vs
Side-by-side financial comparison of CaliberCos Inc. (CWD) and Vuzix Corp (VUZI). Click either name above to swap in a different company.
CaliberCos Inc. is the larger business by last-quarter revenue ($4.1M vs $2.2M, roughly 1.8× Vuzix Corp). CaliberCos Inc. runs the higher net margin — -188.3% vs -384.2%, a 195.8% gap on every dollar of revenue. On growth, Vuzix Corp posted the faster year-over-year revenue change (76.4% vs -52.5%). Over the past eight quarters, Vuzix Corp's revenue compounded faster (5.8% CAGR vs -57.6%).
CaliberCos Inc. is a U.S.-headquartered alternative asset management firm focused primarily on real estate investments. It offers a diverse suite of investment vehicles covering commercial, residential, and industrial real estate assets, serving institutional investors, high-net-worth individuals, and retail clients across North America. It also delivers asset management, property operation, and value-add real estate development services to support consistent long-term returns for investors.
Vuzix Corporation is an American multinational technology company headquartered in Rochester, New York and founded by Paul Travers in 1997. Vuzix is a supplier of smartglasses and augmented reality display technology. Vuzix manufactures and sells computer display devices and software. Vuzix head-mounted displays are marketed towards mobile and immersive augmented reality applications, such as 3D gaming, manufacturing training, and military tactical equipment. On January 5, 2015, Intel acquire...
CWD vs VUZI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $4.1M | $2.2M |
| Net Profit | $-7.7M | $-8.6M |
| Gross Margin | — | 16.7% |
| Operating Margin | -196.6% | -373.9% |
| Net Margin | -188.3% | -384.2% |
| Revenue YoY | -52.5% | 76.4% |
| Net Profit YoY | 32.2% | 36.9% |
| EPS (diluted) | $1.95 | $-0.12 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $4.1M | $2.2M | ||
| Q3 25 | $3.6M | $1.2M | ||
| Q2 25 | $5.1M | $1.3M | ||
| Q1 25 | $7.3M | $1.6M | ||
| Q4 24 | $8.7M | $1.3M | ||
| Q3 24 | $11.3M | $1.4M | ||
| Q2 24 | $8.2M | $1.1M | ||
| Q1 24 | $23.0M | $2.0M |
| Q4 25 | $-7.7M | $-8.6M | ||
| Q3 25 | $-4.4M | $-7.4M | ||
| Q2 25 | $-5.3M | $-7.7M | ||
| Q1 25 | $-4.4M | $-8.6M | ||
| Q4 24 | $-11.4M | $-13.7M | ||
| Q3 24 | $146.0K | $-9.2M | ||
| Q2 24 | $-4.7M | $-40.6M | ||
| Q1 24 | $-3.8M | $-10.0M |
| Q4 25 | — | 16.7% | ||
| Q3 25 | — | -35.4% | ||
| Q2 25 | — | -58.7% | ||
| Q1 25 | — | -16.8% | ||
| Q4 24 | — | -389.6% | ||
| Q3 24 | — | -18.8% | ||
| Q2 24 | — | -30.5% | ||
| Q1 24 | — | -2.6% |
| Q4 25 | -196.6% | -373.9% | ||
| Q3 25 | -129.6% | -645.5% | ||
| Q2 25 | -112.4% | -606.1% | ||
| Q1 25 | -62.7% | -555.0% | ||
| Q4 24 | -236.8% | -1089.2% | ||
| Q3 24 | 0.0% | -670.9% | ||
