vs
Side-by-side financial comparison of Crexendo, Inc. (CXDO) and Maison Solutions Inc. (MSS). Click either name above to swap in a different company.
Maison Solutions Inc. is the larger business by last-quarter revenue ($27.6M vs $18.1M, roughly 1.5× Crexendo, Inc.). Crexendo, Inc. runs the higher net margin — 6.7% vs -18.0%, a 24.7% gap on every dollar of revenue. On growth, Crexendo, Inc. posted the faster year-over-year revenue change (11.2% vs -10.9%). Over the past eight quarters, Maison Solutions Inc.'s revenue compounded faster (42.5% CAGR vs 12.4%).
Crexendo, Inc. is a U.S.-headquartered cloud communications technology provider. It delivers unified communications as a service (UCaaS), contact center solutions, business VoIP services, and collaborative work tools, primarily catering to small and medium-sized enterprises operating in the North American market.
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
CXDO vs MSS — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $18.1M | $27.6M |
| Net Profit | $1.2M | $-5.0M |
| Gross Margin | — | 23.4% |
| Operating Margin | 6.3% | -4.9% |
| Net Margin | 6.7% | -18.0% |
| Revenue YoY | 11.2% | -10.9% |
| Net Profit YoY | 140.2% | -1840.5% |
| EPS (diluted) | $0.03 | $-0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $18.1M | $27.6M | ||
| Q3 25 | $17.5M | $27.2M | ||
| Q2 25 | $16.6M | $34.4M | ||
| Q1 25 | $16.1M | $32.3M | ||
| Q4 24 | $16.2M | $29.4M | ||
| Q3 24 | $15.6M | $28.2M | ||
| Q2 24 | $14.7M | $16.9M | ||
| Q1 24 | $14.3M | $13.6M |
| Q4 25 | $1.2M | $-5.0M | ||
| Q3 25 | $1.4M | $-1.5M | ||
| Q2 25 | $1.2M | $-287.4K | ||
| Q1 25 | $1.2M | $1.0M | ||
| Q4 24 | $507.0K | $-256.0K | ||
| Q3 24 | $148.0K | $700.9K | ||
| Q2 24 | $588.0K | $-2.8M | ||
| Q1 24 | $434.0K | $-549.0K |
| Q4 25 | — | 23.4% | ||
| Q3 25 | — | 24.1% | ||
| Q2 25 | — | 9.5% | ||
| Q1 25 | — | 21.8% | ||
| Q4 24 | — | 26.9% | ||
| Q3 24 | — | 28.9% | ||
| Q2 24 | — | 13.0% | ||
| Q1 24 | — | 23.4% |
| Q4 25 | 6.3% | -4.9% | ||
| Q3 25 | 7.5% | 0.7% | ||
| Q2 25 | 6.7% | -15.9% | ||
| Q1 25 | 7.2% | 3.7% | ||
| Q4 24 | 3.9% | 3.2% | ||
| Q3 24 | 0.9% | 7.3% | ||
| Q2 24 | 3.9% | -14.4% | ||
| Q1 24 | 3.4% | -2.3% |
| Q4 25 | 6.7% | -18.0% | ||
| Q3 25 | 8.3% | -5.7% | ||
| Q2 25 | 7.4% | -0.8% | ||
| Q1 25 | 7.3% | 3.1% | ||
| Q4 24 | 3.1% | -0.9% | ||
| Q3 24 | 0.9% | 2.5% | ||
| Q2 24 | 4.0% | -16.4% | ||
| Q1 24 | 3.0% | -4.0% |
| Q4 25 | $0.03 | $-0.23 | ||
| Q3 25 | $0.05 | $-0.08 | ||
| Q2 25 | $0.04 | $-0.02 | ||
| Q1 25 | $0.04 | $0.06 | ||
| Q4 24 | $0.03 | $-0.01 | ||
| Q3 24 | $0.00 | $0.04 | ||
| Q2 24 | $0.02 | $-0.16 | ||
| Q1 24 | $0.01 | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | $114.0K | $2.6M |
| Stockholders' EquityBook value | $63.8M | $11.6M |
| Total Assets | $77.7M | $75.4M |
| Debt / EquityLower = less leverage | 0.00× | 0.22× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | $1.1M | ||
| Q2 25 | — | $775.4K | ||
| Q1 25 | — | $445.4K | ||
| Q4 24 | — | $355.7K | ||
| Q3 24 | — | $588.9K | ||
| Q2 24 | — | $2.1M | ||
| Q1 24 | — | $9.4M |
| Q4 25 | $114.0K | $2.6M | ||
| Q3 25 | $236.0K | $2.6M | ||
| Q2 25 | $356.0K | $2.6M | ||
| Q1 25 | $475.0K | — | ||
| Q4 24 | $592.0K | — | ||
| Q3 24 | $709.0K | $2.5M | ||
| Q2 24 | $823.0K | $2.6M | ||
| Q1 24 | $937.0K | $2.6M |
| Q4 25 | $63.8M | $11.6M | ||
| Q3 25 | $61.3M | $10.1M | ||
| Q2 25 | $58.3M | $11.7M | ||
| Q1 25 | $55.2M | $12.0M | ||
| Q4 24 | $51.4M | $10.9M | ||
| Q3 24 | $49.5M | $11.2M | ||
| Q2 24 | $48.2M | $10.5M | ||
| Q1 24 | $46.8M | $13.3M |
| Q4 25 | $77.7M | $75.4M | ||
| Q3 25 | $76.0M | $73.3M | ||
| Q2 25 | $71.4M | $77.4M | ||
| Q1 25 | $67.4M | $82.7M | ||
| Q4 24 | $64.9M | $82.7M | ||
| Q3 24 | $62.3M | $82.1M | ||
| Q2 24 | $59.6M | $82.4M | ||
| Q1 24 | $57.5M | $44.2M |
| Q4 25 | 0.00× | 0.22× | ||
| Q3 25 | 0.00× | 0.26× | ||
| Q2 25 | 0.01× | 0.22× | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.01× | — | ||
| Q3 24 | 0.01× | 0.23× | ||
| Q2 24 | 0.02× | 0.24× | ||
| Q1 24 | 0.02× | 0.19× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $2.3M | $-1.7M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | 0.0% | — |
| Cash ConversionOCF / Net Profit | 1.93× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.3M | $-1.7M | ||
| Q3 25 | $4.4M | $1.1M | ||
| Q2 25 | $1.3M | $-1.6M | ||
| Q1 25 | $1.2M | $1.7M | ||
| Q4 24 | $2.2M | $1.1M | ||
| Q3 24 | $1.6M | $3.6M | ||
| Q2 24 | $2.7M | $-2.6M | ||
| Q1 24 | $-166.0K | $-1.4M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $1.3M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.1M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 7.7% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 13.2% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.1% | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.0% | — |
| Q4 25 | 1.93× | — | ||
| Q3 25 | 3.05× | — | ||
| Q2 25 | 1.05× | — | ||
| Q1 25 | 1.06× | 1.66× | ||
| Q4 24 | 4.29× | — | ||
| Q3 24 | 10.95× | 5.12× | ||
| Q2 24 | 4.51× | — | ||
| Q1 24 | -0.38× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CXDO
| Services | $8.6M | 48% |
| Software Solution Segment | $8.3M | 46% |
| Products | $1.1M | 6% |
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
