vs

Side-by-side financial comparison of Danaos Corp (DAC) and LiveRamp Holdings, Inc. (RAMP). Click either name above to swap in a different company.

Danaos Corp is the larger business by last-quarter revenue ($262.2M vs $212.2M, roughly 1.2× LiveRamp Holdings, Inc.). Danaos Corp runs the higher net margin — 49.9% vs 18.8%, a 31.1% gap on every dollar of revenue. On growth, LiveRamp Holdings, Inc. posted the faster year-over-year revenue change (8.6% vs 6.4%).

Danaos Corporation is a leading global containership ownership and management firm. It operates a large fleet of modern container vessels, providing long-term charter services to top international container liner operators across major global trade routes, supporting the efficiency and reliability of global supply chains.

LiveRamp Holdings, Inc., is an American SaaS company that offers a data connectivity platform whose services include data onboarding, the transfer of offline data online for marketing purposes.

DAC vs RAMP — Head-to-Head

Bigger by revenue
DAC
DAC
1.2× larger
DAC
$262.2M
$212.2M
RAMP
Growing faster (revenue YoY)
RAMP
RAMP
+2.2% gap
RAMP
8.6%
6.4%
DAC
Higher net margin
DAC
DAC
31.1% more per $
DAC
49.9%
18.8%
RAMP

Income Statement — Q2 FY2025 vs Q3 FY2026

Metric
DAC
DAC
RAMP
RAMP
Revenue
$262.2M
$212.2M
Net Profit
$130.9M
$39.9M
Gross Margin
71.9%
Operating Margin
47.9%
18.6%
Net Margin
49.9%
18.8%
Revenue YoY
6.4%
8.6%
Net Profit YoY
-7.3%
255.7%
EPS (diluted)
$7.12
$0.62

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
DAC
DAC
RAMP
RAMP
Q4 25
$212.2M
Q3 25
$199.8M
Q2 25
$262.2M
$194.8M
Q1 25
$188.7M
Q4 24
$195.4M
Q3 24
$185.5M
Q2 24
$246.3M
$176.0M
Q1 24
$171.9M
Net Profit
DAC
DAC
RAMP
RAMP
Q4 25
$39.9M
Q3 25
$27.4M
Q2 25
$130.9M
$7.7M
Q1 25
$-6.3M
Q4 24
$11.2M
Q3 24
$1.7M
Q2 24
$141.2M
$-7.5M
Q1 24
$-5.4M
Gross Margin
DAC
DAC
RAMP
RAMP
Q4 25
71.9%
Q3 25
70.2%
Q2 25
70.1%
Q1 25
69.3%
Q4 24
71.9%
Q3 24
72.4%
Q2 24
70.6%
Q1 24
72.2%
Operating Margin
DAC
DAC
RAMP
RAMP
Q4 25
18.6%
Q3 25
10.7%
Q2 25
47.9%
3.7%
Q1 25
-6.1%
Q4 24
7.5%
Q3 24
4.0%
Q2 24
56.8%
-3.0%
Q1 24
-8.3%
Net Margin
DAC
DAC
RAMP
RAMP
Q4 25
18.8%
Q3 25
13.7%
Q2 25
49.9%
4.0%
Q1 25
-3.3%
Q4 24
5.7%
Q3 24
0.9%
Q2 24
57.3%
-4.3%
Q1 24
-3.1%
EPS (diluted)
DAC
DAC
RAMP
RAMP
Q4 25
$0.62
Q3 25
$0.42
Q2 25
$7.12
$0.12
Q1 25
$-0.10
Q4 24
$0.17
Q3 24
$0.03
Q2 24
$7.23
$-0.11
Q1 24
$-0.09

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
DAC
DAC
RAMP
RAMP
Cash + ST InvestmentsLiquidity on hand
$654.1M
$403.4M
Total DebtLower is stronger
Stockholders' EquityBook value
$3.6B
$962.3M
Total Assets
$4.5B
$1.3B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
DAC
DAC
RAMP
RAMP
Q4 25
$403.4M
Q3 25
$376.9M
Q2 25
$654.1M
$371.1M
Q1 25
$420.8M
Q4 24
$384.3M
Q3 24
$348.4M
Q2 24
$471.7M
$342.7M
Q1 24
$368.9M
Stockholders' Equity
DAC
DAC
RAMP
RAMP
Q4 25
$962.3M
Q3 25
$943.8M
Q2 25
$3.6B
$947.8M
Q1 25
$948.9M
Q4 24
$957.7M
Q3 24
$932.1M
Q2 24
$3.3B
$951.9M
Q1 24
$949.1M
Total Assets
DAC
DAC
RAMP
RAMP
Q4 25
$1.3B
Q3 25
$1.2B
Q2 25
$4.5B
$1.2B
Q1 25
$1.3B
Q4 24
$1.3B
Q3 24
$1.2B
Q2 24
$4.0B
$1.2B
Q1 24
$1.2B

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons