vs
Side-by-side financial comparison of Digital Brands Group, Inc. (DBGI) and MultiSensor AI Holdings, Inc. (MSAI). Click either name above to swap in a different company.
Digital Brands Group, Inc. is the larger business by last-quarter revenue ($1.6M vs $1.4M, roughly 1.2× MultiSensor AI Holdings, Inc.). MultiSensor AI Holdings, Inc. runs the higher net margin — -164.1% vs -1283.8%, a 1119.7% gap on every dollar of revenue. On growth, MultiSensor AI Holdings, Inc. posted the faster year-over-year revenue change (-0.9% vs -25.1%). Over the past eight quarters, MultiSensor AI Holdings, Inc.'s revenue compounded faster (-21.9% CAGR vs -33.0%).
Fortune Brands Innovations, Inc. is an American manufacturer of home and security products, headquartered in Deerfield, Illinois. Its portfolio of businesses and brands includes Moen and the House of Rohl; outdoor living and security products from Therma-Tru, Larson, Fiberon, Master Lock and SentrySafe; and MasterBrand Cabinets. Fortune Brands is a Fortune 500 company and part of the S&P 400 Index. As of December 31, 2021, the company reported employing approximately 28,000 associates and pos...
Figure AI, Inc. is an American robotics company developing AI-powered humanoid robots. The company was founded in 2022 by Brett Adcock, also known for founding Archer Aviation and Vettery.
DBGI vs MSAI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.6M | $1.4M |
| Net Profit | $-20.6M | $-2.3M |
| Gross Margin | -77.1% | — |
| Operating Margin | -1385.4% | -171.6% |
| Net Margin | -1283.8% | -164.1% |
| Revenue YoY | -25.1% | -0.9% |
| Net Profit YoY | -283.4% | 23.7% |
| EPS (diluted) | $0.73 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.6M | $1.4M | ||
| Q3 25 | $1.7M | $1.6M | ||
| Q2 25 | $2.3M | $1.4M | ||
| Q1 25 | $1.9M | $1.2M | ||
| Q4 24 | $2.1M | $1.4M | ||
| Q3 24 | $2.4M | $1.6M | ||
| Q2 24 | $3.4M | $2.1M | ||
| Q1 24 | $3.6M | $2.3M |
| Q4 25 | $-20.6M | $-2.3M | ||
| Q3 25 | $-3.5M | $-1.7M | ||
| Q2 25 | $-2.1M | $-3.3M | ||
| Q1 25 | $-2.1M | $-4.4M | ||
| Q4 24 | $-5.4M | $-3.0M | ||
| Q3 24 | $-3.5M | $-8.2M | ||
| Q2 24 | $-3.5M | $-6.4M | ||
| Q1 24 | $-683.7K | $-3.9M |
| Q4 25 | -77.1% | — | ||
| Q3 25 | 42.7% | — | ||
| Q2 25 | 31.6% | — | ||
| Q1 25 | 46.6% | — | ||
| Q4 24 | -35.3% | — | ||
| Q3 24 | 46.0% | — | ||
| Q2 24 | 45.9% | — | ||
| Q1 24 | 48.1% | — |
| Q4 25 | -1385.4% | -171.6% | ||
| Q3 25 | -201.3% | -107.6% | ||
| Q2 25 | -88.2% | -233.8% | ||
| Q1 25 | -106.7% | -394.6% | ||
| Q4 24 | -230.1% | -199.6% | ||
| Q3 24 | -112.4% | -541.5% | ||
| Q2 24 | -67.8% | -228.1% | ||
| Q1 24 | -6.3% | -112.7% |
| Q4 25 | -1283.8% | -164.1% | ||
| Q3 25 | -208.7% | -106.5% | ||
| Q2 25 | -94.1% | -234.1% | ||
| Q1 25 | -111.7% | -379.1% | ||
| Q4 24 | -250.7% | -213.2% | ||
| Q3 24 | -145.1% | -511.5% | ||
