vs
Side-by-side financial comparison of Donnelley Financial Solutions, Inc. (DFIN) and Esperion Therapeutics, Inc. (ESPR). Click either name above to swap in a different company.
Donnelley Financial Solutions, Inc. is the larger business by last-quarter revenue ($172.5M vs $168.4M, roughly 1.0× Esperion Therapeutics, Inc.). On growth, Esperion Therapeutics, Inc. posted the faster year-over-year revenue change (143.7% vs 10.4%). Over the past eight quarters, Esperion Therapeutics, Inc.'s revenue compounded faster (10.6% CAGR vs -7.9%).
Donnelley Financial Solutions (DFIN) is a financial compliance company based in Chicago, Illinois, United States. The company provides software as a service (SaaS) products, software-enabled services (SeS), print, and compliance services related to US Securities and Exchange Commission regulations to companies in capital and investment markets.
Esperion Therapeutics, Inc. is a publicly traded American pharmaceutical company focused on the development of bempedoic acid, an orally available small molecule designed to lower elevated levels of LDL-C. The company is headquartered in Ann Arbor, Michigan.
DFIN vs ESPR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $172.5M | $168.4M |
| Net Profit | $6.2M | — |
| Gross Margin | — | — |
| Operating Margin | 8.3% | 50.6% |
| Net Margin | 3.6% | — |
| Revenue YoY | 10.4% | 143.7% |
| Net Profit YoY | -1.6% | — |
| EPS (diluted) | $0.31 | $0.32 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $172.5M | $168.4M | ||
| Q3 25 | $175.3M | $87.3M | ||
| Q2 25 | $218.1M | $82.4M | ||
| Q1 25 | $201.1M | $65.0M | ||
| Q4 24 | $156.3M | $69.1M | ||
| Q3 24 | $179.5M | $51.6M | ||
| Q2 24 | $242.7M | $73.8M | ||
| Q1 24 | $203.4M | $137.7M |
| Q4 25 | $6.2M | — | ||
| Q3 25 | $-40.9M | $-31.3M | ||
| Q2 25 | $36.1M | $-12.7M | ||
| Q1 25 | $31.0M | $-40.5M | ||
| Q4 24 | $6.3M | — | ||
| Q3 24 | $8.7M | $-29.5M | ||
| Q2 24 | $44.1M | $-61.9M | ||
| Q1 24 | $33.3M | $61.0M |
| Q4 25 | 8.3% | 50.6% | ||
| Q3 25 | 16.1% | -11.4% | ||
| Q2 25 | 24.2% | 8.6% | ||
| Q1 25 | 22.8% | -34.0% | ||
| Q4 24 | 6.0% | -6.4% | ||
| Q3 24 | 10.1% | -31.0% | ||
| Q2 24 | 26.6% | 3.5% | ||
| Q1 24 | 21.9% | 52.5% |
| Q4 25 | 3.6% | — | ||
| Q3 25 | -23.3% | -35.9% | ||
| Q2 25 | 16.6% | -15.4% | ||
| Q1 25 | 15.4% | -62.2% | ||
| Q4 24 | 4.0% | — | ||
| Q3 24 | 4.8% | -57.2% | ||
| Q2 24 | 18.2% | -83.9% | ||
| Q1 24 | 16.4% | 44.3% |
| Q4 25 | $0.31 | $0.32 | ||
| Q3 25 | $-1.49 | $-0.16 | ||
| Q2 25 | $1.28 | $-0.06 | ||
| Q1 25 | $1.05 | $-0.21 | ||
| Q4 24 | $0.21 | $-0.14 | ||
| Q3 24 | $0.29 | $-0.15 | ||
| Q2 24 | $1.47 | $-0.33 | ||
| Q1 24 | $1.09 | $0.34 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $24.5M | $167.9M |
| Total DebtLower is stronger | $171.3M | — |
| Stockholders' EquityBook value | $379.2M | $-302.0M |
| Total Assets | $800.4M | $465.9M |
