vs

Side-by-side financial comparison of CaliberCos Inc. (CWD) and NORTH EUROPEAN OIL ROYALTY TRUST (NRT). Click either name above to swap in a different company.

CaliberCos Inc. is the larger business by last-quarter revenue ($4.1M vs $2.2M, roughly 1.8× NORTH EUROPEAN OIL ROYALTY TRUST). NORTH EUROPEAN OIL ROYALTY TRUST runs the higher net margin — 87.2% vs -188.3%, a 275.5% gap on every dollar of revenue. On growth, NORTH EUROPEAN OIL ROYALTY TRUST posted the faster year-over-year revenue change (329.5% vs -52.5%).

CaliberCos Inc. is a U.S.-headquartered alternative asset management firm focused primarily on real estate investments. It offers a diverse suite of investment vehicles covering commercial, residential, and industrial real estate assets, serving institutional investors, high-net-worth individuals, and retail clients across North America. It also delivers asset management, property operation, and value-add real estate development services to support consistent long-term returns for investors.

North European Oil Royalty Trust is a publicly traded royalty trust holding overriding royalty interests in North Sea oil and gas producing properties. It earns revenue from its assets' production sales, distributing nearly all net income to unitholders regularly, with no active drilling or exploration operations.

CWD vs NRT — Head-to-Head

Bigger by revenue
CWD
CWD
1.8× larger
CWD
$4.1M
$2.2M
NRT
Growing faster (revenue YoY)
NRT
NRT
+382.0% gap
NRT
329.5%
-52.5%
CWD
Higher net margin
NRT
NRT
275.5% more per $
NRT
87.2%
-188.3%
CWD

Income Statement — Q4 FY2025 vs Q1 FY2026

Metric
CWD
CWD
NRT
NRT
Revenue
$4.1M
$2.2M
Net Profit
$-7.7M
$1.9M
Gross Margin
Operating Margin
-196.6%
Net Margin
-188.3%
87.2%
Revenue YoY
-52.5%
329.5%
Net Profit YoY
32.2%
581.3%
EPS (diluted)
$1.95

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CWD
CWD
NRT
NRT
Q1 26
$2.2M
Q4 25
$4.1M
Q3 25
$3.6M
Q2 25
$5.1M
Q1 25
$7.3M
$519.4K
Q4 24
$8.7M
Q3 24
$11.3M
Q2 24
$8.2M
Net Profit
CWD
CWD
NRT
NRT
Q1 26
$1.9M
Q4 25
$-7.7M
Q3 25
$-4.4M
Q2 25
$-5.3M
Q1 25
$-4.4M
$285.5K
Q4 24
$-11.4M
Q3 24
$146.0K
Q2 24
$-4.7M
Operating Margin
CWD
CWD
NRT
NRT
Q1 26
Q4 25
-196.6%
Q3 25
-129.6%
Q2 25
-112.4%
Q1 25
-62.7%
Q4 24
-236.8%
Q3 24
0.0%
Q2 24
-65.0%
Net Margin
CWD
CWD
NRT
NRT
Q1 26
87.2%
Q4 25
-188.3%
Q3 25
-120.2%
Q2 25
-104.5%
Q1 25
-60.7%
55.0%
Q4 24
-247.6%
Q3 24
1.3%
Q2 24
-57.8%
EPS (diluted)
CWD
CWD
NRT
NRT
Q1 26
Q4 25
$1.95
Q3 25
$-1.65
Q2 25
$-4.15
Q1 25
$-3.85
Q4 24
$-10.15
Q3 24
$0.12
Q2 24
$-4.34

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CWD
CWD
NRT
NRT
Cash + ST InvestmentsLiquidity on hand
$2.9M
$3.9M
Total DebtLower is stronger
Stockholders' EquityBook value
$1.3M
Total Assets
$135.4M
$3.9M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CWD
CWD
NRT
NRT
Q1 26
$3.9M
Q4 25
$2.9M
Q3 25
$10.9M
Q2 25
$683.0K
Q1 25
$1.6M
Q4 24
$2.3M
Q3 24
$1.6M
Q2 24
$1.8M
Stockholders' Equity
CWD
CWD
NRT
NRT
Q1 26
Q4 25
$1.3M
Q3 25
$4.2M
Q2 25
$-19.9M
Q1 25
$-15.8M
Q4 24
$-12.6M
Q3 24
$-3.8M
Q2 24
$-4.7M
Total Assets
CWD
CWD
NRT
NRT
Q1 26
$3.9M
Q4 25
$135.4M
Q3 25
$82.6M
Q2 25
$59.3M
Q1 25
$103.6M
Q4 24
$105.5M
Q3 24
$158.6M
Q2 24
$195.2M

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CWD
CWD
NRT
NRT
Operating Cash FlowLast quarter
$-12.1M
Free Cash FlowOCF − Capex
FCF MarginFCF / Revenue
Capex IntensityCapex / Revenue
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CWD
CWD
NRT
NRT
Q1 26
Q4 25
$-12.1M
Q3 25
$-4.6M
Q2 25
$-1.2M
Q1 25
$-1.7M
Q4 24
$555.0K
Q3 24
$-74.0K
Q2 24
$1.4M
Cash Conversion
CWD
CWD
NRT
NRT
Q1 26
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
-0.51×
Q2 24

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons