vs
Side-by-side financial comparison of Krispy Kreme, Inc. (DNUT) and KILROY REALTY CORP (KRC). Click either name above to swap in a different company.
Krispy Kreme, Inc. is the larger business by last-quarter revenue ($392.4M vs $272.2M, roughly 1.4× KILROY REALTY CORP). KILROY REALTY CORP runs the higher net margin — 6.3% vs -7.1%, a 13.4% gap on every dollar of revenue. On growth, Krispy Kreme, Inc. posted the faster year-over-year revenue change (-2.9% vs -5.0%). KILROY REALTY CORP produced more free cash flow last quarter ($450.3M vs $27.9M). Over the past eight quarters, KILROY REALTY CORP's revenue compounded faster (-1.2% CAGR vs -5.9%).
Krispy Kreme, Inc. is an American multinational doughnut company and coffeehouse chain. Krispy Kreme was founded by Vernon Rudolph (1915–1973), who bought a yeast-raised recipe from a New Orleans chef, rented a building in 1937 in what is now historic Old Salem in Winston-Salem, North Carolina, and began selling to local grocery stores. Steady growth preceded an ambitious expansion as a public company in the period 2000 to 2016, which ultimately proved unprofitable. In 2016, the company retur...
Kilroy Realty Corp is a leading U.S. real estate investment trust that develops, owns, and operates premium office, life science, and mixed-use properties primarily across high-growth West Coast markets including Los Angeles, San Francisco, Seattle, and San Diego. It serves tenants across the technology, life sciences, media, and creative sectors, with a core focus on delivering sustainable, future-ready workspaces tailored to modern business needs.
DNUT vs KRC — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $392.4M | $272.2M |
| Net Profit | $-27.8M | $17.1M |
| Gross Margin | — | — |
| Operating Margin | -1.9% | — |
| Net Margin | -7.1% | 6.3% |
| Revenue YoY | -2.9% | -5.0% |
| Net Profit YoY | -23.8% | -73.7% |
| EPS (diluted) | $-0.18 | $0.11 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $392.4M | $272.2M | ||
| Q3 25 | $375.3M | $279.7M | ||
| Q2 25 | $379.8M | $289.9M | ||
| Q1 25 | $375.2M | $270.8M | ||
| Q4 24 | $404.0M | $286.4M | ||
| Q3 24 | $379.9M | $289.9M | ||
| Q2 24 | $438.8M | $280.7M | ||
| Q1 24 | $442.7M | $278.6M |
| Q4 25 | $-27.8M | $17.1M | ||
| Q3 25 | $-19.4M | $162.3M | ||
| Q2 25 | $-435.3M | $79.6M | ||
| Q1 25 | $-33.3M | $43.7M | ||
| Q4 24 | $-22.4M | $65.0M | ||
| Q3 24 | $39.6M | $57.7M | ||
| Q2 24 | $-5.5M | $54.5M | ||
| Q1 24 | $-8.5M | $55.7M |
| Q4 25 | -1.9% | — | ||
| Q3 25 | -1.9% | — | ||
| Q2 25 | -114.4% | — | ||
| Q1 25 | -5.4% | — | ||
| Q4 24 | -2.8% | — | ||
| Q3 24 | -4.2% | — | ||
| Q2 24 | 1.6% | — | ||
| Q1 24 | 2.7% | — |
| Q4 25 | -7.1% | 6.3% | ||
| Q3 25 | -5.2% | 58.0% | ||
| Q2 25 | -114.6% | 27.4% | ||
| Q1 25 | -8.9% | 16.1% | ||
| Q4 24 | -5.6% | 22.7% | ||
| Q3 24 | 10.4% | 19.9% | ||
| Q2 24 | -1.3% | 19.4% | ||
| Q1 24 | -1.9% | 20.0% |
| Q4 25 | $-0.18 | $0.11 | ||
| Q3 25 | $-0.11 | $1.31 | ||
| Q2 25 | $-2.55 | $0.57 | ||
| Q1 25 | $-0.20 | $0.33 | ||
| Q4 24 | $-0.13 | $0.50 | ||