| Debt / EquityLower = less leverage | 0.45× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $24.5M | $167.9M | ||
| Q3 25 | $22.7M | $92.4M | ||
| Q2 25 | $33.8M | $86.1M | ||
| Q1 25 | $16.2M | $114.6M | ||
| Q4 24 | $57.3M | $144.8M | ||
| Q3 24 | $33.6M | $144.7M | ||
| Q2 24 | $35.0M | $189.3M | ||
| Q1 24 | $43.7M | $226.6M |
| Q4 25 | $171.3M | — | ||
| Q3 25 | $154.7M | — | ||
| Q2 25 | $190.1M | — | ||
| Q1 25 | $189.5M | — | ||
| Q4 24 | $124.7M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $379.2M | $-302.0M | ||
| Q3 25 | $423.1M | $-451.4M | ||
| Q2 25 | $432.1M | $-433.5M | ||
| Q1 25 | $419.9M | $-426.2M | ||
| Q4 24 | $436.1M | $-388.7M | ||
| Q3 24 | $444.5M | $-370.2M | ||
| Q2 24 | $441.5M | $-344.2M | ||
| Q1 24 | $408.9M | $-294.3M |
| Q4 25 | $800.4M | $465.9M | ||
| Q3 25 | $816.3M | $364.0M | ||
| Q2 25 | $874.7M | $347.1M | ||
| Q1 25 | $852.8M | $324.0M | ||
| Q4 24 | $841.6M | $343.8M | ||
| Q3 24 | $843.6M | $314.1M | ||
| Q2 24 | $882.9M | $352.3M | ||
| Q1 24 | $867.8M | $373.1M |
| Q4 25 | 0.45× | — | ||
| Q3 25 | 0.37× | — | ||
| Q2 25 | 0.44× | — | ||
| Q1 25 | 0.45× | — | ||
| Q4 24 | 0.29× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $59.8M | $45.2M |
| Free Cash FlowOCF − Capex | $47.9M | — |
| FCF MarginFCF / Revenue | 27.8% | — |
| Capex IntensityCapex / Revenue | 6.9% | 0.0% |
| Cash ConversionOCF / Net Profit | 9.65× | — |
| TTM Free Cash FlowTrailing 4 quarters | $107.8M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $59.8M | $45.2M | ||
| Q3 25 | $74.4M | $-4.3M | ||
| Q2 25 | $68.4M | $-31.4M | ||
| Q1 25 | $-37.7M | $-22.6M | ||
| Q4 24 | $56.4M | $-35.0M | ||
| Q3 24 | $86.4M | $-35.3M | ||
| Q2 24 | $56.2M | $-7.2M | ||
| Q1 24 | $-27.9M | $53.8M |
| Q4 25 | $47.9M | — | ||
| Q3 25 | $59.2M | — | ||
| Q2 25 | $51.7M | — | ||
| Q1 25 | $-51.0M | — | ||
| Q4 24 | $41.3M | — | ||
| Q3 24 | $67.3M | $-35.5M | ||
| Q2 24 | $36.8M | $-7.3M | ||
| Q1 24 | $-40.2M | $53.8M |
| Q4 25 | 27.8% | — | ||
| Q3 25 | 33.8% | — | ||
| Q2 25 | 23.7% | — | ||
| Q1 25 | -25.4% | — | ||
| Q4 24 | 26.4% | — | ||
| Q3 24 | 37.5% | -68.7% | ||
| Q2 24 | 15.2% | -9.9% | ||
| Q1 24 | -19.8% | 39.0% |
| Q4 25 | 6.9% | 0.0% | ||
| Q3 25 | 8.7% | 0.0% | ||
| Q2 25 | 7.7% | 0.0% | ||
| Q1 25 | 6.6% | 0.0% | ||
| Q4 24 | 9.7% | 0.0% | ||
| Q3 24 | 10.6% | 0.3% | ||
| Q2 24 | 8.0% | 0.1% | ||
| Q1 24 | 6.0% | 0.1% |
| Q4 25 | 9.65× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.89× | — | ||
| Q1 25 | -1.22× | — | ||
| Q4 24 | 8.95× | — | ||
| Q3 24 | 9.93× | — | ||
| Q2 24 | 1.27× | — | ||
| Q1 24 | -0.84× | 0.88× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DFIN
| Technology Service | $68.0M | 39% |
| Capital Markets Compliance And Communications Management | $61.6M | 36% |
| Investment Companies Software Solutions | $30.9M | 18% |
| Print And Distribution Service | $13.6M | 8% |
ESPR
| Collaboration Revenue | $124.7M | 74% |
| Products | $43.7M | 26% |
