vs
Side-by-side financial comparison of DARLING INGREDIENTS INC. (DAR) and SOMNIGROUP INTERNATIONAL INC. (SGI). Click either name above to swap in a different company.
SOMNIGROUP INTERNATIONAL INC. is the larger business by last-quarter revenue ($1.9B vs $1.6B, roughly 1.2× DARLING INGREDIENTS INC.). SOMNIGROUP INTERNATIONAL INC. runs the higher net margin — 7.5% vs 1.2%, a 6.3% gap on every dollar of revenue. On growth, SOMNIGROUP INTERNATIONAL INC. posted the faster year-over-year revenue change (54.7% vs 10.0%). Over the past eight quarters, SOMNIGROUP INTERNATIONAL INC.'s revenue compounded faster (25.3% CAGR vs -1.6%).
Darling Ingredients Inc. is a global sustainable natural ingredients maker that converts edible and inedible organic byproducts into high-value products: food-grade nutritional ingredients, animal feed additives, pharmaceutical raw materials and biofuel components, serving food, agriculture, pharma and renewable energy markets across North America, Europe and Asia-Pacific.
Somnigroup International Inc. is an American manufacturer of mattresses and bedding products.
DAR vs SGI — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.6B | $1.9B |
| Net Profit | $19.4M | $140.8M |
| Gross Margin | 24.7% | 44.0% |
| Operating Margin | 4.6% | 13.2% |
| Net Margin | 1.2% | 7.5% |
| Revenue YoY | 10.0% | 54.7% |
| Net Profit YoY | 14.2% | 95.8% |
| EPS (diluted) | $0.12 | $0.71 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $1.9B | ||
| Q3 25 | $1.6B | $2.1B | ||
| Q2 25 | $1.5B | $1.9B | ||
| Q1 25 | $1.4B | $1.6B | ||
| Q4 24 | $1.4B | $1.2B | ||
| Q3 24 | $1.4B | $1.3B | ||
| Q2 24 | $1.5B | $1.2B | ||
| Q1 24 | $1.4B | $1.2B |
| Q4 25 | — | $140.8M | ||
| Q3 25 | $19.4M | $177.4M | ||
| Q2 25 | $12.7M | $99.0M | ||
| Q1 25 | $-26.2M | $-33.1M | ||
| Q4 24 | $101.9M | $71.9M | ||
| Q3 24 | $16.9M | $130.0M | ||
| Q2 24 | $78.9M | $106.1M | ||
| Q1 24 | $81.2M | $76.3M |
| Q4 25 | — | 44.0% | ||
| Q3 25 | 24.7% | 44.9% | ||
| Q2 25 | 23.3% | 44.0% | ||
| Q1 25 | 22.6% | 36.2% | ||
| Q4 24 | 23.5% | 43.3% | ||
| Q3 24 | 22.1% | 45.4% | ||
| Q2 24 | 22.5% | 44.9% | ||
| Q1 24 | 21.4% | 43.1% |
| Q4 25 | — | 13.2% | ||
| Q3 25 | 4.6% | 14.8% | ||
| Q2 25 | 5.1% | 9.6% | ||
| Q1 25 | 2.1% | 0.8% | ||
| Q4 24 | 8.6% | 10.6% | ||
| Q3 24 | 4.2% | 15.5% | ||
| Q2 24 | 10.2% | 14.0% | ||
| Q1 24 | 9.7% | 11.1% |
| Q4 25 | — | 7.5% | ||
| Q3 25 | 1.2% | 8.4% | ||
| Q2 25 | 0.9% | 5.3% | ||
| Q1 25 | -1.9% | -2.1% | ||
| Q4 24 | 7.2% | 6.0% | ||
| Q3 24 | 1.2% | 10.0% | ||
| Q2 24 | 5.4% | 8.6% | ||
| Q1 24 | 5.7% | 6.4% |
| Q4 25 | — | $0.71 | ||
| Q3 25 | $0.12 | $0.83 | ||
| Q2 25 | $0.08 | $0.47 | ||
| Q1 25 | $-0.16 | $-0.17 | ||
| Q4 24 | $0.63 | $0.40 | ||
| Q3 24 | $0.11 | $0.73 | ||
| Q2 24 | $0.49 | $0.60 | ||
| Q1 24 | $0.50 | $0.43 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $91.5M | — |
| Total DebtLower is stronger | $4.0B | $4.6B |
| Stockholders' EquityBook value | $4.7B | $3.1B |
| Total Assets | $10.5B | $11.6B |
| Debt / EquityLower = less leverage | 0.86× | 1.47× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | $91.5M | — | ||
