vs
Side-by-side financial comparison of Dominari Holdings Inc. (DOMH) and HYDROFARM HOLDINGS GROUP, INC. (HYFM). Click either name above to swap in a different company.
Dominari Holdings Inc. is the larger business by last-quarter revenue ($30.1M vs $25.1M, roughly 1.2× HYDROFARM HOLDINGS GROUP, INC.). Dominari Holdings Inc. runs the higher net margin — -438.1% vs -963.9%, a 525.8% gap on every dollar of revenue. On growth, Dominari Holdings Inc. posted the faster year-over-year revenue change (220.4% vs -32.7%). Over the past eight quarters, Dominari Holdings Inc.'s revenue compounded faster (369.1% CAGR vs -31.9%).
Hydrofarm Inc. (HYFM) is an American company specializing in the distribution and manufacture of controlled environment agriculture equipment and supplies.
DOMH vs HYFM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $30.1M | $25.1M |
| Net Profit | $-131.8M | $-242.2M |
| Gross Margin | — | 8.5% |
| Operating Margin | -8.9% | -953.8% |
| Net Margin | -438.1% | -963.9% |
| Revenue YoY | 220.4% | -32.7% |
| Net Profit YoY | -12426.2% | -1282.7% |
| EPS (diluted) | $-6.94 | $-52.09 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $30.1M | $25.1M | ||
| Q3 25 | $50.8M | $29.4M | ||
| Q2 25 | $34.1M | $39.2M | ||
| Q1 25 | $8.1M | $40.5M | ||
| Q4 24 | $9.4M | $37.3M | ||
| Q3 24 | $4.0M | $44.0M | ||
| Q2 24 | $6.2M | $54.8M | ||
| Q1 24 | $1.4M | $54.2M |
| Q4 25 | $-131.8M | $-242.2M | ||
| Q3 25 | $125.2M | $-16.4M | ||
| Q2 25 | $16.6M | $-16.9M | ||
| Q1 25 | $-32.5M | $-14.4M | ||
| Q4 24 | $1.1M | $-17.5M | ||
| Q3 24 | $-4.2M | $-13.1M | ||
| Q2 24 | $-6.1M | $-23.4M | ||
| Q1 24 | $-5.4M | $-12.6M |
| Q4 25 | — | 8.5% | ||
| Q3 25 | — | 11.6% | ||
| Q2 25 | — | 7.1% | ||
| Q1 25 | — | 17.0% | ||
| Q4 24 | — | 4.9% | ||
| Q3 24 | — | 19.4% | ||
| Q2 24 | — | 19.8% | ||
| Q1 24 | — | 20.2% |
| Q4 25 | -8.9% | -953.8% | ||
| Q3 25 | -3.1% | -44.1% | ||
| Q2 25 | -57.0% | -34.0% | ||
| Q1 25 | -394.6% | -27.1% | ||
| Q4 24 | 0.4% | -40.5% | ||
| Q3 24 | -79.1% | -20.5% | ||
| Q2 24 | -44.3% | -35.3% | ||
| Q1 24 | -205.2% | -16.1% |
| Q4 25 | -438.1% | -963.9% | ||
| Q3 25 | 246.4% | -55.8% | ||
| Q2 25 | 48.7% | -43.0% | ||
| Q1 25 | -400.5% | -35.5% | ||
| Q4 24 | 11.4% | -46.9% | ||
| Q3 24 | -104.2% | -29.9% | ||
| Q2 24 | -99.1% | -42.8% | ||
| Q1 24 | -398.0% | -23.3% |
| Q4 25 | $-6.94 | $-52.09 | ||
| Q3 25 | $7.27 | $-3.51 | ||
| Q2 25 | $1.12 | $-3.63 | ||
| Q1 25 | $-3.02 | $-3.12 | ||
| Q4 24 | $0.21 | $-3.80 | ||
| Q3 24 | $-0.67 | $-2.86 | ||
| Q2 24 | $-1.01 | $-5.10 | ||
| Q1 24 | $-0.91 | $-2.75 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $80.5M | $6.3M |
