vs
Side-by-side financial comparison of CPI AEROSTRUCTURES INC (CVU) and Flux Power Holdings, Inc. (FLUX). Click either name above to swap in a different company.
CPI AEROSTRUCTURES INC is the larger business by last-quarter revenue ($19.4M vs $14.1M, roughly 1.4× Flux Power Holdings, Inc.). Flux Power Holdings, Inc. runs the higher net margin — 4.3% vs 3.6%, a 0.7% gap on every dollar of revenue. On growth, CPI AEROSTRUCTURES INC posted the faster year-over-year revenue change (-10.8% vs -16.1%). CPI AEROSTRUCTURES INC produced more free cash flow last quarter ($-2.1M vs $-5.3M). Over the past eight quarters, CPI AEROSTRUCTURES INC's revenue compounded faster (0.9% CAGR vs -1.2%).
CPI Aerostructures Inc., known as CPI Aero, is a contract aircraft component manufacturer based in Edgewood, New York.
Adrian Flux is a British insurance broker that has its head office at East Winch Hall in King's Lynn, Norfolk. The company has become the country’s largest specialist motor insurance brokers and employs around 1,850 staff.
CVU vs FLUX — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $19.4M | $14.1M |
| Net Profit | $691.8K | $601.0K |
| Gross Margin | 20.3% | 34.7% |
| Operating Margin | 6.4% | 5.6% |
| Net Margin | 3.6% | 4.3% |
| Revenue YoY | -10.8% | -16.1% |
| Net Profit YoY | -28.8% | 131.8% |
| EPS (diluted) | $0.04 | $0.03 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $19.4M | $14.1M | ||
| Q3 25 | $19.3M | $13.2M | ||
| Q2 25 | $15.2M | $16.7M | ||
| Q1 25 | $15.4M | $16.7M | ||
| Q4 24 | $21.8M | $16.8M | ||
| Q3 24 | $19.4M | $16.1M | ||
| Q2 24 | $20.8M | $13.4M | ||
| Q1 24 | $19.1M | $14.5M |
| Q4 25 | $691.8K | $601.0K | ||
| Q3 25 | $1.1M | $-2.6M | ||
| Q2 25 | $-1.3M | $-1.2M | ||
| Q1 25 | $-1.3M | $-1.9M | ||
| Q4 24 | $971.5K | $-1.9M | ||
| Q3 24 | $749.7K | $-1.7M | ||
| Q2 24 | $1.4M | $-2.2M | ||
| Q1 24 | $168.2K | $-3.0M |
| Q4 25 | 20.3% | 34.7% | ||
| Q3 25 | 22.3% | 28.6% | ||
| Q2 25 | 4.4% | 34.5% | ||
| Q1 25 | 10.7% | 31.6% | ||
| Q4 24 | 20.0% | 32.5% | ||
| Q3 24 | 21.7% | 32.4% | ||
| Q2 24 | 24.6% | 26.9% | ||
| Q1 24 | 18.6% | 27.8% |
| Q4 25 | 6.4% | 5.6% | ||
| Q3 25 | 9.1% | -16.5% | ||
| Q2 25 | -13.1% | -4.5% | ||
| Q1 25 | -7.7% | -9.4% | ||
| Q4 24 | 9.5% | -8.8% | ||
| Q3 24 | 7.6% | -7.5% | ||
| Q2 24 | 11.2% | -13.5% | ||
| Q1 24 | 4.4% | -17.8% |
| Q4 25 | 3.6% | 4.3% | ||
| Q3 25 | 5.8% | -19.4% | ||
| Q2 25 | -8.7% | -7.0% | ||
| Q1 25 | -8.6% | -11.6% | ||
| Q4 24 | 4.5% | -11.2% | ||
| Q3 24 | 3.9% | -10.4% | ||
| Q2 24 | 6.8% | -16.8% | ||
| Q1 24 | 0.9% | -20.8% |
| Q4 25 | $0.04 | $0.03 | ||
| Q3 25 | $0.09 | $-0.15 | ||
| Q2 25 | $-0.10 | $-0.07 | ||
| Q1 25 | $-0.10 | $-0.12 | ||
| Q4 24 | $0.08 | $-0.11 | ||
| Q3 24 | $0.06 | $-0.10 | ||
| Q2 24 | $0.11 | $-0.13 | ||
