vs
Side-by-side financial comparison of Donnelley Financial Solutions, Inc. (DFIN) and Vital Farms, Inc. (VITL). Click either name above to swap in a different company.
Vital Farms, Inc. is the larger business by last-quarter revenue ($213.6M vs $172.5M, roughly 1.2× Donnelley Financial Solutions, Inc.). Vital Farms, Inc. runs the higher net margin — 7.6% vs 3.6%, a 4.0% gap on every dollar of revenue. On growth, Vital Farms, Inc. posted the faster year-over-year revenue change (28.7% vs 10.4%). Donnelley Financial Solutions, Inc. produced more free cash flow last quarter ($47.9M vs $-32.1M). Over the past eight quarters, Vital Farms, Inc.'s revenue compounded faster (20.2% CAGR vs -7.9%).
Donnelley Financial Solutions (DFIN) is a financial compliance company based in Chicago, Illinois, United States. The company provides software as a service (SaaS) products, software-enabled services (SeS), print, and compliance services related to US Securities and Exchange Commission regulations to companies in capital and investment markets.
Vital Tomosi Dairy Limited is a dairy processing company in Uganda. The company is a joint venture between Vital Capital Fund, "an impact investing fund primarily focused on Sub-Saharan Africa", and "Tomosi Dairy Farms, a Ugandan producer of dairy products".
DFIN vs VITL — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $172.5M | $213.6M |
| Net Profit | $6.2M | $16.3M |
| Gross Margin | — | 35.8% |
| Operating Margin | 8.3% | 10.0% |
| Net Margin | 3.6% | 7.6% |
| Revenue YoY | 10.4% | 28.7% |
| Net Profit YoY | -1.6% | 54.3% |
| EPS (diluted) | $0.31 | $0.35 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $172.5M | $213.6M | ||
| Q3 25 | $175.3M | $198.9M | ||
| Q2 25 | $218.1M | $184.8M | ||
| Q1 25 | $201.1M | $162.2M | ||
| Q4 24 | $156.3M | $166.0M | ||
| Q3 24 | $179.5M | $145.0M | ||
| Q2 24 | $242.7M | $147.4M | ||
| Q1 24 | $203.4M | $147.9M |
| Q4 25 | $6.2M | $16.3M | ||
| Q3 25 | $-40.9M | $16.4M | ||
| Q2 25 | $36.1M | $16.6M | ||
| Q1 25 | $31.0M | $16.9M | ||
| Q4 24 | $6.3M | $10.6M | ||
| Q3 24 | $8.7M | $7.4M | ||
| Q2 24 | $44.1M | $16.3M | ||
| Q1 24 | $33.3M | $19.0M |
| Q4 25 | — | 35.8% | ||
| Q3 25 | — | 37.7% | ||
| Q2 25 | — | 38.9% | ||
| Q1 25 | — | 38.5% | ||
| Q4 24 | — | 36.1% | ||
| Q3 24 | — | 36.9% | ||
| Q2 24 | — | 39.1% | ||
| Q1 24 | — | 39.8% |
| Q4 25 | 8.3% | 10.0% | ||
| Q3 25 | 16.1% | 10.8% | ||
| Q2 25 | 24.2% | 12.9% | ||
| Q1 25 | 22.8% | 13.4% | ||
| Q4 24 | 6.0% | 7.8% | ||
| Q3 24 | 10.1% | 6.4% | ||
| Q2 24 | 26.6% | 11.6% | ||
| Q1 24 | 21.9% | 16.3% |
| Q4 25 | 3.6% | 7.6% | ||
| Q3 25 | -23.3% | 8.3% | ||
| Q2 25 | 16.6% | 9.0% | ||
| Q1 25 | 15.4% | 10.4% | ||
| Q4 24 | 4.0% | 6.4% | ||
| Q3 24 | 4.8% | 5.1% | ||
| Q2 24 | 18.2% | 11.1% | ||
| Q1 24 | 16.4% | 12.9% |
| Q4 25 | $0.31 | $0.35 | ||
| Q3 25 | $-1.49 | $0.36 | ||
| Q2 25 | $1.28 | $0.36 | ||
| Q1 25 | $1.05 | $0.37 | ||
| Q4 24 | $0.21 | $0.23 | ||
| Q3 24 | $0.29 | $0.16 | ||
| Q2 24 | $1.47 | $0.36 | ||
| Q1 24 | $1.09 | $0.43 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $24.5M | $48.8M |
| Total DebtLower is stronger | $171.3M | — |
