vs
Side-by-side financial comparison of Cushman & Wakefield Ltd. (CWK) and SOMNIGROUP INTERNATIONAL INC. (SGI). Click either name above to swap in a different company.
Cushman & Wakefield Ltd. is the larger business by last-quarter revenue ($2.9B vs $1.9B, roughly 1.6× SOMNIGROUP INTERNATIONAL INC.). SOMNIGROUP INTERNATIONAL INC. runs the higher net margin — 7.5% vs -0.8%, a 8.3% gap on every dollar of revenue. On growth, SOMNIGROUP INTERNATIONAL INC. posted the faster year-over-year revenue change (54.7% vs 10.8%). Cushman & Wakefield Ltd. produced more free cash flow last quarter ($234.3M vs $41.1M). Over the past eight quarters, SOMNIGROUP INTERNATIONAL INC.'s revenue compounded faster (25.3% CAGR vs 15.5%).
Cushman & Wakefield Inc. is an American global commercial real estate and property management services firm. The company's corporate headquarters is located in Chicago, Illinois. It is named after co-founders J. Clydesdale Cushman and Bernard Wakefield.
Somnigroup International Inc. is an American manufacturer of mattresses and bedding products.
CWK vs SGI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.9B | $1.9B |
| Net Profit | $-22.4M | $140.8M |
| Gross Margin | — | 44.0% |
| Operating Margin | 6.1% | 13.2% |
| Net Margin | -0.8% | 7.5% |
| Revenue YoY | 10.8% | 54.7% |
| Net Profit YoY | -119.8% | 95.8% |
| EPS (diluted) | $-0.10 | $0.71 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.9B | $1.9B | ||
| Q3 25 | $2.6B | $2.1B | ||
| Q2 25 | $2.5B | $1.9B | ||
| Q1 25 | $2.3B | $1.6B | ||
| Q4 24 | $2.6B | $1.2B | ||
| Q3 24 | $2.3B | $1.3B | ||
| Q2 24 | $2.3B | $1.2B | ||
| Q1 24 | $2.2B | $1.2B |
| Q4 25 | $-22.4M | $140.8M | ||
| Q3 25 | $51.4M | $177.4M | ||
| Q2 25 | $57.3M | $99.0M | ||
| Q1 25 | $1.9M | $-33.1M | ||
| Q4 24 | $112.9M | $71.9M | ||
| Q3 24 | $33.7M | $130.0M | ||
| Q2 24 | $13.5M | $106.1M | ||
| Q1 24 | $-28.8M | $76.3M |
| Q4 25 | — | 44.0% | ||
| Q3 25 | — | 44.9% | ||
| Q2 25 | — | 44.0% | ||
| Q1 25 | — | 36.2% | ||
| Q4 24 | — | 43.3% | ||
| Q3 24 | — | 45.4% | ||
| Q2 24 | — | 44.9% | ||
| Q1 24 | — | 43.1% |
| Q4 25 | 6.1% | 13.2% | ||
| Q3 25 | 4.1% | 14.8% | ||
| Q2 25 | 4.9% | 9.6% | ||
| Q1 25 | 2.0% | 0.8% | ||
| Q4 24 | 6.6% | 10.6% | ||
| Q3 24 | 3.2% | 15.5% | ||
| Q2 24 | 3.1% | 14.0% | ||
| Q1 24 | 0.9% | 11.1% |
| Q4 25 | -0.8% | 7.5% | ||
| Q3 25 | 2.0% | 8.4% | ||
| Q2 25 | 2.3% | 5.3% | ||
| Q1 25 | 0.1% | -2.1% | ||
| Q4 24 | 4.3% | 6.0% | ||
| Q3 24 | 1.4% | 10.0% | ||
| Q2 24 | 0.6% | 8.6% | ||
| Q1 24 | -1.3% | 6.4% |
| Q4 25 | $-0.10 | $0.71 | ||
| Q3 25 | $0.22 | $0.83 | ||
| Q2 25 | $0.25 | $0.47 | ||
| Q1 25 | $0.01 | $-0.17 | ||
| Q4 24 | $0.49 | $0.40 | ||
| Q3 24 | $0.14 | $0.73 | ||
| Q2 24 | $0.06 | $0.60 | ||
| Q1 24 | $-0.13 | $0.43 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $784.2M | — |
| Total DebtLower is stronger | $2.7B | $4.6B |
| Stockholders' EquityBook value | $2.0B | $3.1B |
| Total Assets | $7.7B | $11.6B |
