vs
Side-by-side financial comparison of Diversified Energy Co (DEC) and HAEMONETICS CORP (HAE). Click either name above to swap in a different company.
Diversified Energy Co is the larger business by last-quarter revenue ($666.5M vs $339.0M, roughly 2.0× HAEMONETICS CORP). Diversified Energy Co runs the higher net margin — 29.3% vs 13.2%, a 16.1% gap on every dollar of revenue. Diversified Energy Co produced more free cash flow last quarter ($280.0M vs $87.2M).
DTE Energy is a Detroit-based diversified energy company involved in the development and management of energy-related businesses and services in the United States and Canada. Its operating units include an electric utility serving 2.2 million customers and a natural gas utility serving 1.3 million customers in Michigan.
Haemonetics Corporation is a global provider of blood and plasma supplies and services. The company was founded in Natick, Massachusetts by Dr. Allen (Jack) Latham in the 1970s.
DEC vs HAE — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $666.5M | $339.0M |
| Net Profit | $195.5M | $44.7M |
| Gross Margin | — | 59.7% |
| Operating Margin | 37.6% | 19.9% |
| Net Margin | 29.3% | 13.2% |
| Revenue YoY | — | -2.7% |
| Net Profit YoY | — | 19.3% |
| EPS (diluted) | — | $0.95 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $666.5M | $339.0M | ||
| Q3 25 | $499.8M | $327.3M | ||
| Q2 25 | $600.3M | $321.4M | ||
| Q1 25 | — | $330.6M | ||
| Q4 24 | — | $348.5M | ||
| Q3 24 | — | $345.5M | ||
| Q2 24 | — | $336.2M | ||
| Q4 23 | — | $336.3M |
| Q4 25 | $195.5M | $44.7M | ||
| Q3 25 | $171.1M | $38.7M | ||
| Q2 25 | $297.7M | $34.0M | ||
| Q1 25 | — | $58.0M | ||
| Q4 24 | — | $37.5M | ||
| Q3 24 | — | $33.8M | ||
| Q2 24 | — | $38.4M | ||
| Q4 23 | — | $31.2M |
| Q4 25 | — | 59.7% | ||
| Q3 25 | — | 59.5% | ||
| Q2 25 | 44.7% | 59.8% | ||
| Q1 25 | — | 58.4% | ||
| Q4 24 | — | 55.5% | ||
| Q3 24 | — | 54.2% | ||
| Q2 24 | — | 52.0% | ||
| Q4 23 | — | 52.9% |
| Q4 25 | 37.6% | 19.9% | ||
| Q3 25 | 36.2% | 17.9% | ||
| Q2 25 | 48.5% | 16.8% | ||
| Q1 25 | — | 21.6% | ||
| Q4 24 | — | 16.9% | ||
| Q3 24 | — | 15.0% | ||
| Q2 24 | — | 11.8% | ||
| Q4 23 | — | 13.7% |
| Q4 25 | 29.3% | 13.2% | ||
| Q3 25 | 34.2% | 11.8% | ||
| Q2 25 | 49.6% | 10.6% | ||
| Q1 25 | — | 17.5% | ||
| Q4 24 | — | 10.8% | ||
| Q3 24 | — | 9.8% | ||
| Q2 24 | — | 11.4% | ||
| Q4 23 | — | 9.3% |
| Q4 25 | — | $0.95 | ||
| Q3 25 | $2.14 | $0.81 | ||
| Q2 25 | $3.67 | $0.70 | ||
| Q1 25 | — | $1.17 | ||
| Q4 24 | — | $0.74 | ||
| Q3 24 | — | $0.66 | ||
| Q2 24 | — | $0.74 | ||
| Q4 23 | — | $0.61 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $29.7M | $363.4M |
