vs
Side-by-side financial comparison of Digital Brands Group, Inc. (DBGI) and Instil Bio, Inc. (TIL). Click either name above to swap in a different company.
Instil Bio, Inc. is the larger business by last-quarter revenue ($2.2M vs $1.6M, roughly 1.4× Digital Brands Group, Inc.). Instil Bio, Inc. runs the higher net margin — -365.3% vs -1283.8%, a 918.4% gap on every dollar of revenue. On growth, Instil Bio, Inc. posted the faster year-over-year revenue change (-19.2% vs -25.1%).
Fortune Brands Innovations, Inc. is an American manufacturer of home and security products, headquartered in Deerfield, Illinois. Its portfolio of businesses and brands includes Moen and the House of Rohl; outdoor living and security products from Therma-Tru, Larson, Fiberon, Master Lock and SentrySafe; and MasterBrand Cabinets. Fortune Brands is a Fortune 500 company and part of the S&P 400 Index. As of December 31, 2021, the company reported employing approximately 28,000 associates and pos...
Instil Bio Inc. is a clinical-stage biotechnology company focused on developing innovative tumor-infiltrating lymphocyte (TIL) therapies for patients with difficult-to-treat advanced solid tumors. It operates in the immuno-oncology segment, serving patient populations that show limited response to existing standard cancer treatment options.
DBGI vs TIL — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.6M | $2.2M |
| Net Profit | $-20.6M | $-8.2M |
| Gross Margin | -77.1% | — |
| Operating Margin | -1385.4% | -426.3% |
| Net Margin | -1283.8% | -365.3% |
| Revenue YoY | -25.1% | -19.2% |
| Net Profit YoY | -283.4% | 31.1% |
| EPS (diluted) | $0.73 | $-1.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.6M | $2.2M | ||
| Q3 25 | $1.7M | $2.2M | ||
| Q2 25 | $2.3M | $2.2M | ||
| Q1 25 | $1.9M | $2.2M | ||
| Q4 24 | $2.1M | $2.8M | ||
| Q3 24 | $2.4M | $1.5M | ||
| Q2 24 | $3.4M | $0 | ||
| Q1 24 | $3.6M | $0 |
| Q4 25 | $-20.6M | $-8.2M | ||
| Q3 25 | $-3.5M | $-13.6M | ||
| Q2 25 | $-2.1M | $-21.4M | ||
| Q1 25 | $-2.1M | $-28.2M | ||
| Q4 24 | $-5.4M | $-11.9M | ||
| Q3 24 | $-3.5M | $-23.0M | ||
| Q2 24 | $-3.5M | $-14.9M | ||
| Q1 24 | $-683.7K | $-24.3M |
| Q4 25 | -77.1% | — | ||
| Q3 25 | 42.7% | — | ||
| Q2 25 | 31.6% | — | ||
| Q1 25 | 46.6% | — | ||
| Q4 24 | -35.3% | — | ||
| Q3 24 | 46.0% | — | ||
| Q2 24 | 45.9% | — | ||
| Q1 24 | 48.1% | — |
| Q4 25 | -1385.4% | -426.3% | ||
| Q3 25 | -201.3% | -670.0% | ||
| Q2 25 | -88.2% | -1045.5% | ||
| Q1 25 | -106.7% | -1363.2% | ||
| Q4 24 | -230.1% | -426.1% | ||
| Q3 24 | -112.4% | -1582.8% | ||
| Q2 24 | -67.8% | — | ||
| Q1 24 | -6.3% | — |
| Q4 25 | -1283.8% | -365.3% | ||
| Q3 25 | -208.7% | -606.0% | ||
| Q2 25 | -94.1% | -954.2% | ||
| Q1 25 | -111.7% | -1257.8% | ||
| Q4 24 | -250.7% | -428.8% | ||
| Q3 24 | -145.1% | -1541.9% | ||
| Q2 24 | -103.4% | — | ||
| Q1 24 | -19.1% | — |
| Q4 25 | $0.73 | $-1.13 | ||
| Q3 25 | $-1.18 | $-2.01 | ||
| Q2 25 | $-0.81 | $-3.24 | ||
| Q1 25 | $-0.92 | $-4.32 | ||
| Q4 24 | $132.02 | $-1.82 | ||
| Q3 24 | $-81.53 | $-3.54 | ||
| Q2 24 | $-104.18 | $-2.29 | ||
| Q1 24 | $-23.02 | $-3.74 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.9M | $6.6M |
| Total DebtLower is stronger | $6.1M | — |
| Stockholders' EquityBook value | $8.8M | $113.9M |
| Total Assets | $44.5M | $203.5M |
| Debt / EquityLower = less leverage | 0.70× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.9M | $6.6M | ||
| Q3 25 | $6.7M | $5.8M | ||
| Q2 25 | $542.6K | $7.7M | ||
| Q1 25 | $2.2M | $15.4M | ||
| Q4 24 | $164.4K | $8.8M | ||
| Q3 24 | $289.3K | $6.7M | ||
| Q2 24 | $92.8K | $6.8M | ||
| Q1 24 | $11.3K | $5.5M |
| Q4 25 | $6.1M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $6.5M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $8.8M | $113.9M | ||
| Q3 25 | $16.0M | $120.4M | ||
| Q2 25 | $7.1M | $131.7M | ||
| Q1 25 | $6.2M | $144.9M | ||
| Q4 24 | $-1.3M | $169.4M | ||
| Q3 24 | $19.0K | $176.3M | ||
| Q2 24 | $2.7M | $195.0M | ||
| Q1 24 | $3.0M | $205.8M |
| Q4 25 | $44.5M | $203.5M | ||
| Q3 25 | $41.2M | $211.8M | ||
| Q2 25 | $27.8M | $231.0M | ||
| Q1 25 | $27.2M | $237.4M | ||
| Q4 24 | $19.9M | $263.6M | ||
| Q3 24 | $23.3M | $272.6M | ||
| Q2 24 | $24.9M | $294.3M | ||
| Q1 24 | $24.8M | $306.3M |
| Q4 25 | 0.70× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-4.7M | $-7.1M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-4.7M | $-7.1M | ||
| Q3 25 | $-5.1M | $-10.6M | ||
| Q2 25 | $-1.6M | $-14.8M | ||
| Q1 25 | $-4.5M | $-4.2M | ||
| Q4 24 | $-2.8M | $-10.6M | ||
| Q3 24 | $-541.6K | $-20.1M | ||
| Q2 24 | $-1.6M | $-10.6M | ||
| Q1 24 | $-1.2M | $-14.4M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-541.6K | — | ||
| Q2 24 | $-1.6M | — | ||
| Q1 24 | $-1.3M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -22.2% | — | ||
| Q2 24 | -47.9% | — | ||
| Q1 24 | -35.1% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | 0.0% | 0.0% | ||
| Q2 24 | 0.3% | — | ||
| Q1 24 | 0.4% | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
