vs
Side-by-side financial comparison of Dominari Holdings Inc. (DOMH) and Nerdy Inc. (NRDY). Click either name above to swap in a different company.
Nerdy Inc. is the larger business by last-quarter revenue ($49.1M vs $30.1M, roughly 1.6× Dominari Holdings Inc.). Nerdy Inc. runs the higher net margin — -18.8% vs -438.1%, a 419.3% gap on every dollar of revenue. On growth, Dominari Holdings Inc. posted the faster year-over-year revenue change (220.4% vs 2.3%). Over the past eight quarters, Dominari Holdings Inc.'s revenue compounded faster (369.1% CAGR vs -4.4%).
Nerdy Inc. is a leading U.S.-based edtech firm best known for operating the Varsity Tutors platform, offering live one-on-one tutoring, on-demand courses, test prep resources, and skill-building content. It serves K-12 students, higher ed learners, and working professionals across hundreds of academic and professional subject areas.
DOMH vs NRDY — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $30.1M | $49.1M |
| Net Profit | $-131.8M | $-9.2M |
| Gross Margin | — | 51.0% |
| Operating Margin | -8.9% | -28.3% |
| Net Margin | -438.1% | -18.8% |
| Revenue YoY | 220.4% | 2.3% |
| Net Profit YoY | -12426.2% | 8.9% |
| EPS (diluted) | $-6.94 | $-0.07 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $30.1M | $49.1M | ||
| Q3 25 | $50.8M | $37.0M | ||
| Q2 25 | $34.1M | $45.3M | ||
| Q1 25 | $8.1M | $47.6M | ||
| Q4 24 | $9.4M | $48.0M | ||
| Q3 24 | $4.0M | $37.5M | ||
| Q2 24 | $6.2M | $51.0M | ||
| Q1 24 | $1.4M | $53.7M |
| Q4 25 | $-131.8M | $-9.2M | ||
| Q3 25 | $125.2M | $-12.3M | ||
| Q2 25 | $16.6M | $-7.9M | ||
| Q1 25 | $-32.5M | $-10.5M | ||
| Q4 24 | $1.1M | $-10.1M | ||
| Q3 24 | $-4.2M | $-15.9M | ||
| Q2 24 | $-6.1M | $-9.1M | ||
| Q1 24 | $-5.4M | $-7.4M |
| Q4 25 | — | 51.0% | ||
| Q3 25 | — | 62.9% | ||
| Q2 25 | — | 61.5% | ||
| Q1 25 | — | 58.0% | ||
| Q4 24 | — | 66.6% | ||
| Q3 24 | — | 70.5% | ||
| Q2 24 | — | 65.7% | ||
| Q1 24 | — | 68.0% |
| Q4 25 | -8.9% | -28.3% | ||
| Q3 25 | -3.1% | -51.5% | ||
| Q2 25 | -57.0% | -27.1% | ||
| Q1 25 | -394.6% | -34.8% | ||
| Q4 24 | 0.4% | -34.0% | ||
| Q3 24 | -79.1% | -68.5% | ||
| Q2 24 | -44.3% | -29.9% | ||
| Q1 24 | -205.2% | -23.9% |
| Q4 25 | -438.1% | -18.8% | ||
| Q3 25 | 246.4% | -33.2% | ||
| Q2 25 | 48.7% | -17.4% | ||
| Q1 25 | -400.5% | -22.1% | ||
| Q4 24 | 11.4% | -21.1% | ||
| Q3 24 | -104.2% | -42.4% | ||
| Q2 24 | -99.1% | -17.8% | ||
| Q1 24 | -398.0% | -13.9% |
| Q4 25 | $-6.94 | $-0.07 | ||
| Q3 25 | $7.27 | $-0.10 | ||
| Q2 25 | $1.12 | $-0.07 | ||
| Q1 25 | $-3.02 | $-0.09 | ||
| Q4 24 | $0.21 | $-0.09 | ||
| Q3 24 | $-0.67 | $-0.14 | ||
| Q2 24 | $-1.01 | $-0.08 | ||
| Q1 24 | $-0.91 | $-0.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $80.5M | $47.9M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $69.4M | $19.0M |
| Total Assets | $112.9M | $76.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $80.5M | $47.9M | ||
| Q3 25 | $176.2M | $32.7M | ||
| Q2 25 | $28.2M | $36.7M | ||
| Q1 25 | $18.9M | $44.9M | ||
| Q4 24 | $8.2M | $52.5M | ||
| Q3 24 | $7.2M | $65.0M | ||
| Q2 24 | $12.1M | $69.8M | ||
| Q1 24 | $7.1M | $77.0M |
| Q4 25 | $69.4M | $19.0M | ||
| Q3 25 | $210.2M | $24.3M | ||
| Q2 25 | $88.6M | $31.8M | ||
| Q1 25 | $42.4M | $34.4M | ||
| Q4 24 | $39.9M | $39.5M | ||
| Q3 24 | $38.3M | $43.3M | ||
| Q2 24 | $42.4M | $52.2M | ||
| Q1 24 | $47.7M | $52.8M |
| Q4 25 | $112.9M | $76.2M | ||
| Q3 25 | $223.4M | $70.4M | ||
| Q2 25 | $109.3M | $73.7M | ||
| Q1 25 | $52.3M | $83.0M | ||
| Q4 24 | $47.1M | $92.5M | ||
| Q3 24 | $43.4M | $106.8M | ||
| Q2 24 | $49.1M | $111.3M | ||
| Q1 24 | $52.2M | $121.3M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $22.7M | $-2.9M |
| Free Cash FlowOCF − Capex | — | $-4.3M |
| FCF MarginFCF / Revenue | — | -8.7% |
| Capex IntensityCapex / Revenue | — | 2.7% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-24.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $22.7M | $-2.9M | ||
| Q3 25 | $-4.9M | $-2.4M | ||
| Q2 25 | $-353.0K | $-7.0M | ||
| Q1 25 | $1.2M | $-6.4M | ||
| Q4 24 | $-16.7M | $-11.3M | ||
| Q3 24 | $-4.7M | $-3.1M | ||
| Q2 24 | $1.4M | $-5.6M | ||
| Q1 24 | $-8.6M | $4.4M |
| Q4 25 | — | $-4.3M | ||
| Q3 25 | — | $-4.1M | ||
| Q2 25 | — | $-8.2M | ||
| Q1 25 | — | $-7.6M | ||
| Q4 24 | — | $-12.5M | ||
| Q3 24 | — | $-5.0M | ||
| Q2 24 | — | $-7.1M | ||
| Q1 24 | — | $2.1M |
| Q4 25 | — | -8.7% | ||
| Q3 25 | — | -11.2% | ||
| Q2 25 | — | -18.1% | ||
| Q1 25 | — | -16.0% | ||
| Q4 24 | — | -26.0% | ||
| Q3 24 | — | -13.3% | ||
| Q2 24 | — | -14.0% | ||
| Q1 24 | — | 4.0% |
| Q4 25 | — | 2.7% | ||
| Q3 25 | — | 4.6% | ||
| Q2 25 | — | 2.6% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 2.4% | ||
| Q3 24 | — | 5.2% | ||
| Q2 24 | — | 3.0% | ||
| Q1 24 | — | 4.1% |
| Q4 25 | — | — | ||
| Q3 25 | -0.04× | — | ||
| Q2 25 | -0.02× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -15.65× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
NRDY
Segment breakdown not available.
