vs
Side-by-side financial comparison of TopBuild Corp (BLD) and SOMNIGROUP INTERNATIONAL INC. (SGI). Click either name above to swap in a different company.
SOMNIGROUP INTERNATIONAL INC. is the larger business by last-quarter revenue ($1.9B vs $1.5B, roughly 1.3× TopBuild Corp). SOMNIGROUP INTERNATIONAL INC. runs the higher net margin — 7.5% vs 7.0%, a 0.5% gap on every dollar of revenue. On growth, SOMNIGROUP INTERNATIONAL INC. posted the faster year-over-year revenue change (54.7% vs 13.2%). TopBuild Corp produced more free cash flow last quarter ($159.4M vs $41.1M). Over the past eight quarters, SOMNIGROUP INTERNATIONAL INC.'s revenue compounded faster (25.3% CAGR vs 7.8%).
HashiCorp, Inc. is an American software company with a freemium business model based in San Francisco, California. HashiCorp provides tools and products that enable developers, operators and security professionals to provision, secure, run and connect cloud-computing infrastructure. It was founded in 2012 by Mitchell Hashimoto and Armon Dadgar. The company name HashiCorp is a portmanteau of co-founder last name Hashimoto and Corporation.
Somnigroup International Inc. is an American manufacturer of mattresses and bedding products.
BLD vs SGI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.5B | $1.9B |
| Net Profit | $104.5M | $140.8M |
| Gross Margin | 27.2% | 44.0% |
| Operating Margin | 12.1% | 13.2% |
| Net Margin | 7.0% | 7.5% |
| Revenue YoY | 13.2% | 54.7% |
| Net Profit YoY | -30.6% | 95.8% |
| EPS (diluted) | $3.69 | $0.71 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.5B | $1.9B | ||
| Q3 25 | $1.4B | $2.1B | ||
| Q2 25 | $1.3B | $1.9B | ||
| Q1 25 | $1.2B | $1.6B | ||
| Q4 24 | $1.3B | $1.2B | ||
| Q3 24 | $1.4B | $1.3B | ||
| Q2 24 | $1.4B | $1.2B | ||
| Q1 24 | $1.3B | $1.2B |
| Q4 25 | $104.5M | $140.8M | ||
| Q3 25 | $142.2M | $177.4M | ||
| Q2 25 | $151.6M | $99.0M | ||
| Q1 25 | $123.4M | $-33.1M | ||
| Q4 24 | $150.5M | $71.9M | ||
| Q3 24 | $169.0M | $130.0M | ||
| Q2 24 | $150.7M | $106.1M | ||
| Q1 24 | $152.4M | $76.3M |
| Q4 25 | 27.2% | 44.0% | ||
| Q3 25 | 30.1% | 44.9% | ||
| Q2 25 | 30.4% | 44.0% | ||
| Q1 25 | 28.5% | 36.2% | ||
| Q4 24 | 29.9% | 43.3% | ||
| Q3 24 | 30.7% | 45.4% | ||
| Q2 24 | 31.0% | 44.9% | ||
| Q1 24 | 30.3% | 43.1% |
| Q4 25 | 12.1% | 13.2% | ||
| Q3 25 | 15.4% | 14.8% | ||
| Q2 25 | 16.9% | 9.6% | ||
| Q1 25 | 14.4% | 0.8% | ||
| Q4 24 | 16.6% | 10.6% | ||
| Q3 24 | 17.8% | 15.5% | ||
| Q2 24 | 15.4% | 14.0% | ||
| Q1 24 | 16.8% | 11.1% |
| Q4 25 | 7.0% | 7.5% | ||
| Q3 25 | 10.2% | 8.4% | ||
| Q2 25 | 11.7% | 5.3% | ||
| Q1 25 | 10.0% | -2.1% | ||
| Q4 24 | 11.5% | 6.0% | ||
| Q3 24 | 12.3% | 10.0% | ||
| Q2 24 | 11.0% | 8.6% | ||
| Q1 24 | 11.9% | 6.4% |
| Q4 25 | $3.69 | $0.71 | ||
| Q3 25 | $5.04 | $0.83 | ||
| Q2 25 | $5.32 | $0.47 | ||
| Q1 25 | $4.23 | $-0.17 | ||
| Q4 24 | $5.07 | $0.40 | ||
| Q3 24 | $5.65 | $0.73 | ||
| Q2 24 | $4.78 | $0.60 | ||
| Q1 24 | $4.79 | $0.43 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $184.7M | — |
| Total DebtLower is stronger | $2.8B | $4.6B |
| Stockholders' EquityBook value | $2.3B | $3.1B |
| Total Assets | $6.6B | $11.6B |