| Q2 24 | -65.0% | -3726.5% | ||
| Q1 24 | -22.9% | -503.6% |
| Q4 25 | -188.3% | -384.2% | ||
| Q3 25 | -120.2% | -633.4% | ||
| Q2 25 | -104.5% | -591.5% | ||
| Q1 25 | -60.7% | -546.4% | ||
| Q4 24 | -247.6% | -1074.0% | ||
| Q3 24 | 1.3% | -665.4% | ||
| Q2 24 | -57.8% | -3715.6% | ||
| Q1 24 | -16.6% | -501.4% |
| Q4 25 | $1.95 | $-0.12 | ||
| Q3 25 | $-1.65 | $-0.09 | ||
| Q2 25 | $-4.15 | $-0.10 | ||
| Q1 25 | $-3.85 | $-0.11 | ||
| Q4 24 | $-10.15 | $-0.16 | ||
| Q3 24 | $0.12 | $-0.14 | ||
| Q2 24 | $-4.34 | $-0.62 | ||
| Q1 24 | $-3.53 | $-0.16 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $2.9M | $21.2M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $1.3M | $24.7M |
| Total Assets | $135.4M | $40.1M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.9M | $21.2M | ||
| Q3 25 | $10.9M | $22.6M | ||
| Q2 25 | $683.0K | $17.5M | ||
| Q1 25 | $1.6M | $15.2M | ||
| Q4 24 | $2.3M | $18.2M | ||
| Q3 24 | $1.6M | $14.3M | ||
| Q2 24 | $1.8M | $9.9M | ||
| Q1 24 | $2.1M | $16.5M |
| Q4 25 | $1.3M | $24.7M | ||
| Q3 25 | $4.2M | $27.9M | ||
| Q2 25 | $-19.9M | $28.9M | ||
| Q1 25 | $-15.8M | $32.8M | ||
| Q4 24 | $-12.6M | $37.3M | ||
| Q3 24 | $-3.8M | $39.6M | ||
| Q2 24 | $-4.7M | $35.4M | ||
| Q1 24 | $-745.0K | $73.1M |
| Q4 25 | $135.4M | $40.1M | ||
| Q3 25 | $82.6M | $42.5M | ||
| Q2 25 | $59.3M | $36.9M | ||
| Q1 25 | $103.6M | $35.8M | ||
| Q4 24 | $105.5M | $39.4M | ||
| Q3 24 | $158.6M | $41.8M | ||
| Q2 24 | $195.2M | $38.2M | ||
| Q1 24 | $201.5M | $77.0M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-12.1M | $-5.6M |
| Free Cash FlowOCF − Capex | — | $-5.9M |
| FCF MarginFCF / Revenue | — | -263.5% |
| Capex IntensityCapex / Revenue | — | 15.8% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-20.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-12.1M | $-5.6M | ||
| Q3 25 | $-4.6M | $-5.0M | ||
| Q2 25 | $-1.2M | $-4.8M | ||
| Q1 25 | $-1.7M | $-3.5M | ||
| Q4 24 | $555.0K | $-4.0M | ||
| Q3 24 | $-74.0K | $-5.3M | ||
| Q2 24 | $1.4M | $-5.6M | ||
| Q1 24 | $-1.5M | $-8.8M |
| Q4 25 | — | $-5.9M | ||
| Q3 25 | — | $-5.3M | ||
| Q2 25 | — | $-5.5M | ||
| Q1 25 | — | $-4.1M | ||
| Q4 24 | — | $-4.3M | ||
| Q3 24 | — | $-5.5M | ||
| Q2 24 | — | $-6.5M | ||
| Q1 24 | — | $-8.9M |
| Q4 25 | — | -263.5% | ||
| Q3 25 | — | -457.4% | ||
| Q2 25 | — | -425.6% | ||
| Q1 25 | — | -257.2% | ||
| Q4 24 | — | -334.4% | ||
| Q3 24 | — | -395.1% | ||
| Q2 24 | — | -591.4% | ||
| Q1 24 | — | -444.4% |
| Q4 25 | — | 15.8% | ||
| Q3 25 | — | 27.4% | ||
| Q2 25 | — | 56.1% | ||
| Q1 25 | — | 38.8% | ||
| Q4 24 | — | 18.1% | ||
| Q3 24 | — | 14.4% | ||
| Q2 24 | — | 75.8% | ||
| Q1 24 | — | 5.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.51× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