| Total DebtLower is stronger | $2.7B | $1.2B |
| Stockholders' EquityBook value | $984.1M | $911.5M |
| Total Assets | $6.2B | $2.5B |
| Debt / EquityLower = less leverage | 2.76× | 1.34× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $29.7M | $363.4M | ||
| Q3 25 | — | $296.4M | ||
| Q2 25 | $23.7M | $292.9M | ||
| Q1 25 | — | $306.8M | ||
| Q4 24 | — | $320.8M | ||
| Q3 24 | — | $299.3M | ||
| Q2 24 | — | $344.4M | ||
| Q4 23 | — | $194.0M |
| Q4 25 | $2.7B | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | — | — |
| Q4 25 | $984.1M | $911.5M | ||
| Q3 25 | — | $849.2M | ||
| Q2 25 | $727.7M | $882.3M | ||
| Q1 25 | — | $820.8M | ||
| Q4 24 | — | $906.9M | ||
| Q3 24 | — | $878.9M | ||
| Q2 24 | — | $905.4M | ||
| Q4 23 | — | $943.3M |
| Q4 25 | $6.2B | $2.5B | ||
| Q3 25 | — | $2.4B | ||
| Q2 25 | $5.7B | $2.5B | ||
| Q1 25 | — | $2.5B | ||
| Q4 24 | — | $2.5B | ||
| Q3 24 | — | $2.5B | ||
| Q2 24 | — | $2.5B | ||
| Q4 23 | — | $2.2B |
| Q4 25 | 2.76× | 1.34× | ||
| Q3 25 | — | 1.44× | ||
| Q2 25 | — | 1.39× | ||
| Q1 25 | — | 1.49× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $464.6M | $93.6M |
| Free Cash FlowOCF − Capex | $280.0M | $87.2M |
| FCF MarginFCF / Revenue | 42.0% | 25.7% |
| Capex IntensityCapex / Revenue | 27.7% | 1.9% |
| Cash ConversionOCF / Net Profit | 2.38× | 2.09× |
| TTM Free Cash FlowTrailing 4 quarters | — | $308.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $464.6M | $93.6M | ||
| Q3 25 | — | $111.3M | ||
| Q2 25 | $264.1M | $17.4M | ||
| Q1 25 | — | $116.6M | ||
| Q4 24 | — | $43.8M | ||
| Q3 24 | — | $48.8M | ||
| Q2 24 | — | $-27.4M | ||
| Q4 23 | — | $-540.0K |
| Q4 25 | $280.0M | $87.2M | ||
| Q3 25 | — | $106.3M | ||
| Q2 25 | — | $13.6M | ||
| Q1 25 | — | $100.9M | ||
| Q4 24 | — | $35.2M | ||
| Q3 24 | — | $39.4M | ||
| Q2 24 | — | $-33.1M | ||
| Q4 23 | — | $-15.2M |
| Q4 25 | 42.0% | 25.7% | ||
| Q3 25 | — | 32.5% | ||
| Q2 25 | — | 4.2% | ||
| Q1 25 | — | 30.5% | ||
| Q4 24 | — | 10.1% | ||
| Q3 24 | — | 11.4% | ||
| Q2 24 | — | -9.8% | ||
| Q4 23 | — | -4.5% |
| Q4 25 | 27.7% | 1.9% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 1.2% | ||
| Q1 25 | — | 4.7% | ||
| Q4 24 | — | 2.5% | ||
| Q3 24 | — | 2.7% | ||
| Q2 24 | — | 1.7% | ||
| Q4 23 | — | 4.4% |
| Q4 25 | 2.38× | 2.09× | ||
| Q3 25 | — | 2.88× | ||
| Q2 25 | 0.89× | 0.51× | ||
| Q1 25 | — | 2.01× | ||
| Q4 24 | — | 1.17× | ||
| Q3 24 | — | 1.44× | ||
| Q2 24 | — | -0.71× | ||
| Q4 23 | — | -0.02× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DEC
Segment breakdown not available.
HAE
| Hospital | $143.5M | 42% |
| Plasma Productsand Services | $138.9M | 41% |
| Blood Center Productsand Services | $56.6M | 17% |
