vs
Side-by-side financial comparison of DENNY'S Corp (DENN) and InvenTrust Properties Corp. (IVT). Click either name above to swap in a different company.
DENNY'S Corp is the larger business by last-quarter revenue ($113.2M vs $77.4M, roughly 1.5× InvenTrust Properties Corp.). InvenTrust Properties Corp. runs the higher net margin — 3.4% vs 0.6%, a 2.9% gap on every dollar of revenue. On growth, InvenTrust Properties Corp. posted the faster year-over-year revenue change (8.6% vs 1.3%). InvenTrust Properties Corp. produced more free cash flow last quarter ($110.9M vs $16.0M). Over the past eight quarters, InvenTrust Properties Corp.'s revenue compounded faster (7.6% CAGR vs -0.9%).
Denny's is an American table service diner-style restaurant chain. It operates over 1,400 restaurants in the United States, Canada, México, Puerto Rico, and several other international locations.
InvenTrust Properties Corp. is a real estate investment trust that invests in shopping malls. As of December 31, 2024, the company owned interests in 68 properties comprising 11.0 million square feet.
DENN vs IVT — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $113.2M | $77.4M |
| Net Profit | $632.0K | $2.7M |
| Gross Margin | — | — |
| Operating Margin | 9.2% | -11.0% |
| Net Margin | 0.6% | 3.4% |
| Revenue YoY | 1.3% | 8.6% |
| Net Profit YoY | -90.3% | -72.8% |
| EPS (diluted) | $0.01 | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $77.4M | ||
| Q3 25 | $113.2M | $74.5M | ||
| Q2 25 | $117.7M | $73.6M | ||
| Q1 25 | $111.6M | $73.8M | ||
| Q4 24 | $114.7M | $71.2M | ||
| Q3 24 | $111.8M | $68.5M | ||
| Q2 24 | $115.9M | $67.4M | ||
| Q1 24 | $110.0M | $66.8M |
| Q4 25 | — | $2.7M | ||
| Q3 25 | $632.0K | $6.0M | ||
| Q2 25 | $2.5M | $95.9M | ||
| Q1 25 | $326.0K | $6.8M | ||
| Q4 24 | $6.8M | $9.8M | ||
| Q3 24 | $6.5M | $-539.0K | ||
| Q2 24 | $3.6M | $1.5M | ||
| Q1 24 | $4.7M | $2.9M |
| Q4 25 | — | -11.0% | ||
| Q3 25 | 9.2% | -9.8% | ||
| Q2 25 | 7.3% | — | ||
| Q1 25 | 4.7% | -10.5% | ||
| Q4 24 | 12.6% | -3.6% | ||
| Q3 24 | 10.5% | -18.7% | ||
| Q2 24 | 7.9% | -13.6% | ||
| Q1 24 | 9.1% | -13.1% |
| Q4 25 | — | 3.4% | ||
| Q3 25 | 0.6% | 8.1% | ||
| Q2 25 | 2.1% | 130.4% | ||
| Q1 25 | 0.3% | 9.2% | ||
| Q4 24 | 5.9% | 13.8% | ||
| Q3 24 | 5.8% | -0.8% | ||
| Q2 24 | 3.1% | 2.2% | ||
| Q1 24 | 4.3% | 4.3% |
| Q4 25 | — | $0.02 | ||
| Q3 25 | $0.01 | $0.08 | ||
| Q2 25 | $0.05 | $1.23 | ||
| Q1 25 | $0.01 | $0.09 | ||
| Q4 24 | $0.13 | $0.14 | ||
| Q3 24 | $0.12 | $-0.01 | ||
| Q2 24 | $0.07 | $0.02 | ||
| Q1 24 | $0.09 | $0.04 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | — | $825.9M |
| Stockholders' EquityBook value | $-32.7M | $1.8B |
| Total Assets | $502.9M | $2.8B |
