vs
Side-by-side financial comparison of Dominari Holdings Inc. (DOMH) and i-80 Gold Corp. (IAUX). Click either name above to swap in a different company.
Dominari Holdings Inc. is the larger business by last-quarter revenue ($30.1M vs $21.3M, roughly 1.4× i-80 Gold Corp.). i-80 Gold Corp. runs the higher net margin — -401.9% vs -438.1%, a 36.2% gap on every dollar of revenue.
i-80 Gold Corp is a mineral exploration and development firm focused on gold and silver asset operations in Nevada, US. It advances high-potential mining projects, using responsible extraction practices to deliver precious metals to global industrial and investment markets.
DOMH vs IAUX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $30.1M | $21.3M |
| Net Profit | $-131.8M | $-85.6M |
| Gross Margin | — | 22.0% |
| Operating Margin | -8.9% | -291.6% |
| Net Margin | -438.1% | -401.9% |
| Revenue YoY | 220.4% | — |
| Net Profit YoY | -12426.2% | — |
| EPS (diluted) | $-6.94 | $-0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $30.1M | $21.3M | ||
| Q3 25 | $50.8M | $32.0M | ||
| Q2 25 | $34.1M | $27.8M | ||
| Q1 25 | $8.1M | $14.0M | ||
| Q4 24 | $9.4M | — | ||
| Q3 24 | $4.0M | $11.5M | ||
| Q2 24 | $6.2M | $7.2M | ||
| Q1 24 | $1.4M | — |
| Q4 25 | $-131.8M | $-85.6M | ||
| Q3 25 | $125.2M | $-41.9M | ||
| Q2 25 | $16.6M | $-30.2M | ||
| Q1 25 | $-32.5M | $-41.2M | ||
| Q4 24 | $1.1M | — | ||
| Q3 24 | $-4.2M | $-43.1M | ||
| Q2 24 | $-6.1M | $-41.0M | ||
| Q1 24 | $-5.4M | — |
| Q4 25 | — | 22.0% | ||
| Q3 25 | — | 9.7% | ||
| Q2 25 | — | 2.9% | ||
| Q1 25 | — | 20.7% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -42.7% | ||
| Q2 24 | — | -171.4% | ||
| Q1 24 | — | — |
| Q4 25 | -8.9% | -291.6% | ||
| Q3 25 | -3.1% | -86.7% | ||
| Q2 25 | -57.0% | -67.4% | ||
| Q1 25 | -394.6% | -112.3% | ||
| Q4 24 | 0.4% | — | ||
| Q3 24 | -79.1% | -210.0% | ||
| Q2 24 | -44.3% | -435.2% | ||
| Q1 24 | -205.2% | — |
| Q4 25 | -438.1% | -401.9% | ||
| Q3 25 | 246.4% | -130.8% | ||
| Q2 25 | 48.7% | -108.5% | ||
| Q1 25 | -400.5% | -293.3% | ||
| Q4 24 | 11.4% | — | ||
| Q3 24 | -104.2% | -374.5% | ||
| Q2 24 | -99.1% | -570.8% | ||
| Q1 24 | -398.0% | — |
| Q4 25 | $-6.94 | $-0.10 | ||
| Q3 25 | $7.27 | $-0.05 | ||
| Q2 25 | $1.12 | $-0.05 | ||
| Q1 25 | $-3.02 | $-0.10 | ||
| Q4 24 | $0.21 | — | ||
| Q3 24 | $-0.67 | $-0.11 | ||
| Q2 24 | $-1.01 | $-0.11 | ||
| Q1 24 | $-0.91 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $80.5M | $63.2M |
| Total DebtLower is stronger | — | $174.7M |
| Stockholders' EquityBook value | $69.4M | $346.8M |
| Total Assets | $112.9M | $703.4M |
| Debt / EquityLower = less leverage | — | 0.50× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $80.5M | $63.2M | ||
| Q3 25 | $176.2M | $102.9M | ||
| Q2 25 | $28.2M | $133.7M | ||
| Q1 25 | $18.9M | $13.5M | ||
| Q4 24 | $8.2M | — | ||
| Q3 24 | $7.2M | $21.8M | ||
| Q2 24 | $12.1M | $47.8M | ||
| Q1 24 | $7.1M | — |
| Q4 25 | — | $174.7M | ||
| Q3 25 | — | $175.9M | ||
| Q2 25 | — | $175.8M | ||
| Q1 25 | — | $197.5M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $69.4M | $346.8M | ||
| Q3 25 | $210.2M | $423.0M | ||
| Q2 25 | $88.6M | $463.5M | ||
| Q1 25 | $42.4M | $318.0M | ||
| Q4 24 | $39.9M | — | ||
| Q3 24 | $38.3M | $346.9M | ||
| Q2 24 | $42.4M | $377.2M | ||
| Q1 24 | $47.7M | — |
| Q4 25 | $112.9M | $703.4M | ||
| Q3 25 | $223.4M | $756.2M | ||
| Q2 25 | $109.3M | $782.9M | ||
| Q1 25 | $52.3M | $659.0M | ||
| Q4 24 | $47.1M | — | ||
| Q3 24 | $43.4M | — | ||
| Q2 24 | $49.1M | — | ||
| Q1 24 | $52.2M | — |
| Q4 25 | — | 0.50× | ||
| Q3 25 | — | 0.42× | ||
| Q2 25 | — | 0.38× | ||
| Q1 25 | — | 0.62× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $22.7M | $-34.3M |
| Free Cash FlowOCF − Capex | — | $-39.2M |
| FCF MarginFCF / Revenue | — | -184.3% |
| Capex IntensityCapex / Revenue | — | 23.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-93.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $22.7M | $-34.3M | ||
| Q3 25 | $-4.9M | $-15.2M | ||
| Q2 25 | $-353.0K | $-11.3M | ||
| Q1 25 | $1.2M | $-22.7M | ||
| Q4 24 | $-16.7M | — | ||
| Q3 24 | $-4.7M | $-23.5M | ||
| Q2 24 | $1.4M | $-24.6M | ||
| Q1 24 | $-8.6M | — |
| Q4 25 | — | $-39.2M | ||
| Q3 25 | — | $-18.5M | ||
| Q2 25 | — | $-12.4M | ||
| Q1 25 | — | $-23.1M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-23.8M | ||
| Q2 24 | — | $-25.1M | ||
| Q1 24 | — | — |
| Q4 25 | — | -184.3% | ||
| Q3 25 | — | -57.8% | ||
| Q2 25 | — | -44.7% | ||
| Q1 25 | — | -164.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -206.7% | ||
| Q2 24 | — | -349.1% | ||
| Q1 24 | — | — |
| Q4 25 | — | 23.1% | ||
| Q3 25 | — | 10.2% | ||
| Q2 25 | — | 3.9% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.5% | ||
| Q2 24 | — | 7.3% | ||
| Q1 24 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | -0.04× | — | ||
| Q2 25 | -0.02× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -15.65× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
IAUX
| Granite Creek Mining Company | $20.3M | 95% |
| Ruby Hill Mining Company LLC | $991.0K | 5% |
| Lone Tree Minning Company | $3.0K | 0% |
