vs
Side-by-side financial comparison of DocGo Inc. (DCGO) and Latham Group, Inc. (SWIM). Click either name above to swap in a different company.
Latham Group, Inc. is the larger business by last-quarter revenue ($100.0M vs $74.9M, roughly 1.3× DocGo Inc.). Latham Group, Inc. runs the higher net margin — -7.0% vs -190.0%, a 182.9% gap on every dollar of revenue. On growth, Latham Group, Inc. posted the faster year-over-year revenue change (14.5% vs -38.0%). Latham Group, Inc. produced more free cash flow last quarter ($14.1M vs $-12.0M). Over the past eight quarters, Latham Group, Inc.'s revenue compounded faster (-4.9% CAGR vs -37.5%).
DocGo Inc. is a U.S.-headquartered mobile healthcare and on-demand medical service provider. It offers a range of solutions including in-home urgent care, diagnostic testing, telehealth consultations, and corporate wellness programs, serving individual patients, health systems, enterprise clients, and public sector organizations across North America.
Latham & Watkins LLP is an American multinational law firm. Founded in 1934 in Los Angeles, California, it is known for its litigation, corporate, and regulatory law practices.
DCGO vs SWIM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $74.9M | $100.0M |
| Net Profit | $-142.3M | $-7.0M |
| Gross Margin | — | 28.0% |
| Operating Margin | -139.6% | -10.7% |
| Net Margin | -190.0% | -7.0% |
| Revenue YoY | -38.0% | 14.5% |
| Net Profit YoY | -1761.4% | 76.0% |
| EPS (diluted) | $-1.36 | $-0.06 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $74.9M | $100.0M | ||
| Q3 25 | $70.8M | $161.9M | ||
| Q2 25 | $80.4M | $172.6M | ||
| Q1 25 | $96.0M | $111.4M | ||
| Q4 24 | $120.8M | $87.3M | ||
| Q3 24 | $138.7M | $150.5M | ||
| Q2 24 | $164.9M | $160.1M | ||
| Q1 24 | $192.1M | $110.6M |
| Q4 25 | $-142.3M | $-7.0M | ||
| Q3 25 | $-27.8M | $8.1M | ||
| Q2 25 | $-11.2M | $16.0M | ||
| Q1 25 | $-9.4M | $-6.0M | ||
| Q4 24 | $-7.6M | $-29.2M | ||
| Q3 24 | $5.5M | $5.9M | ||
| Q2 24 | $6.5M | $13.3M | ||
| Q1 24 | $11.2M | $-7.9M |
| Q4 25 | — | 28.0% | ||
| Q3 25 | — | 35.4% | ||
| Q2 25 | — | 37.1% | ||
| Q1 25 | — | 29.5% | ||
| Q4 24 | — | 24.6% | ||
| Q3 24 | — | 32.4% | ||
| Q2 24 | — | 33.1% | ||
| Q1 24 | — | 27.7% |
| Q4 25 | -139.6% | -10.7% | ||
| Q3 25 | -59.3% | 13.3% | ||
| Q2 25 | -21.7% | 14.3% | ||
| Q1 25 | -14.6% | -4.4% | ||
| Q4 24 | -6.2% | -14.9% | ||
| Q3 24 | 7.3% | 8.9% | ||
| Q2 24 | 6.2% | 12.5% | ||
| Q1 24 | 8.3% | -1.9% |
| Q4 25 | -190.0% | -7.0% | ||
| Q3 25 | -39.2% | 5.0% | ||
| Q2 25 | -13.9% | 9.3% | ||
| Q1 25 | -9.8% | -5.4% | ||
| Q4 24 | -6.3% | -33.4% | ||
| Q3 24 | 4.0% | 3.9% | ||
| Q2 24 | 4.0% | 8.3% | ||
| Q1 24 | 5.8% | -7.1% |
| Q4 25 | $-1.36 | $-0.06 | ||
| Q3 25 | $-0.28 | $0.07 | ||
| Q2 25 | $-0.11 | $0.13 | ||
| Q1 25 | $-0.09 | $-0.05 | ||
| Q4 24 | $-0.03 | $-0.24 | ||
| Q3 24 | $0.05 | $0.05 | ||
| Q2 24 | $0.06 | $0.11 | ||
| Q1 24 | $0.10 | $-0.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $51.0M | — |
| Total DebtLower is stronger | $235.6K | $279.8M |
