vs
Side-by-side financial comparison of CPI AEROSTRUCTURES INC (CVU) and LCNB CORP (LCNB). Click either name above to swap in a different company.
LCNB CORP is the larger business by last-quarter revenue ($23.9M vs $19.4M, roughly 1.2× CPI AEROSTRUCTURES INC). LCNB CORP runs the higher net margin — 23.7% vs 3.6%, a 20.1% gap on every dollar of revenue. On growth, LCNB CORP posted the faster year-over-year revenue change (5.1% vs -10.8%). LCNB CORP produced more free cash flow last quarter ($33.4M vs $-2.1M). Over the past eight quarters, LCNB CORP's revenue compounded faster (15.7% CAGR vs 0.9%).
CPI Aerostructures Inc., known as CPI Aero, is a contract aircraft component manufacturer based in Edgewood, New York.
LCNB Corp is a United States-based financial holding company that operates through its national bank subsidiary, providing a full suite of retail and commercial banking products and services including deposit accounts, various loan products, wealth management, and insurance solutions primarily to individual consumers, small and medium-sized enterprises and local community organizations across regional markets in Ohio.
CVU vs LCNB — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $19.4M | $23.9M |
| Net Profit | $691.8K | $5.7M |
| Gross Margin | 20.3% | — |
| Operating Margin | 6.4% | 29.2% |
| Net Margin | 3.6% | 23.7% |
| Revenue YoY | -10.8% | 5.1% |
| Net Profit YoY | -28.8% | -7.6% |
| EPS (diluted) | $0.04 | $0.40 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $19.4M | $23.9M | ||
| Q3 25 | $19.3M | $23.8M | ||
| Q2 25 | $15.2M | $22.8M | ||
| Q1 25 | $15.4M | $21.5M | ||
| Q4 24 | $21.8M | $22.7M | ||
| Q3 24 | $19.4M | $21.4M | ||
| Q2 24 | $20.8M | $19.3M | ||
| Q1 24 | $19.1M | $17.8M |
| Q4 25 | $691.8K | $5.7M | ||
| Q3 25 | $1.1M | $6.9M | ||
| Q2 25 | $-1.3M | $5.9M | ||
| Q1 25 | $-1.3M | $4.6M | ||
| Q4 24 | $971.5K | $6.1M | ||
| Q3 24 | $749.7K | $4.5M | ||
| Q2 24 | $1.4M | $925.0K | ||
| Q1 24 | $168.2K | $1.9M |
| Q4 25 | 20.3% | — | ||
| Q3 25 | 22.3% | — | ||
| Q2 25 | 4.4% | — | ||
| Q1 25 | 10.7% | — | ||
| Q4 24 | 20.0% | — | ||
| Q3 24 | 21.7% | — | ||
| Q2 24 | 24.6% | — | ||
| Q1 24 | 18.6% | — |
| Q4 25 | 6.4% | 29.2% | ||
| Q3 25 | 9.1% | 35.6% | ||
| Q2 25 | -13.1% | 31.6% | ||
| Q1 25 | -7.7% | 25.6% | ||
| Q4 24 | 9.5% | 32.9% | ||
| Q3 24 | 7.6% | 24.9% | ||
| Q2 24 | 11.2% | 4.9% | ||
| Q1 24 | 4.4% | 12.5% |
| Q4 25 | 3.6% | 23.7% | ||
| Q3 25 | 5.8% | 29.1% | ||
| Q2 25 | -8.7% | 26.0% | ||
| Q1 25 | -8.6% | 21.4% | ||
| Q4 24 | 4.5% | 27.0% | ||
| Q3 24 | 3.9% | 21.2% | ||
| Q2 24 | 6.8% | 4.8% | ||
| Q1 24 | 0.9% | 10.7% |
| Q4 25 | $0.04 | $0.40 | ||
| Q3 25 | $0.09 | $0.49 | ||
| Q2 25 | $-0.10 | $0.41 | ||
| Q1 25 | $-0.10 | $0.33 | ||
| Q4 24 | $0.08 | $0.44 | ||
| Q3 24 | $0.06 | $0.31 | ||
| Q2 24 | $0.11 | $0.07 | ||
| Q1 24 | $0.01 | $0.15 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $21.6M |
| Total DebtLower is stronger | $0 | $104.4M |
| Stockholders' EquityBook value | $25.8M | $273.9M |
