vs
Side-by-side financial comparison of Diversified Energy Co (DEC) and NCR Voyix Corp (VYX). Click either name above to swap in a different company.
NCR Voyix Corp is the larger business by last-quarter revenue ($720.0M vs $666.5M, roughly 1.1× Diversified Energy Co). Diversified Energy Co runs the higher net margin — 29.3% vs 13.6%, a 15.7% gap on every dollar of revenue.
DTE Energy is a Detroit-based diversified energy company involved in the development and management of energy-related businesses and services in the United States and Canada. Its operating units include an electric utility serving 2.2 million customers and a natural gas utility serving 1.3 million customers in Michigan.
NCR Voyix Corporation, previously known as NCR Corporation and National Cash Register, is a global software, consulting and technology company providing several professional services and electronic products. It manufactured self-service kiosks, point-of-sale terminals, automated teller machines, check processing systems, and barcode scanners.
DEC vs VYX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $666.5M | $720.0M |
| Net Profit | $195.5M | $98.0M |
| Gross Margin | — | — |
| Operating Margin | 37.6% | 2.4% |
| Net Margin | 29.3% | 13.6% |
| Revenue YoY | — | 6.2% |
| Net Profit YoY | — | 990.9% |
| EPS (diluted) | — | $0.64 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $666.5M | $720.0M | ||
| Q3 25 | $499.8M | $684.0M | ||
| Q2 25 | $600.3M | $666.0M | ||
| Q1 25 | — | $617.0M | ||
| Q4 24 | — | $678.0M | ||
| Q3 24 | — | $708.0M | ||
| Q2 24 | — | $722.0M | ||
| Q1 24 | — | $710.0M |
| Q4 25 | $195.5M | $98.0M | ||
| Q3 25 | $171.1M | $-19.0M | ||
| Q2 25 | $297.7M | $0 | ||
| Q1 25 | — | $-17.0M | ||
| Q4 24 | — | $-11.0M | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $-73.0M | ||
| Q1 24 | — | $-40.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 44.7% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 23.4% | ||
| Q2 24 | — | 17.5% | ||
| Q1 24 | — | 19.4% |
| Q4 25 | 37.6% | 2.4% | ||
| Q3 25 | 36.2% | 2.2% | ||
| Q2 25 | 48.5% | 2.1% | ||
| Q1 25 | — | -3.2% | ||
| Q4 24 | — | -0.1% | ||
| Q3 24 | — | 2.3% | ||
| Q2 24 | — | -4.7% | ||
| Q1 24 | — | -2.7% |
| Q4 25 | 29.3% | 13.6% | ||
| Q3 25 | 34.2% | -2.8% | ||
| Q2 25 | 49.6% | — | ||
| Q1 25 | — | -2.8% | ||
| Q4 24 | — | -1.6% | ||
| Q3 24 | — | 152.8% | ||
| Q2 24 | — | -10.1% | ||
| Q1 24 | — | -5.6% |
| Q4 25 | — | $0.64 | ||
| Q3 25 | $2.14 | $-0.16 | ||
| Q2 25 | $3.67 | $-0.03 | ||
| Q1 25 | — | $-0.15 | ||
| Q4 24 | — | $-0.05 | ||
| Q3 24 | — | $7.41 | ||
| Q2 24 | — | $-0.53 | ||
| Q1 24 | — | $-0.31 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $29.7M | $231.0M |
| Total DebtLower is stronger | $2.7B | $1.1B |
| Stockholders' EquityBook value | $984.1M | $948.0M |
| Total Assets | $6.2B | $3.9B |
| Debt / EquityLower = less leverage | 2.76× | 1.17× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $29.7M | $231.0M | ||
| Q3 25 | — | $282.0M | ||
| Q2 25 | $23.7M | $276.0M | ||
| Q1 25 | — | $573.0M | ||
| Q4 24 | — | $722.0M | ||
| Q3 24 | — | $792.0M | ||
| Q2 24 | — | $203.0M | ||
| Q1 24 | — | $241.0M |
| Q4 25 | $2.7B | $1.1B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $984.1M | $948.0M | ||
| Q3 25 | — | $848.0M | ||
| Q2 25 | $727.7M | $867.0M | ||
| Q1 25 | — | $857.0M | ||
| Q4 24 | — | $933.0M | ||
| Q3 24 | — | $1.0B | ||
| Q2 24 | — | $-85.0M | ||
| Q1 24 | — | $-34.0M |
| Q4 25 | $6.2B | $3.9B | ||
| Q3 25 | — | $4.0B | ||
| Q2 25 | $5.7B | $4.0B | ||
| Q1 25 | — | $4.3B | ||
| Q4 24 | — | $4.5B | ||
| Q3 24 | — | $4.7B | ||
| Q2 24 | — | $4.8B | ||
| Q1 24 | — | $5.0B |
| Q4 25 | 2.76× | 1.17× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.18× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $464.6M | $60.0M |
| Free Cash FlowOCF − Capex | $280.0M | — |
| FCF MarginFCF / Revenue | 42.0% | — |
| Capex IntensityCapex / Revenue | 27.7% | — |
| Cash ConversionOCF / Net Profit | 2.38× | 0.61× |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $464.6M | $60.0M | ||
| Q3 25 | — | $14.0M | ||
| Q2 25 | $264.1M | $-242.0M | ||
| Q1 25 | — | $-42.0M | ||
| Q4 24 | — | $-170.0M | ||
| Q3 24 | — | $11.0M | ||
| Q2 24 | — | $62.0M | ||
| Q1 24 | — | $-35.0M |
| Q4 25 | $280.0M | — | ||
| Q3 25 | — | $10.0M | ||
| Q2 25 | — | $-249.0M | ||
| Q1 25 | — | $-50.0M | ||
| Q4 24 | — | $-177.0M | ||
| Q3 24 | — | $9.0M | ||
| Q2 24 | — | $49.0M | ||
| Q1 24 | — | $-43.0M |
| Q4 25 | 42.0% | — | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | -37.4% | ||
| Q1 25 | — | -8.1% | ||
| Q4 24 | — | -26.1% | ||
| Q3 24 | — | 1.3% | ||
| Q2 24 | — | 6.8% | ||
| Q1 24 | — | -6.1% |
| Q4 25 | 27.7% | — | ||
| Q3 25 | — | 0.6% | ||
| Q2 25 | — | 1.1% | ||
| Q1 25 | — | 1.3% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | — | 0.3% | ||
| Q2 24 | — | 1.8% | ||
| Q1 24 | — | 1.1% |
| Q4 25 | 2.38× | 0.61× | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.89× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.01× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DEC
Segment breakdown not available.
VYX
| Services | $484.0M | 67% |
| Products | $236.0M | 33% |