| Q3 24 | $0.23 | $0.44 | ||
| Q2 24 | $-0.03 | $0.41 | ||
| Q1 24 | $-0.05 | $0.42 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $42.4M | $179.3M |
| Total DebtLower is stronger | $911.9M | — |
| Stockholders' EquityBook value | $650.1M | $5.4B |
| Total Assets | $2.6B | $10.9B |
| Debt / EquityLower = less leverage | 1.40× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $42.4M | $179.3M | ||
| Q3 25 | $30.7M | $372.4M | ||
| Q2 25 | $21.3M | $193.1M | ||
| Q1 25 | $18.7M | $146.7M | ||
| Q4 24 | $29.0M | $165.7M | ||
| Q3 24 | $25.4M | $625.4M | ||
| Q2 24 | $28.6M | $835.9M | ||
| Q1 24 | $33.1M | $855.0M |
| Q4 25 | $911.9M | — | ||
| Q3 25 | $906.2M | — | ||
| Q2 25 | $889.4M | — | ||
| Q1 25 | $935.0M | — | ||
| Q4 24 | $844.5M | — | ||
| Q3 24 | $804.6M | — | ||
| Q2 24 | $895.0M | — | ||
| Q1 24 | $881.8M | — |
| Q4 25 | $650.1M | $5.4B | ||
| Q3 25 | $670.3M | $5.5B | ||
| Q2 25 | $693.6M | $5.4B | ||
| Q1 25 | $1.1B | $5.4B | ||
| Q4 24 | $1.1B | $5.4B | ||
| Q3 24 | $1.2B | $5.4B | ||
| Q2 24 | $1.1B | $5.4B | ||
| Q1 24 | $1.2B | $5.4B |
| Q4 25 | $2.6B | $10.9B | ||
| Q3 25 | $2.6B | $11.0B | ||
| Q2 25 | $2.6B | $10.9B | ||
| Q1 25 | $3.1B | $10.9B | ||
| Q4 24 | $3.1B | $10.9B | ||
| Q3 24 | $3.1B | $11.4B | ||
| Q2 24 | $3.2B | $11.5B | ||
| Q1 24 | $3.2B | $11.6B |
| Q4 25 | 1.40× | — | ||
| Q3 25 | 1.35× | — | ||
| Q2 25 | 1.28× | — | ||
| Q1 25 | 0.85× | — | ||
| Q4 24 | 0.74× | — | ||
| Q3 24 | 0.68× | — | ||
| Q2 24 | 0.79× | — | ||
| Q1 24 | 0.76× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $45.0M | $566.3M |
| Free Cash FlowOCF − Capex | $27.9M | $450.3M |
| FCF MarginFCF / Revenue | 7.1% | 165.4% |
| Capex IntensityCapex / Revenue | 4.4% | 42.6% |
| Cash ConversionOCF / Net Profit | — | 33.10× |
| TTM Free Cash FlowTrailing 4 quarters | $-64.0M | $833.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $45.0M | $566.3M | ||
| Q3 25 | $42.3M | $176.6M | ||
| Q2 25 | $-32.5M | $143.7M | ||
| Q1 25 | $-20.8M | $136.9M | ||
| Q4 24 | $27.0M | $541.1M | ||
| Q3 24 | $3.3M | $176.3M | ||
| Q2 24 | $33.2M | $88.7M | ||
| Q1 24 | $-17.7M | $167.9M |
| Q4 25 | $27.9M | $450.3M | ||
| Q3 25 | $15.5M | $148.7M | ||
| Q2 25 | $-60.8M | $118.4M | ||
| Q1 25 | $-46.7M | $115.6M | ||
| Q4 24 | $-6.9M | $440.8M | ||
| Q3 24 | $-22.9M | $147.2M | ||
| Q2 24 | $1.6M | $69.5M | ||
| Q1 24 | $-46.8M | $151.9M |
| Q4 25 | 7.1% | 165.4% | ||
| Q3 25 | 4.1% | 53.1% | ||
| Q2 25 | -16.0% | 40.9% | ||
| Q1 25 | -12.5% | 42.7% | ||
| Q4 24 | -1.7% | 153.9% | ||
| Q3 24 | -6.0% | 50.8% | ||
| Q2 24 | 0.4% | 24.7% | ||
| Q1 24 | -10.6% | 54.5% |
| Q4 25 | 4.4% | 42.6% | ||
| Q3 25 | 7.1% | 10.0% | ||
| Q2 25 | 7.4% | 8.7% | ||
| Q1 25 | 6.9% | 7.9% | ||
| Q4 24 | 8.4% | 35.0% | ||
| Q3 24 | 6.9% | 10.1% | ||
| Q2 24 | 7.2% | 6.8% | ||
| Q1 24 | 6.6% | 5.7% |
| Q4 25 | — | 33.10× | ||
| Q3 25 | — | 1.09× | ||
| Q2 25 | — | 1.81× | ||
| Q1 25 | — | 3.13× | ||
| Q4 24 | — | 8.32× | ||
| Q3 24 | 0.08× | 3.06× | ||
| Q2 24 | — | 1.63× | ||
| Q1 24 | — | 3.01× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