| Q2 25 | $94.6M | — | ||
| Q1 25 | $81.5M | — | ||
| Q4 24 | $76.0M | — | ||
| Q3 24 | $114.8M | — | ||
| Q2 24 | $121.6M | — | ||
| Q1 24 | $145.5M | — |
| Q4 25 | — | $4.6B | ||
| Q3 25 | $4.0B | $4.5B | ||
| Q2 25 | $3.9B | $4.8B | ||
| Q1 25 | $3.8B | $4.9B | ||
| Q4 24 | $3.9B | $3.7B | ||
| Q3 24 | $4.1B | $2.2B | ||
| Q2 24 | $4.3B | $2.4B | ||
| Q1 24 | $4.4B | $2.5B |
| Q4 25 | — | $3.1B | ||
| Q3 25 | $4.7B | $3.0B | ||
| Q2 25 | $4.6B | $2.8B | ||
| Q1 25 | $4.4B | $2.7B | ||
| Q4 24 | $4.4B | $559.0M | ||
| Q3 24 | $4.6B | $564.5M | ||
| Q2 24 | $4.5B | $411.8M | ||
| Q1 24 | $4.6B | $326.6M |
| Q4 25 | — | $11.6B | ||
| Q3 25 | $10.5B | $11.4B | ||
| Q2 25 | $10.3B | $11.4B | ||
| Q1 25 | $10.0B | $11.3B | ||
| Q4 24 | $10.1B | $6.0B | ||
| Q3 24 | $10.6B | $4.6B | ||
| Q2 24 | $10.6B | $4.6B | ||
| Q1 24 | $10.9B | $4.6B |
| Q4 25 | — | 1.47× | ||
| Q3 25 | 0.86× | 1.51× | ||
| Q2 25 | 0.85× | 1.69× | ||
| Q1 25 | 0.86× | 1.79× | ||
| Q4 24 | 0.89× | 6.69× | ||
| Q3 24 | 0.91× | 3.95× | ||
| Q2 24 | 0.97× | 5.92× | ||
| Q1 24 | 0.95× | 7.74× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $224.3M | $99.4M |
| Free Cash FlowOCF − Capex | — | $41.1M |
| FCF MarginFCF / Revenue | — | 2.2% |
| Capex IntensityCapex / Revenue | — | 3.1% |
| Cash ConversionOCF / Net Profit | 11.59× | 0.71× |
| TTM Free Cash FlowTrailing 4 quarters | — | $633.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $99.4M | ||
| Q3 25 | $224.3M | $408.2M | ||
| Q2 25 | $145.8M | $186.1M | ||
| Q1 25 | $249.0M | $106.4M | ||
| Q4 24 | $154.4M | $129.1M | ||
| Q3 24 | $274.5M | $256.6M | ||
| Q2 24 | $146.5M | $150.6M | ||
| Q1 24 | $263.9M | $130.2M |
| Q4 25 | — | $41.1M | ||
| Q3 25 | — | $360.3M | ||
| Q2 25 | — | $149.4M | ||
| Q1 25 | — | $82.4M | ||
| Q4 24 | — | $108.2M | ||
| Q3 24 | — | $240.2M | ||
| Q2 24 | — | $122.1M | ||
| Q1 24 | — | $98.7M |
| Q4 25 | — | 2.2% | ||
| Q3 25 | — | 17.0% | ||
| Q2 25 | — | 7.9% | ||
| Q1 25 | — | 5.1% | ||
| Q4 24 | — | 9.0% | ||
| Q3 24 | — | 18.5% | ||
| Q2 24 | — | 9.9% | ||
| Q1 24 | — | 8.3% |
| Q4 25 | — | 3.1% | ||
| Q3 25 | — | 2.3% | ||
| Q2 25 | — | 2.0% | ||
| Q1 25 | — | 1.5% | ||
| Q4 24 | — | 1.7% | ||
| Q3 24 | — | 1.3% | ||
| Q2 24 | — | 2.3% | ||
| Q1 24 | — | 2.6% |
| Q4 25 | — | 0.71× | ||
| Q3 25 | 11.59× | 2.30× | ||
| Q2 25 | 11.52× | 1.88× | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.52× | 1.80× | ||
| Q3 24 | 16.19× | 1.97× | ||
| Q2 24 | 1.86× | 1.42× | ||
| Q1 24 | 3.25× | 1.71× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DAR
| Fats | $428.4M | 27% |
| Food Ingredients | $380.6M | 24% |
| Diamond Green Diesel Holdings Llc Joint Venture | $342.1M | 22% |
| Fuel Ingredients | $154.3M | 10% |
| Used Cooking Oil | $125.9M | 8% |
| Other Rendering | $76.9M | 5% |
| Bakery | $46.9M | 3% |
| Other Products And Services | $12.2M | 1% |
SGI
| Mattress Firm Segment | $892.1M | 48% |
| Tempur Sealy North America Segment | $620.5M | 33% |
| Tempur Sealy International Segment | $355.8M | 19% |
