-2.7M | ||
| Q3 25 | $638.0K | $-9.8M | ||
| Q2 25 | $28.2K | $-8.4M | ||
| Q1 25 | $-2.0M | $-778.7K | ||
| Q4 24 | $-60.1K | $-1.4M | ||
| Q3 24 | $-58.2K | $-2.0M | ||
| Q2 24 | $363.5K | $-101.4K | ||
| Q1 24 | $-398.8K | $783.5K |
| Q4 25 | $24.3K | $-2.7M | ||
| Q3 25 | $492.1K | $-9.8M | ||
| Q2 25 | $-22.8K | $-8.8M | ||
| Q1 25 | $-2.1M | $-809.3K | ||
| Q4 24 | $-118.1K | — | ||
| Q3 24 | $-368.9K | $-2.1M | ||
| Q2 24 | $58.0K | $-1.0M | ||
| Q1 24 | $-491.8K | $600.9K |
| Q4 25 | 0.4% | -33.5% | ||
| Q3 25 | 6.7% | -106.0% | ||
| Q2 25 | -0.3% | -205.4% | ||
| Q1 25 | -28.3% | -25.6% | ||
| Q4 24 | -2.9% | — | ||
| Q3 24 | -5.3% | -49.2% | ||
| Q2 24 | 0.7% | -20.5% | ||
| Q1 24 | -6.3% | 11.5% |
| Q4 25 | 1.5% | 0.2% | ||
| Q3 25 | 2.0% | 0.2% | ||
| Q2 25 | 0.7% | 9.0% | ||
| Q1 25 | 0.6% | 1.0% | ||
| Q4 24 | 1.4% | 0.0% | ||
| Q3 24 | 4.5% | 3.8% | ||
| Q2 24 | 3.8% | 18.5% | ||
| Q1 24 | 1.2% | 3.5% |
| Q4 25 | — | — | ||
| Q3 25 | 9.44× | -0.15× | ||
| Q2 25 | — | — | ||
| Q1 25 | -5.01× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 2.56× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CVR
| Fastener | $5.1M | 85% |
| Other | $890.7K | 15% |
UPXI
Segment breakdown not available.