| Q1 24 | $0.01 | $-0.18 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | $0 | — |
| Stockholders' EquityBook value | $25.8M | $7.5M |
| Total Assets | $75.2M | $30.1M |
| Debt / EquityLower = less leverage | 0.00× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | $1.6M | ||
| Q2 25 | — | $1.3M | ||
| Q1 25 | — | $505.0K | ||
| Q4 24 | — | $883.0K | ||
| Q3 24 | — | $559.0K | ||
| Q2 24 | — | $643.0K | ||
| Q1 24 | — | $1.3M |
| Q4 25 | $0 | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $26.5K | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $25.8M | $7.5M | ||
| Q3 25 | $25.0M | $-3.3M | ||
| Q2 25 | $23.8M | $-5.4M | ||
| Q1 25 | $24.9M | $4.4M | ||
| Q4 24 | $25.9M | $-2.7M | ||
| Q3 24 | $24.9M | $-1.1M | ||
| Q2 24 | $24.1M | $194.0K | ||
| Q1 24 | $22.5M | $2.1M |
| Q4 25 | $75.2M | $30.1M | ||
| Q3 25 | $74.1M | $29.7M | ||
| Q2 25 | $72.3M | $34.8M | ||
| Q1 25 | $65.4M | $30.6M | ||
| Q4 24 | $68.0M | $29.0M | ||
| Q3 24 | $68.9M | $30.6M | ||
| Q2 24 | $70.2M | $32.3M | ||
| Q1 24 | $70.8M | $34.0M |
| Q4 25 | 0.00× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-2.1M | $-5.2M |
| Free Cash FlowOCF − Capex | $-2.1M | $-5.3M |
| FCF MarginFCF / Revenue | -10.8% | -37.4% |
| Capex IntensityCapex / Revenue | 0.0% | 0.9% |
| Cash ConversionOCF / Net Profit | -3.03× | -8.59× |
| TTM Free Cash FlowTrailing 4 quarters | $-5.3M | $-6.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-2.1M | $-5.2M | ||
| Q3 25 | $212.1K | $889.0K | ||
| Q2 25 | $-596.3K | $610.0K | ||
| Q1 25 | $-2.7M | $-1.6M | ||
| Q4 24 | $4.4M | $2.8M | ||
| Q3 24 | $715.1K | $944.0K | ||
| Q2 24 | $-591.7K | $-4.8M | ||
| Q1 24 | $-960.5K | $-229.0K |
| Q4 25 | $-2.1M | $-5.3M | ||
| Q3 25 | $211.1K | $726.0K | ||
| Q2 25 | $-599.8K | $-43.0K | ||
| Q1 25 | $-2.8M | $-1.7M | ||
| Q4 24 | $4.3M | $2.7M | ||
| Q3 24 | $586.9K | $746.0K | ||
| Q2 24 | $-746.9K | $-5.7M | ||
| Q1 24 | $-1.0M | $-479.0K |
| Q4 25 | -10.8% | -37.4% | ||
| Q3 25 | 1.1% | 5.5% | ||
| Q2 25 | -4.0% | -0.3% | ||
| Q1 25 | -18.1% | -10.4% | ||
| Q4 24 | 19.9% | 16.1% | ||
| Q3 24 | 3.0% | 4.6% | ||
| Q2 24 | -3.6% | -42.2% | ||
| Q1 24 | -5.3% | -3.3% |
| Q4 25 | 0.0% | 0.9% | ||
| Q3 25 | 0.0% | 1.2% | ||
| Q2 25 | 0.0% | 3.9% | ||
| Q1 25 | 0.4% | 1.1% | ||
| Q4 24 | 0.3% | 0.7% | ||
| Q3 24 | 0.7% | 1.2% | ||
| Q2 24 | 0.7% | 6.4% | ||
| Q1 24 | 0.2% | 1.7% |
| Q4 25 | -3.03× | -8.59× | ||
| Q3 25 | 0.19× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 4.53× | — | ||
| Q3 24 | 0.95× | — | ||
| Q2 24 | -0.42× | — | ||
| Q1 24 | -5.71× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CVU
| Government Subcontracts | $16.4M | 85% |
| Commercial Contracts | $2.3M | 12% |
| Prime Government Contracts | $725.8K | 4% |
FLUX
Segment breakdown not available.