| Debt / EquityLower = less leverage | — | 0.46× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $1.1M | — | ||
| Q4 24 | $100.0K | — | ||
| Q3 24 | $2.9M | — | ||
| Q2 24 | $2.8M | — | ||
| Q1 24 | $2.8M | — |
| Q4 25 | — | $825.9M | ||
| Q3 25 | — | $764.6M | ||
| Q2 25 | — | $746.3M | ||
| Q1 25 | — | $740.7M | ||
| Q4 24 | $270.6M | $740.4M | ||
| Q3 24 | — | $740.1M | ||
| Q2 24 | — | $812.2M | ||
| Q1 24 | — | $827.5M |
| Q4 25 | — | $1.8B | ||
| Q3 25 | $-32.7M | $1.8B | ||
| Q2 25 | $-34.6M | $1.8B | ||
| Q1 25 | $-36.4M | $1.7B | ||
| Q4 24 | $-34.0M | $1.8B | ||
| Q3 24 | $-54.5M | $1.8B | ||
| Q2 24 | $-53.2M | $1.5B | ||
| Q1 24 | $-55.7M | $1.5B |
| Q4 25 | — | $2.8B | ||
| Q3 25 | $502.9M | $2.7B | ||
| Q2 25 | $491.1M | $2.7B | ||
| Q1 25 | $488.1M | $2.6B | ||
| Q4 24 | $496.3M | $2.6B | ||
| Q3 24 | $461.6M | $2.6B | ||
| Q2 24 | $459.9M | $2.5B | ||
| Q1 24 | $460.4M | $2.5B |
| Q4 25 | — | 0.46× | ||
| Q3 25 | — | 0.42× | ||
| Q2 25 | — | 0.41× | ||
| Q1 25 | — | 0.42× | ||
| Q4 24 | — | 0.42× | ||
| Q3 24 | — | 0.42× | ||
| Q2 24 | — | 0.53× | ||
| Q1 24 | — | 0.53× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $16.0M | $155.4M |
| Free Cash FlowOCF − Capex | $16.0M | $110.9M |
| FCF MarginFCF / Revenue | 14.1% | 143.3% |
| Capex IntensityCapex / Revenue | 0.0% | 57.5% |
| Cash ConversionOCF / Net Profit | 25.28× | 58.41× |
| TTM Free Cash FlowTrailing 4 quarters | — | $193.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $155.4M | ||
| Q3 25 | $16.0M | $43.8M | ||
| Q2 25 | $9.4M | $48.7M | ||
| Q1 25 | $5.0M | $20.2M | ||
| Q4 24 | $8.5M | $136.9M | ||
| Q3 24 | $6.6M | $38.4M | ||
| Q2 24 | $14.2M | $46.7M | ||
| Q1 24 | $215.0K | $14.8M |
| Q4 25 | — | $110.9M | ||
| Q3 25 | $16.0M | $31.4M | ||
| Q2 25 | — | $38.0M | ||
| Q1 25 | — | $12.8M | ||
| Q4 24 | — | $100.8M | ||
| Q3 24 | — | $29.3M | ||
| Q2 24 | — | $37.2M | ||
| Q1 24 | — | $7.7M |
| Q4 25 | — | 143.3% | ||
| Q3 25 | 14.1% | 42.2% | ||
| Q2 25 | — | 51.6% | ||
| Q1 25 | — | 17.4% | ||
| Q4 24 | — | 141.5% | ||
| Q3 24 | — | 42.8% | ||
| Q2 24 | — | 55.2% | ||
| Q1 24 | — | 11.5% |
| Q4 25 | — | 57.5% | ||
| Q3 25 | 0.0% | 16.7% | ||
| Q2 25 | — | 14.6% | ||
| Q1 25 | — | 10.0% | ||
| Q4 24 | — | 50.7% | ||
| Q3 24 | 0.0% | 13.3% | ||
| Q2 24 | — | 14.0% | ||
| Q1 24 | — | 10.6% |
| Q4 25 | — | 58.41× | ||
| Q3 25 | 25.28× | 7.27× | ||
| Q2 25 | 3.79× | 0.51× | ||
| Q1 25 | 15.38× | 2.97× | ||
| Q4 24 | 1.26× | 13.97× | ||
| Q3 24 | 1.01× | — | ||
| Q2 24 | 3.97× | 31.15× | ||
| Q1 24 | 0.05× | 5.10× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DENN
| Franchisor Owned Outlet | $57.4M | 51% |
| Royalty | $27.7M | 25% |
| Advertising | $18.6M | 16% |
| Occupancy | $7.7M | 7% |
| Initial And Other Fees | $1.7M | 1% |
IVT
Segment breakdown not available.
