vs
Side-by-side financial comparison of CaliberCos Inc. (CWD) and Great Elm Group, Inc. (GEG). Click either name above to swap in a different company.
CaliberCos Inc. is the larger business by last-quarter revenue ($4.1M vs $3.0M, roughly 1.4× Great Elm Group, Inc.). CaliberCos Inc. runs the higher net margin — -188.3% vs -549.6%, a 361.3% gap on every dollar of revenue. On growth, Great Elm Group, Inc. posted the faster year-over-year revenue change (-14.1% vs -52.5%). Over the past eight quarters, Great Elm Group, Inc.'s revenue compounded faster (-4.6% CAGR vs -57.6%).
CaliberCos Inc. is a U.S.-headquartered alternative asset management firm focused primarily on real estate investments. It offers a diverse suite of investment vehicles covering commercial, residential, and industrial real estate assets, serving institutional investors, high-net-worth individuals, and retail clients across North America. It also delivers asset management, property operation, and value-add real estate development services to support consistent long-term returns for investors.
Great Elm Group, Inc. is an alternative asset management firm that offers private credit products, real asset investment vehicles, and customized capital solutions for small and medium-sized enterprises. It primarily serves institutional investors and high-net-worth individuals across the North American market.
CWD vs GEG — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $4.1M | $3.0M |
| Net Profit | $-7.7M | $-16.5M |
| Gross Margin | — | 99.5% |
| Operating Margin | -196.6% | -140.6% |
| Net Margin | -188.3% | -549.6% |
| Revenue YoY | -52.5% | -14.1% |
| Net Profit YoY | 32.2% | -1507.1% |
| EPS (diluted) | $1.95 | $-0.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $4.1M | $3.0M | ||
| Q3 25 | $3.6M | $10.8M | ||
| Q2 25 | $5.1M | — | ||
| Q1 25 | $7.3M | $3.2M | ||
| Q4 24 | $8.7M | $3.5M | ||
| Q3 24 | $11.3M | $4.0M | ||
| Q2 24 | $8.2M | — | ||
| Q1 24 | $23.0M | $2.8M |
| Q4 25 | $-7.7M | $-16.5M | ||
| Q3 25 | $-4.4M | $-7.9M | ||
| Q2 25 | $-5.3M | — | ||
| Q1 25 | $-4.4M | $-4.5M | ||
| Q4 24 | $-11.4M | $1.2M | ||
| Q3 24 | $146.0K | $2.6M | ||
| Q2 24 | $-4.7M | — | ||
| Q1 24 | $-3.8M | $-3.1M |
| Q4 25 | — | 99.5% | ||
| Q3 25 | — | 37.4% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 86.9% | ||
| Q3 24 | — | 84.1% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | -196.6% | -140.6% | ||
| Q3 25 | -129.6% | -34.5% | ||
| Q2 25 | -112.4% | — | ||
| Q1 25 | -62.7% | -79.6% | ||
| Q4 24 | -236.8% | -56.4% | ||
| Q3 24 | 0.0% | -50.0% | ||
| Q2 24 | -65.0% | — | ||
| Q1 24 | -22.9% | -67.1% |
| Q4 25 | -188.3% | -549.6% | ||
| Q3 25 | -120.2% | -73.3% | ||
| Q2 25 | -104.5% | — | ||
| Q1 25 | -60.7% | -140.1% | ||
| Q4 24 | -247.6% | 33.5% | ||
| Q3 24 | 1.3% | 66.1% | ||
| Q2 24 | -57.8% | — | ||
| Q1 24 | -16.6% | -111.2% |
| Q4 25 | $1.95 | $-0.50 | ||
| Q3 25 | $-1.65 | $-0.24 | ||
| Q2 25 | $-4.15 | — | ||
| Q1 25 | $-3.85 | $-0.17 | ||
| Q4 24 | $-10.15 | $0.04 | ||
| Q3 24 | $0.12 | $0.08 | ||
| Q2 24 | $-4.34 | — | ||
| Q1 24 | $-3.53 | $-0.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $2.9M | $51.2M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $1.3M | $55.8M |
| Total Assets | $135.4M | $135.5M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.9M | $51.2M | ||
| Q3 25 | $10.9M | $53.5M | ||
| Q2 25 | $683.0K | — | ||
| Q1 25 | $1.6M | $31.5M | ||
| Q4 24 | $2.3M | $44.3M | ||
| Q3 24 | $1.6M | $44.1M | ||
| Q2 24 | $1.8M | — | ||
| Q1 24 | $2.1M | $44.1M |
| Q4 25 | $1.3M | $55.8M | ||
| Q3 25 | $4.2M | $73.8M | ||
| Q2 25 | $-19.9M | — | ||
| Q1 25 | $-15.8M | $57.2M | ||
| Q4 24 | $-12.6M | $62.3M | ||
| Q3 24 | $-3.8M | $63.9M | ||
| Q2 24 | $-4.7M | — | ||
| Q1 24 | $-745.0K | $65.0M |
| Q4 25 | $135.4M | $135.5M | ||
| Q3 25 | $82.6M | $155.0M | ||
| Q2 25 | $59.3M | — | ||
| Q1 25 | $103.6M | $137.2M | ||
| Q4 24 | $105.5M | $138.5M | ||
| Q3 24 | $158.6M | $137.3M | ||
| Q2 24 | $195.2M | — | ||
| Q1 24 | $201.5M | $148.4M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-12.1M | $-1.9M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-12.1M | $-1.9M | ||
| Q3 25 | $-4.6M | $3.8M | ||
| Q2 25 | $-1.2M | — | ||
| Q1 25 | $-1.7M | $-1.3M | ||
| Q4 24 | $555.0K | $-4.0M | ||
| Q3 24 | $-74.0K | $-5.8M | ||
| Q2 24 | $1.4M | — | ||
| Q1 24 | $-1.5M | $1.4M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -3.44× | ||
| Q3 24 | -0.51× | -2.19× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CWD
Segment breakdown not available.
GEG
| Management Service Base | $1.8M | 60% |
| Other | $1.2M | 40% |