| Stockholders' EquityBook value | $144.0M | $405.9M |
| Total Assets | $217.1M | $823.2M |
| Debt / EquityLower = less leverage | 0.00× | 0.69× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $51.0M | — | ||
| Q3 25 | $73.4M | — | ||
| Q2 25 | $104.2M | — | ||
| Q1 25 | $79.0M | — | ||
| Q4 24 | $89.2M | — | ||
| Q3 24 | $89.5M | — | ||
| Q2 24 | $66.1M | — | ||
| Q1 24 | $41.2M | — |
| Q4 25 | $235.6K | $279.8M | ||
| Q3 25 | $249.9K | $281.1M | ||
| Q2 25 | $12.6K | $281.5M | ||
| Q1 25 | $15.1K | $306.9M | ||
| Q4 24 | $17.7K | $281.5M | ||
| Q3 24 | $47.7K | $282.8M | ||
| Q2 24 | $52.8K | $282.4M | ||
| Q1 24 | $60.1K | $282.8M |
| Q4 25 | $144.0M | $405.9M | ||
| Q3 25 | $270.5M | $408.4M | ||
| Q2 25 | $297.3M | $398.4M | ||
| Q1 25 | $309.3M | $381.1M | ||
| Q4 24 | $320.9M | $387.2M | ||
| Q3 24 | $325.2M | $416.6M | ||
| Q2 24 | $315.2M | $408.1M | ||
| Q1 24 | $311.3M | $391.8M |
| Q4 25 | $217.1M | $823.2M | ||
| Q3 25 | $353.8M | $844.4M | ||
| Q2 25 | $408.3M | $822.1M | ||
| Q1 25 | $430.8M | $824.6M | ||
| Q4 24 | $455.6M | $794.2M | ||
| Q3 24 | $493.9M | $853.4M | ||
| Q2 24 | $488.2M | $830.0M | ||
| Q1 24 | $490.7M | $808.6M |
| Q4 25 | 0.00× | 0.69× | ||
| Q3 25 | 0.00× | 0.69× | ||
| Q2 25 | 0.00× | 0.71× | ||
| Q1 25 | 0.00× | 0.81× | ||
| Q4 24 | 0.00× | 0.73× | ||
| Q3 24 | 0.00× | 0.68× | ||
| Q2 24 | 0.00× | 0.69× | ||
| Q1 24 | 0.00× | 0.72× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-10.5M | $23.3M |
| Free Cash FlowOCF − Capex | $-12.0M | $14.1M |
| FCF MarginFCF / Revenue | -16.0% | 14.1% |
| Capex IntensityCapex / Revenue | 2.0% | 9.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $29.9M | $38.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-10.5M | $23.3M | ||
| Q3 25 | $1.7M | $51.0M | ||
| Q2 25 | $33.6M | $36.0M | ||
| Q1 25 | $9.7M | $-46.9M | ||
| Q4 24 | $12.7M | $6.2M | ||
| Q3 24 | $31.1M | $37.2M | ||
| Q2 24 | $36.9M | $52.4M | ||
| Q1 24 | $-10.6M | $-34.5M |
| Q4 25 | $-12.0M | $14.1M | ||
| Q3 25 | $782.6K | $45.2M | ||
| Q2 25 | $32.9M | $29.1M | ||
| Q1 25 | $8.2M | $-50.3M | ||
| Q4 24 | $12.0M | $-98.0K | ||
| Q3 24 | $30.2M | $33.2M | ||
| Q2 24 | $35.9M | $47.9M | ||
| Q1 24 | $-11.6M | $-39.9M |
| Q4 25 | -16.0% | 14.1% | ||
| Q3 25 | 1.1% | 27.9% | ||
| Q2 25 | 40.9% | 16.8% | ||
| Q1 25 | 8.5% | -45.2% | ||
| Q4 24 | 9.9% | -0.1% | ||
| Q3 24 | 21.8% | 22.1% | ||
| Q2 24 | 21.7% | 29.9% | ||
| Q1 24 | -6.0% | -36.0% |
| Q4 25 | 2.0% | 9.2% | ||
| Q3 25 | 1.2% | 3.6% | ||
| Q2 25 | 0.9% | 4.0% | ||
| Q1 25 | 1.5% | 3.1% | ||
| Q4 24 | 0.6% | 7.2% | ||
| Q3 24 | 0.7% | 2.7% | ||
| Q2 24 | 0.6% | 2.8% | ||
| Q1 24 | 0.5% | 4.8% |
| Q4 25 | — | — | ||
| Q3 25 | — | 6.29× | ||
| Q2 25 | — | 2.25× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.67× | 6.32× | ||
| Q2 24 | 5.65× | 3.95× | ||
| Q1 24 | -0.95× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DCGO
| Transportation Services Segment | $50.2M | 67% |
| Mobile Health Services Segment | $24.8M | 33% |
SWIM
| In Ground Swimming Pools | $50.2M | 50% |
| Covers | $37.0M | 37% |
| Liners | $12.7M | 13% |
