vs

Side-by-side financial comparison of CaliberCos Inc. (CWD) and Unusual Machines, Inc. (UMAC). Click either name above to swap in a different company.

Unusual Machines, Inc. is the larger business by last-quarter revenue ($4.9M vs $4.1M, roughly 1.2× CaliberCos Inc.). CaliberCos Inc. runs the higher net margin — -188.3% vs -215.7%, a 27.4% gap on every dollar of revenue. On growth, Unusual Machines, Inc. posted the faster year-over-year revenue change (144.4% vs -52.5%). Over the past eight quarters, Unusual Machines, Inc.'s revenue compounded faster (181.3% CAGR vs -57.6%).

CaliberCos Inc. is a U.S.-headquartered alternative asset management firm focused primarily on real estate investments. It offers a diverse suite of investment vehicles covering commercial, residential, and industrial real estate assets, serving institutional investors, high-net-worth individuals, and retail clients across North America. It also delivers asset management, property operation, and value-add real estate development services to support consistent long-term returns for investors.

Thinking Machines Lab Inc. is an American artificial intelligence (AI) startup founded by Mira Murati, the former chief technology officer of OpenAI. The company was founded in February 2025, and by July had completed an early-stage funding round led by Andreessen Horowitz, raising $2 billion at a valuation of $12 billion overall from investors such as Nvidia, AMD, Cisco, and Jane Street. The company is based in San Francisco and structured as a public benefit corporation.

CWD vs UMAC — Head-to-Head

Bigger by revenue
UMAC
UMAC
1.2× larger
UMAC
$4.9M
$4.1M
CWD
Growing faster (revenue YoY)
UMAC
UMAC
+196.9% gap
UMAC
144.4%
-52.5%
CWD
Higher net margin
CWD
CWD
27.4% more per $
CWD
-188.3%
-215.7%
UMAC
Faster 2-yr revenue CAGR
UMAC
UMAC
Annualised
UMAC
181.3%
-57.6%
CWD

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
CWD
CWD
UMAC
UMAC
Revenue
$4.1M
$4.9M
Net Profit
$-7.7M
$-10.6M
Gross Margin
36.2%
Operating Margin
-196.6%
-198.7%
Net Margin
-188.3%
-215.7%
Revenue YoY
-52.5%
144.4%
Net Profit YoY
32.2%
61.0%
EPS (diluted)
$1.95
$-0.26

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
CWD
CWD
UMAC
UMAC
Q4 25
$4.1M
$4.9M
Q3 25
$3.6M
$2.1M
Q2 25
$5.1M
$2.1M
Q1 25
$7.3M
$2.0M
Q4 24
$8.7M
$2.0M
Q3 24
$11.3M
$1.5M
Q2 24
$8.2M
$1.4M
Q1 24
$23.0M
$618.9K
Net Profit
CWD
CWD
UMAC
UMAC
Q4 25
$-7.7M
$-10.6M
Q3 25
$-4.4M
$1.6M
Q2 25
$-5.3M
$-7.0M
Q1 25
$-4.4M
$-3.3M
Q4 24
$-11.4M
$-27.1M
Q3 24
$146.0K
$-2.1M
Q2 24
$-4.7M
$-1.6M
Q1 24
$-3.8M
$-1.1M
Gross Margin
CWD
CWD
UMAC
UMAC
Q4 25
36.2%
Q3 25
39.4%
Q2 25
37.4%
Q1 25
24.3%
Q4 24
27.7%
Q3 24
26.1%
Q2 24
27.5%
Q1 24
33.0%
Operating Margin
CWD
CWD
UMAC
UMAC
Q4 25
-196.6%
-198.7%
Q3 25
-129.6%
-232.4%
Q2 25
-112.4%
-338.5%
Q1 25
-62.7%
-160.0%
Q4 24
-236.8%
-642.3%
Q3 24
0.0%
-95.4%
Q2 24
-65.0%
-111.4%
Q1 24
-22.9%
-175.5%
Net Margin
CWD
CWD
UMAC
UMAC
Q4 25
-188.3%
-215.7%
Q3 25
-120.2%
75.1%
Q2 25
-104.5%
-327.9%
Q1 25
-60.7%
-159.9%
Q4 24
-247.6%
-1353.2%
Q3 24
1.3%
-140.0%
Q2 24
-57.8%
-114.3%
Q1 24
-16.6%
-178.7%
EPS (diluted)
CWD
CWD
UMAC
UMAC
Q4 25
$1.95
$-0.26
Q3 25
$-1.65
$0.05
Q2 25
$-4.15
$-0.32
Q1 25
$-3.85
$-0.21
Q4 24
$-10.15
$-3.20
Q3 24
$0.12
$-0.30
Q2 24
$-4.34
$-0.16
Q1 24
$-3.53
$-0.18