| Debt / EquityLower = less leverage | 1.23× | 1.47× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $184.7M | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $842.5M | — | ||
| Q1 25 | $308.8M | — | ||
| Q4 24 | $400.3M | — | ||
| Q3 24 | $257.3M | — | ||
| Q2 24 | $463.2M | — | ||
| Q1 24 | $968.8M | — |
| Q4 25 | $2.8B | $4.6B | ||
| Q3 25 | $2.9B | $4.5B | ||
| Q2 25 | $1.9B | $4.8B | ||
| Q1 25 | $1.4B | $4.9B | ||
| Q4 24 | $1.4B | $3.7B | ||
| Q3 24 | $1.4B | $2.2B | ||
| Q2 24 | $1.4B | $2.4B | ||
| Q1 24 | $1.4B | $2.5B |
| Q4 25 | $2.3B | $3.1B | ||
| Q3 25 | $2.2B | $3.0B | ||
| Q2 25 | $2.1B | $2.8B | ||
| Q1 25 | $2.1B | $2.7B | ||
| Q4 24 | $2.2B | $559.0M | ||
| Q3 24 | $2.1B | $564.5M | ||
| Q2 24 | $2.4B | $411.8M | ||
| Q1 24 | $2.7B | $326.6M |
| Q4 25 | $6.6B | $11.6B | ||
| Q3 25 | $6.4B | $11.4B | ||
| Q2 25 | $5.1B | $11.4B | ||
| Q1 25 | $4.6B | $11.3B | ||
| Q4 24 | $4.7B | $6.0B | ||
| Q3 24 | $4.7B | $4.6B | ||
| Q2 24 | $4.9B | $4.6B | ||
| Q1 24 | $5.3B | $4.6B |
| Q4 25 | 1.23× | 1.47× | ||
| Q3 25 | 1.29× | 1.51× | ||
| Q2 25 | 0.88× | 1.69× | ||
| Q1 25 | 0.65× | 1.79× | ||
| Q4 24 | 0.62× | 6.69× | ||
| Q3 24 | 0.66× | 3.95× | ||
| Q2 24 | 0.59× | 5.92× | ||
| Q1 24 | 0.52× | 7.74× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $176.7M | $99.4M |
| Free Cash FlowOCF − Capex | $159.4M | $41.1M |
| FCF MarginFCF / Revenue | 10.7% | 2.2% |
| Capex IntensityCapex / Revenue | 1.2% | 3.1% |
| Cash ConversionOCF / Net Profit | 1.69× | 0.71× |
| TTM Free Cash FlowTrailing 4 quarters | $696.9M | $633.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $176.7M | $99.4M | ||
| Q3 25 | $233.3M | $408.2M | ||
| Q2 25 | $193.7M | $186.1M | ||
| Q1 25 | $152.6M | $106.4M | ||
| Q4 24 | $266.2M | $129.1M | ||
| Q3 24 | $240.7M | $256.6M | ||
| Q2 24 | $90.4M | $150.6M | ||
| Q1 24 | $178.8M | $130.2M |
| Q4 25 | $159.4M | $41.1M | ||
| Q3 25 | $216.2M | $360.3M | ||
| Q2 25 | $182.2M | $149.4M | ||
| Q1 25 | $139.2M | $82.4M | ||
| Q4 24 | $253.7M | $108.2M | ||
| Q3 24 | $219.8M | $240.2M | ||
| Q2 24 | $74.3M | $122.1M | ||
| Q1 24 | $158.9M | $98.7M |
| Q4 25 | 10.7% | 2.2% | ||
| Q3 25 | 15.5% | 17.0% | ||
| Q2 25 | 14.0% | 7.9% | ||
| Q1 25 | 11.3% | 5.1% | ||
| Q4 24 | 19.3% | 9.0% | ||
| Q3 24 | 16.0% | 18.5% | ||
| Q2 24 | 5.4% | 9.9% | ||
| Q1 24 | 12.4% | 8.3% |
| Q4 25 | 1.2% | 3.1% | ||
| Q3 25 | 1.2% | 2.3% | ||
| Q2 25 | 0.9% | 2.0% | ||
| Q1 25 | 1.1% | 1.5% | ||
| Q4 24 | 1.0% | 1.7% | ||
| Q3 24 | 1.5% | 1.3% | ||
| Q2 24 | 1.2% | 2.3% | ||
| Q1 24 | 1.6% | 2.6% |
| Q4 25 | 1.69× | 0.71× | ||
| Q3 25 | 1.64× | 2.30× | ||
| Q2 25 | 1.28× | 1.88× | ||
| Q1 25 | 1.24× | — | ||
| Q4 24 | 1.77× | 1.80× | ||
| Q3 24 | 1.42× | 1.97× | ||
| Q2 24 | 0.60× | 1.42× | ||
| Q1 24 | 1.17× | 1.71× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BLD
| Distribution Segment | $755.4M | 51% |
| Residential | $557.9M | 38% |
| All Other Products | $91.9M | 6% |
| Glass And Windows | $51.5M | 3% |
| Rain Gutters | $27.1M | 2% |
SGI
| Mattress Firm Segment | $892.1M | 48% |
| Tempur Sealy North America Segment | $620.5M | 33% |
| Tempur Sealy International Segment | $355.8M | 19% |