| Total Assets | $75.2M | $2.2B |
| Debt / EquityLower = less leverage | 0.00× | 0.38× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $21.6M | ||
| Q3 25 | — | $35.9M | ||
| Q2 25 | — | $49.8M | ||
| Q1 25 | — | $37.7M | ||
| Q4 24 | — | $35.7M | ||
| Q3 24 | — | $39.4M | ||
| Q2 24 | — | $34.9M | ||
| Q1 24 | — | $33.0M |
| Q4 25 | $0 | $104.4M | ||
| Q3 25 | — | $104.7M | ||
| Q2 25 | — | $105.0M | ||
| Q1 25 | — | $104.6M | ||
| Q4 24 | $26.5K | $155.2M | ||
| Q3 24 | — | $155.7M | ||
| Q2 24 | — | $162.2M | ||
| Q1 24 | — | $162.6M |
| Q4 25 | $25.8M | $273.9M | ||
| Q3 25 | $25.0M | $269.9M | ||
| Q2 25 | $23.8M | $263.5M | ||
| Q1 25 | $24.9M | $258.7M | ||
| Q4 24 | $25.9M | $253.0M | ||
| Q3 24 | $24.9M | $253.2M | ||
| Q2 24 | $24.1M | $245.2M | ||
| Q1 24 | $22.5M | $233.7M |
| Q4 25 | $75.2M | $2.2B | ||
| Q3 25 | $74.1M | $2.2B | ||
| Q2 25 | $72.3M | $2.3B | ||
| Q1 25 | $65.4M | $2.3B | ||
| Q4 24 | $68.0M | $2.3B | ||
| Q3 24 | $68.9M | $2.3B | ||
| Q2 24 | $70.2M | $2.4B | ||
| Q1 24 | $70.8M | $2.3B |
| Q4 25 | 0.00× | 0.38× | ||
| Q3 25 | — | 0.39× | ||
| Q2 25 | — | 0.40× | ||
| Q1 25 | — | 0.40× | ||
| Q4 24 | 0.00× | 0.61× | ||
| Q3 24 | — | 0.61× | ||
| Q2 24 | — | 0.66× | ||
| Q1 24 | — | 0.70× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-2.1M | $34.4M |
| Free Cash FlowOCF − Capex | $-2.1M | $33.4M |
| FCF MarginFCF / Revenue | -10.8% | 140.2% |
| Capex IntensityCapex / Revenue | 0.0% | 4.0% |
| Cash ConversionOCF / Net Profit | -3.03× | 6.08× |
| TTM Free Cash FlowTrailing 4 quarters | $-5.3M | $54.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-2.1M | $34.4M | ||
| Q3 25 | $212.1K | $14.0M | ||
| Q2 25 | $-596.3K | $5.5M | ||
| Q1 25 | $-2.7M | $2.2M | ||
| Q4 24 | $4.4M | $93.2M | ||
| Q3 24 | $715.1K | $11.9M | ||
| Q2 24 | $-591.7K | $54.9M | ||
| Q1 24 | $-960.5K | $-11.9M |
| Q4 25 | $-2.1M | $33.4M | ||
| Q3 25 | $211.1K | $13.7M | ||
| Q2 25 | $-599.8K | $5.2M | ||
| Q1 25 | $-2.8M | $2.1M | ||
| Q4 24 | $4.3M | $89.4M | ||
| Q3 24 | $586.9K | $10.5M | ||
| Q2 24 | $-746.9K | $53.8M | ||
| Q1 24 | $-1.0M | $-12.8M |
| Q4 25 | -10.8% | 140.2% | ||
| Q3 25 | 1.1% | 57.4% | ||
| Q2 25 | -4.0% | 23.0% | ||
| Q1 25 | -18.1% | 10.0% | ||
| Q4 24 | 19.9% | 394.0% | ||
| Q3 24 | 3.0% | 49.0% | ||
| Q2 24 | -3.6% | 278.6% | ||
| Q1 24 | -5.3% | -71.8% |
| Q4 25 | 0.0% | 4.0% | ||
| Q3 25 | 0.0% | 1.3% | ||
| Q2 25 | 0.0% | 1.0% | ||
| Q1 25 | 0.4% | 0.3% | ||
| Q4 24 | 0.3% | 16.7% | ||
| Q3 24 | 0.7% | 6.7% | ||
| Q2 24 | 0.7% | 5.9% | ||
| Q1 24 | 0.2% | 4.8% |
| Q4 25 | -3.03× | 6.08× | ||
| Q3 25 | 0.19× | 2.02× | ||
| Q2 25 | — | 0.92× | ||
| Q1 25 | — | 0.48× | ||
| Q4 24 | 4.53× | 15.23× | ||
| Q3 24 | 0.95× | 2.63× | ||
| Q2 24 | -0.42× | 59.35× | ||
| Q1 24 | -5.71× | -6.24× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CVU
| Government Subcontracts | $16.4M | 85% |
| Commercial Contracts | $2.3M | 12% |
| Prime Government Contracts | $725.8K | 4% |
LCNB
Segment breakdown not available.