| Total DebtLower is stronger | — | $50.0K |
| Stockholders' EquityBook value | $69.4M | $-63.3M |
| Total Assets | $112.9M | $123.8M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $80.5M | $6.3M | ||
| Q3 25 | $176.2M | $10.7M | ||
| Q2 25 | $28.2M | $11.0M | ||
| Q1 25 | $18.9M | $13.7M | ||
| Q4 24 | $8.2M | $26.1M | ||
| Q3 24 | $7.2M | $24.4M | ||
| Q2 24 | $12.1M | $30.3M | ||
| Q1 24 | $7.1M | $24.2M |
| Q4 25 | — | $50.0K | ||
| Q3 25 | — | $111.7M | ||
| Q2 25 | — | $111.6M | ||
| Q1 25 | — | $110.0M | ||
| Q4 24 | — | $114.7M | ||
| Q3 24 | — | $114.8M | ||
| Q2 24 | — | $114.9M | ||
| Q1 24 | — | $115.4M |
| Q4 25 | $69.4M | $-63.3M | ||
| Q3 25 | $210.2M | $178.3M | ||
| Q2 25 | $88.6M | $195.0M | ||
| Q1 25 | $42.4M | $209.9M | ||
| Q4 24 | $39.9M | $223.7M | ||
| Q3 24 | $38.3M | $243.0M | ||
| Q2 24 | $42.4M | $255.0M | ||
| Q1 24 | $47.7M | $278.0M |
| Q4 25 | $112.9M | $123.8M | ||
| Q3 25 | $223.4M | $369.7M | ||
| Q2 25 | $109.3M | $389.9M | ||
| Q1 25 | $52.3M | $410.6M | ||
| Q4 24 | $47.1M | $426.1M | ||
| Q3 24 | $43.4M | $445.9M | ||
| Q2 24 | $49.1M | $463.4M | ||
| Q1 24 | $52.2M | $494.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | 0.63× | ||
| Q2 25 | — | 0.57× | ||
| Q1 25 | — | 0.52× | ||
| Q4 24 | — | 0.51× | ||
| Q3 24 | — | 0.47× | ||
| Q2 24 | — | 0.45× | ||
| Q1 24 | — | 0.42× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $22.7M | $-4.0M |
| Free Cash FlowOCF − Capex | — | $-4.3M |
| FCF MarginFCF / Revenue | — | -17.1% |
| Capex IntensityCapex / Revenue | — | 1.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-15.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $22.7M | $-4.0M | ||
| Q3 25 | $-4.9M | $-37.0K | ||
| Q2 25 | $-353.0K | $1.7M | ||
| Q1 25 | $1.2M | $-11.8M | ||
| Q4 24 | $-16.7M | $2.7M | ||
| Q3 24 | $-4.7M | $-4.5M | ||
| Q2 24 | $1.4M | $3.8M | ||
| Q1 24 | $-8.6M | $-2.3M |
| Q4 25 | — | $-4.3M | ||
| Q3 25 | — | $-207.0K | ||
| Q2 25 | — | $1.4M | ||
| Q1 25 | — | $-12.0M | ||
| Q4 24 | — | $2.4M | ||
| Q3 24 | — | $-5.3M | ||
| Q2 24 | — | $3.4M | ||
| Q1 24 | — | $-3.7M |
| Q4 25 | — | -17.1% | ||
| Q3 25 | — | -0.7% | ||
| Q2 25 | — | 3.7% | ||
| Q1 25 | — | -29.6% | ||
| Q4 24 | — | 6.4% | ||
| Q3 24 | — | -12.0% | ||
| Q2 24 | — | 6.2% | ||
| Q1 24 | — | -6.9% |
| Q4 25 | — | 1.3% | ||
| Q3 25 | — | 0.6% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | 1.8% | ||
| Q2 24 | — | 0.7% | ||
| Q1 24 | — | 2.7% |
| Q4 25 | — | — | ||
| Q3 25 | -0.04× | — | ||
| Q2 25 | -0.02× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -15.65× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
HYFM
Segment breakdown not available.