| Q2 24 | -103.4% | -300.8% | ||
| Q1 24 | -19.1% | -172.4% |
| Q4 25 | $0.73 | $-0.02 | ||
| Q3 25 | $-1.18 | $-0.05 | ||
| Q2 25 | $-0.81 | $-0.10 | ||
| Q1 25 | $-0.92 | $-0.14 | ||
| Q4 24 | $132.02 | $0.07 | ||
| Q3 24 | $-81.53 | $-0.34 | ||
| Q2 24 | $-104.18 | $-0.47 | ||
| Q1 24 | $-23.02 | $-0.33 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.9M | $24.4M |
| Total DebtLower is stronger | $6.1M | — |
| Stockholders' EquityBook value | $8.8M | $32.0M |
| Total Assets | $44.5M | $35.5M |
| Debt / EquityLower = less leverage | 0.70× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.9M | $24.4M | ||
| Q3 25 | $6.7M | $1.1M | ||
| Q2 25 | $542.6K | $3.2M | ||
| Q1 25 | $2.2M | $4.7M | ||
| Q4 24 | $164.4K | $4.4M | ||
| Q3 24 | $289.3K | $8.6M | ||
| Q2 24 | $92.8K | $234.0K | ||
| Q1 24 | $11.3K | $491.0K |
| Q4 25 | $6.1M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $6.5M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $642.0K | ||
| Q1 24 | — | $2.8M |
| Q4 25 | $8.8M | $32.0M | ||
| Q3 25 | $16.0M | $8.3M | ||
| Q2 25 | $7.1M | $9.8M | ||
| Q1 25 | $6.2M | $12.9M | ||
| Q4 24 | $-1.3M | $12.3M | ||
| Q3 24 | $19.0K | $15.6M | ||
| Q2 24 | $2.7M | $1.6M | ||
| Q1 24 | $3.0M | $1.4M |
| Q4 25 | $44.5M | $35.5M | ||
| Q3 25 | $41.2M | $11.9M | ||
| Q2 25 | $27.8M | $14.6M | ||
| Q1 25 | $27.2M | $16.4M | ||
| Q4 24 | $19.9M | $15.5M | ||
| Q3 24 | $23.3M | $18.9M | ||
| Q2 24 | $24.9M | $16.4M | ||
| Q1 24 | $24.8M | $14.1M |
| Q4 25 | 0.70× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.41× | ||
| Q1 24 | — | 2.04× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-4.7M | $-2.2M |
| Free Cash FlowOCF − Capex | — | $-2.6M |
| FCF MarginFCF / Revenue | — | -187.3% |
| Capex IntensityCapex / Revenue | — | 26.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-9.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-4.7M | $-2.2M | ||
| Q3 25 | $-5.1M | $-1.8M | ||
| Q2 25 | $-1.6M | $-804.0K | ||
| Q1 25 | $-4.5M | $-3.2M | ||
| Q4 24 | $-2.8M | $-3.1M | ||
| Q3 24 | $-541.6K | $-12.7M | ||
| Q2 24 | $-1.6M | $-303.0K | ||
| Q1 24 | $-1.2M | $492.0K |
| Q4 25 | — | $-2.6M | ||
| Q3 25 | — | $-2.1M | ||
| Q2 25 | — | $-1.3M | ||
| Q1 25 | — | $-3.6M | ||
| Q4 24 | — | $-4.1M | ||
| Q3 24 | $-541.6K | $-13.2M | ||
| Q2 24 | $-1.6M | $-844.0K | ||
| Q1 24 | $-1.3M | $-79.0K |
| Q4 25 | — | -187.3% | ||
| Q3 25 | — | -136.1% | ||
| Q2 25 | — | -91.5% | ||
| Q1 25 | — | -308.6% | ||
| Q4 24 | — | -294.6% | ||
| Q3 24 | -22.2% | -823.2% | ||
| Q2 24 | -47.9% | -39.7% | ||
| Q1 24 | -35.1% | -3.5% |
| Q4 25 | — | 26.2% | ||
| Q3 25 | — | 21.5% | ||
| Q2 25 | — | 34.8% | ||
| Q1 25 | — | 37.2% | ||
| Q4 24 | — | 76.2% | ||
| Q3 24 | 0.0% | 30.5% | ||
| Q2 24 | 0.3% | 25.5% | ||
| Q1 24 | 0.4% | 25.1% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