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
CWD
CWD
UMAC
UMAC
Cash + ST InvestmentsLiquidity on hand
$2.9M
$142.5M
Total DebtLower is stronger
Stockholders' EquityBook value
$1.3M
$174.9M
Total Assets
$135.4M
$182.7M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
CWD
CWD
UMAC
UMAC
Q4 25
$2.9M
$142.5M
Q3 25
$10.9M
$81.1M
Q2 25
$683.0K
$38.9M
Q1 25
$1.6M
$5.0M
Q4 24
$2.3M
$3.8M
Q3 24
$1.6M
$1.7M
Q2 24
$1.8M
$2.2M
Q1 24
$2.1M
$3.2M
Stockholders' Equity
CWD
CWD
UMAC
UMAC
Q4 25
$1.3M
$174.9M
Q3 25
$4.2M
$106.0M
Q2 25
$-19.9M
$51.3M
Q1 25
$-15.8M
$15.9M
Q4 24
$-12.6M
$14.8M
Q3 24
$-3.8M
$19.2M
Q2 24
$-4.7M
$20.0M
Q1 24
$-745.0K
$21.2M
Total Assets
CWD
CWD
UMAC
UMAC
Q4 25
$135.4M
$182.7M
Q3 25
$82.6M
$113.1M
Q2 25
$59.3M
$52.4M
Q1 25
$103.6M
$17.3M
Q4 24
$105.5M
$16.1M
Q3 24
$158.6M
$24.5M
Q2 24
$195.2M
$25.2M
Q1 24
$201.5M
$24.2M

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
CWD
CWD
UMAC
UMAC
Operating Cash FlowLast quarter
$-12.1M
$-9.8M
Free Cash FlowOCF − Capex
FCF MarginFCF / Revenue
Capex IntensityCapex / Revenue
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
CWD
CWD
UMAC
UMAC
Q4 25
$-12.1M
$-9.8M
Q3 25
$-4.6M
$-7.5M
Q2 25
$-1.2M
$-2.7M
Q1 25
$-1.7M
$-1.2M
Q4 24
$555.0K
$-1.3M
Q3 24
$-74.0K
$-536.7K
Q2 24
$1.4M
$-986.2K
Q1 24
$-1.5M
$-1.2M
Free Cash Flow
CWD
CWD
UMAC
UMAC
Q4 25
Q3 25
$-8.8M
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
Q1 24
FCF Margin
CWD
CWD
UMAC
UMAC
Q4 25
Q3 25
-413.2%
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
Q1 24
Capex Intensity
CWD
CWD
UMAC
UMAC
Q4 25
Q3 25
60.3%
Q2 25
Q1 25
Q4 24
Q3 24
0.0%
Q2 24
Q1 24
Cash Conversion
CWD
CWD
UMAC
UMAC
Q4 25
Q3 25
-4.70×
Q2 25
Q1 25
Q4 24
Q3 24
-0.51×
Q2 24
Q1 24

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

CWD
CWD

Segment breakdown not available.

UMAC
UMAC

Retail Revenue$4.5M92%
Other$412.7K8%

Related Comparisons