| Stockholders' EquityBook value | $379.2M | $351.3M |
| Total Assets | $800.4M | $518.7M |
| Debt / EquityLower = less leverage | 0.45× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $24.5M | $48.8M | ||
| Q3 25 | $22.7M | $93.8M | ||
| Q2 25 | $33.8M | $108.2M | ||
| Q1 25 | $16.2M | $156.3M | ||
| Q4 24 | $57.3M | $150.6M | ||
| Q3 24 | $33.6M | $149.5M | ||
| Q2 24 | $35.0M | $133.2M | ||
| Q1 24 | $43.7M | $113.8M |
| Q4 25 | $171.3M | — | ||
| Q3 25 | $154.7M | — | ||
| Q2 25 | $190.1M | — | ||
| Q1 25 | $189.5M | — | ||
| Q4 24 | $124.7M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $379.2M | $351.3M | ||
| Q3 25 | $423.1M | $331.2M | ||
| Q2 25 | $432.1M | $309.8M | ||
| Q1 25 | $419.9M | $288.9M | ||
| Q4 24 | $436.1M | $269.3M | ||
| Q3 24 | $444.5M | $253.4M | ||
| Q2 24 | $441.5M | $238.4M | ||
| Q1 24 | $408.9M | $213.3M |
| Q4 25 | $800.4M | $518.7M | ||
| Q3 25 | $816.3M | $481.5M | ||
| Q2 25 | $874.7M | $430.8M | ||
| Q1 25 | $852.8M | $376.9M | ||
| Q4 24 | $841.6M | $359.3M | ||
| Q3 24 | $843.6M | $344.7M | ||
| Q2 24 | $882.9M | $320.5M | ||
| Q1 24 | $867.8M | $300.2M |
| Q4 25 | 0.45× | — | ||
| Q3 25 | 0.37× | — | ||
| Q2 25 | 0.44× | — | ||
| Q1 25 | 0.45× | — | ||
| Q4 24 | 0.29× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $59.8M | $5.8M |
| Free Cash FlowOCF − Capex | $47.9M | $-32.1M |
| FCF MarginFCF / Revenue | 27.8% | -15.1% |
| Capex IntensityCapex / Revenue | 6.9% | 17.8% |
| Cash ConversionOCF / Net Profit | 9.65× | 0.35× |
| TTM Free Cash FlowTrailing 4 quarters | $107.8M | $-48.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $59.8M | $5.8M | ||
| Q3 25 | $74.4M | $23.4M | ||
| Q2 25 | $68.4M | $-761.0K | ||
| Q1 25 | $-37.7M | $5.3M | ||
| Q4 24 | $56.4M | $14.8M | ||
| Q3 24 | $86.4M | $10.0M | ||
| Q2 24 | $56.2M | $16.1M | ||
| Q1 24 | $-27.9M | $23.9M |
| Q4 25 | $47.9M | $-32.1M | ||
| Q3 25 | $59.2M | $-10.6M | ||
| Q2 25 | $51.7M | $-7.6M | ||
| Q1 25 | $-51.0M | $2.1M | ||
| Q4 24 | $41.3M | $-3.4M | ||
| Q3 24 | $67.3M | $6.4M | ||
| Q2 24 | $36.8M | $10.5M | ||
| Q1 24 | $-40.2M | $22.6M |
| Q4 25 | 27.8% | -15.1% | ||
| Q3 25 | 33.8% | -5.3% | ||
| Q2 25 | 23.7% | -4.1% | ||
| Q1 25 | -25.4% | 1.3% | ||
| Q4 24 | 26.4% | -2.0% | ||
| Q3 24 | 37.5% | 4.4% | ||
| Q2 24 | 15.2% | 7.2% | ||
| Q1 24 | -19.8% | 15.3% |
| Q4 25 | 6.9% | 17.8% | ||
| Q3 25 | 8.7% | 17.1% | ||
| Q2 25 | 7.7% | 3.7% | ||
| Q1 25 | 6.6% | 1.9% | ||
| Q4 24 | 9.7% | 10.9% | ||
| Q3 24 | 10.6% | 2.5% | ||
| Q2 24 | 8.0% | 3.8% | ||
| Q1 24 | 6.0% | 0.9% |
| Q4 25 | 9.65× | 0.35× | ||
| Q3 25 | — | 1.43× | ||
| Q2 25 | 1.89× | -0.05× | ||
| Q1 25 | -1.22× | 0.31× | ||
| Q4 24 | 8.95× | 1.40× | ||
| Q3 24 | 9.93× | 1.34× | ||
| Q2 24 | 1.27× | 0.99× | ||
| Q1 24 | -0.84× | 1.26× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DFIN
| Technology Service | $68.0M | 39% |
| Capital Markets Compliance And Communications Management | $61.6M | 36% |
| Investment Companies Software Solutions | $30.9M | 18% |
| Print And Distribution Service | $13.6M | 8% |
VITL
| Eggs And Egg Related Products | $205.8M | 96% |
| Butter And Butter Related Products | $7.7M | 4% |
