vs
Side-by-side financial comparison of Danaos Corp (DAC) and Xenia Hotels & Resorts, Inc. (XHR). Click either name above to swap in a different company.
Xenia Hotels & Resorts, Inc. is the larger business by last-quarter revenue ($295.4M vs $262.2M, roughly 1.1× Danaos Corp). Danaos Corp runs the higher net margin — 49.9% vs 6.7%, a 43.2% gap on every dollar of revenue. On growth, Danaos Corp posted the faster year-over-year revenue change (6.4% vs 2.2%).
Danaos Corporation is a leading global containership ownership and management firm. It operates a large fleet of modern container vessels, providing long-term charter services to top international container liner operators across major global trade routes, supporting the efficiency and reliability of global supply chains.
Xenia Hotels & Resorts, Inc. is a real estate investment trust that invests in hotels. As of December 31, 2024, it owned 31 hotels comprising 9,408 rooms.
DAC vs XHR — Head-to-Head
Income Statement — Q2 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $262.2M | $295.4M |
| Net Profit | $130.9M | $19.8M |
| Gross Margin | — | — |
| Operating Margin | 47.9% | 14.1% |
| Net Margin | 49.9% | 6.7% |
| Revenue YoY | 6.4% | 2.2% |
| Net Profit YoY | -7.3% | 26.9% |
| EPS (diluted) | $7.12 | $0.21 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $295.4M | ||
| Q4 25 | — | $265.6M | ||
| Q3 25 | — | $236.4M | ||
| Q2 25 | $262.2M | $287.6M | ||
| Q1 25 | — | $288.9M | ||
| Q4 24 | — | $261.8M | ||
| Q3 24 | — | $236.8M | ||
| Q2 24 | $246.3M | $272.9M |
| Q1 26 | — | $19.8M | ||
| Q4 25 | — | $6.1M | ||
| Q3 25 | — | $-13.7M | ||
| Q2 25 | $130.9M | $55.2M | ||
| Q1 25 | — | $15.6M | ||
| Q4 24 | — | $-638.0K | ||
| Q3 24 | — | $-7.1M | ||
| Q2 24 | $141.2M | $15.3M |
| Q1 26 | — | — | ||
| Q4 25 | — | 30.4% | ||
| Q3 25 | — | 25.1% | ||
| Q2 25 | — | 33.6% | ||
| Q1 25 | — | 32.3% | ||
| Q4 24 | — | 29.0% | ||
| Q3 24 | — | 25.8% | ||
| Q2 24 | — | 31.9% |
| Q1 26 | — | 14.1% | ||
| Q4 25 | — | 10.1% | ||
| Q3 25 | — | 2.0% | ||
| Q2 25 | 47.9% | 14.0% | ||
| Q1 25 | — | 12.4% | ||
| Q4 24 | — | 8.2% | ||
| Q3 24 | — | 3.2% | ||
| Q2 24 | 56.8% | 11.1% |
| Q1 26 | — | 6.7% | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | — | -5.8% | ||
| Q2 25 | 49.9% | 19.2% | ||
| Q1 25 | — | 5.4% | ||
| Q4 24 | — | -0.2% | ||
| Q3 24 | — | -3.0% | ||
| Q2 24 | 57.3% | 5.6% |
| Q1 26 | — | $0.21 | ||
| Q4 25 | — | $0.07 | ||
| Q3 25 | — | $-0.14 | ||
| Q2 25 | $7.12 | $0.56 | ||
| Q1 25 | — | $0.15 | ||
| Q4 24 | — | $-0.01 | ||
| Q3 24 | — | $-0.07 | ||
| Q2 24 | $7.23 | $0.15 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $654.1M | $101.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $3.6B | $1.2B |
| Total Assets | $4.5B | $2.8B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $101.1M | ||
| Q4 25 | — | $140.4M | ||
| Q3 25 | — | $188.2M | ||
| Q2 25 | $654.1M | $172.6M | ||
| Q1 25 | — | $112.6M | ||
| Q4 24 | — | $78.2M | ||
| Q3 24 | — | $161.5M | ||
| Q2 24 | $471.7M | $143.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | $1.4B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $1.4B |
| Q1 26 | — | $1.2B | ||
| Q4 25 | — | $1.1B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | $3.6B | $1.2B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | $3.3B | $1.3B |
| Q1 26 | — | $2.8B | ||
| Q4 25 | — | $2.8B | ||
| Q3 25 | — | $2.9B | ||
| Q2 25 | $4.5B | $2.9B | ||
| Q1 25 | — | $2.9B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $2.9B | ||
| Q2 24 | $4.0B | $2.9B |
| Q1 26 | — | — | ||
| Q4 25 | — | 1.25× | ||
| Q3 25 | — | 1.21× | ||
| Q2 25 | — | 1.17× | ||
| Q1 25 | — | 1.18× | ||
| Q4 24 | — | 1.07× | ||
| Q3 24 | — | 1.11× | ||
| Q2 24 | — | 1.09× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DAC
Segment breakdown not available.
XHR
| Rooms revenues | $164.4M | 56% |
| Food and beverage revenues | $105.0M | 36% |
| Other revenues | $26.0M | 9% |