| Debt / EquityLower = less leverage | 1.40× | 1.47× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $784.2M | — | ||
| Q3 25 | $634.4M | — | ||
| Q2 25 | $618.2M | — | ||
| Q1 25 | $623.2M | — | ||
| Q4 24 | $793.3M | — | ||
| Q3 24 | $775.4M | — | ||
| Q2 24 | $567.3M | — | ||
| Q1 24 | $553.5M | — |
| Q4 25 | $2.7B | $4.6B | ||
| Q3 25 | $2.8B | $4.5B | ||
| Q2 25 | $3.0B | $4.8B | ||
| Q1 25 | $3.0B | $4.9B | ||
| Q4 24 | $3.0B | $3.7B | ||
| Q3 24 | $3.1B | $2.2B | ||
| Q2 24 | $3.1B | $2.4B | ||
| Q1 24 | $3.2B | $2.5B |
| Q4 25 | $2.0B | $3.1B | ||
| Q3 25 | $2.0B | $3.0B | ||
| Q2 25 | $1.9B | $2.8B | ||
| Q1 25 | $1.8B | $2.7B | ||
| Q4 24 | $1.8B | $559.0M | ||
| Q3 24 | $1.7B | $564.5M | ||
| Q2 24 | $1.6B | $411.8M | ||
| Q1 24 | $1.6B | $326.6M |
| Q4 25 | $7.7B | $11.6B | ||
| Q3 25 | $7.7B | $11.4B | ||
| Q2 25 | $7.6B | $11.4B | ||
| Q1 25 | $7.4B | $11.3B | ||
| Q4 24 | $7.5B | $6.0B | ||
| Q3 24 | $7.5B | $4.6B | ||
| Q2 24 | $7.3B | $4.6B | ||
| Q1 24 | $7.5B | $4.6B |
| Q4 25 | 1.40× | 1.47× | ||
| Q3 25 | 1.45× | 1.51× | ||
| Q2 25 | 1.57× | 1.69× | ||
| Q1 25 | 1.70× | 1.79× | ||
| Q4 24 | 1.73× | 6.69× | ||
| Q3 24 | 1.81× | 3.95× | ||
| Q2 24 | 1.91× | 5.92× | ||
| Q1 24 | 1.96× | 7.74× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $257.3M | $99.4M |
| Free Cash FlowOCF − Capex | $234.3M | $41.1M |
| FCF MarginFCF / Revenue | 8.0% | 2.2% |
| Capex IntensityCapex / Revenue | 0.8% | 3.1% |
| Cash ConversionOCF / Net Profit | — | 0.71× |
| TTM Free Cash FlowTrailing 4 quarters | $293.0M | $633.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $257.3M | $99.4M | ||
| Q3 25 | $235.5M | $408.2M | ||
| Q2 25 | $9.6M | $186.1M | ||
| Q1 25 | $-162.0M | $106.4M | ||
| Q4 24 | $115.2M | $129.1M | ||
| Q3 24 | $196.1M | $256.6M | ||
| Q2 24 | $21.8M | $150.6M | ||
| Q1 24 | $-125.1M | $130.2M |
| Q4 25 | $234.3M | $41.1M | ||
| Q3 25 | $225.0M | $360.3M | ||
| Q2 25 | $300.0K | $149.4M | ||
| Q1 25 | $-166.6M | $82.4M | ||
| Q4 24 | $105.9M | $108.2M | ||
| Q3 24 | $186.7M | $240.2M | ||
| Q2 24 | $10.0M | $122.1M | ||
| Q1 24 | $-135.6M | $98.7M |
| Q4 25 | 8.0% | 2.2% | ||
| Q3 25 | 8.6% | 17.0% | ||
| Q2 25 | 0.0% | 7.9% | ||
| Q1 25 | -7.3% | 5.1% | ||
| Q4 24 | 4.0% | 9.0% | ||
| Q3 24 | 8.0% | 18.5% | ||
| Q2 24 | 0.4% | 9.9% | ||
| Q1 24 | -6.2% | 8.3% |
| Q4 25 | 0.8% | 3.1% | ||
| Q3 25 | 0.4% | 2.3% | ||
| Q2 25 | 0.4% | 2.0% | ||
| Q1 25 | 0.2% | 1.5% | ||
| Q4 24 | 0.4% | 1.7% | ||
| Q3 24 | 0.4% | 1.3% | ||
| Q2 24 | 0.5% | 2.3% | ||
| Q1 24 | 0.5% | 2.6% |
| Q4 25 | — | 0.71× | ||
| Q3 25 | 4.58× | 2.30× | ||
| Q2 25 | 0.17× | 1.88× | ||
| Q1 25 | -85.26× | — | ||
| Q4 24 | 1.02× | 1.80× | ||
| Q3 24 | 5.82× | 1.97× | ||
| Q2 24 | 1.61× | 1.42× | ||
| Q1 24 | — | 1.71× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CWK
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | $1.8B | 61% |
| Other | $1.1B | 39% |
SGI
| Mattress Firm Segment | $892.1M | 48% |
| Tempur Sealy North America Segment | $620.5M | 33% |
| Tempur Sealy International Segment | $355.8M | 19% |
