vs
Side-by-side financial comparison of DOMO, INC. (DOMO) and Latham Group, Inc. (SWIM). Click either name above to swap in a different company.
Latham Group, Inc. is the larger business by last-quarter revenue ($100.0M vs $79.4M, roughly 1.3× DOMO, INC.). Latham Group, Inc. runs the higher net margin — -7.0% vs -13.1%, a 6.1% gap on every dollar of revenue. On growth, Latham Group, Inc. posted the faster year-over-year revenue change (14.5% vs -0.5%). Latham Group, Inc. produced more free cash flow last quarter ($14.1M vs $1.1M). Over the past eight quarters, DOMO, INC.'s revenue compounded faster (-0.5% CAGR vs -4.9%).
Domo, Inc. is an American cloud software company based in American Fork, Utah, United States. It specializes in artificial intelligence, business intelligence, and data visualization and is designed to provide real-time access to business data for decision makers across the company with minimal IT involvement. It is a Software-as-a-Service (SaaS) venture.
Latham & Watkins LLP is an American multinational law firm. Founded in 1934 in Los Angeles, California, it is known for its litigation, corporate, and regulatory law practices.
DOMO vs SWIM — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $79.4M | $100.0M |
| Net Profit | $-10.4M | $-7.0M |
| Gross Margin | 74.2% | 28.0% |
| Operating Margin | -8.7% | -10.7% |
| Net Margin | -13.1% | -7.0% |
| Revenue YoY | -0.5% | 14.5% |
| Net Profit YoY | 44.6% | 76.0% |
| EPS (diluted) | $-0.25 | $-0.06 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $79.4M | $100.0M | ||
| Q3 25 | $79.7M | $161.9M | ||
| Q2 25 | $80.1M | $172.6M | ||
| Q1 25 | $78.8M | $111.4M | ||
| Q4 24 | $79.8M | $87.3M | ||
| Q3 24 | $78.4M | $150.5M | ||
| Q2 24 | $80.1M | $160.1M | ||
| Q1 24 | $80.2M | $110.6M |
| Q4 25 | $-10.4M | $-7.0M | ||
| Q3 25 | $-22.9M | $8.1M | ||
| Q2 25 | $-18.1M | $16.0M | ||
| Q1 25 | $-17.7M | $-6.0M | ||
| Q4 24 | $-18.8M | $-29.2M | ||
| Q3 24 | $-19.5M | $5.9M | ||
| Q2 24 | $-26.0M | $13.3M | ||
| Q1 24 | $-18.7M | $-7.9M |
| Q4 25 | 74.2% | 28.0% | ||
| Q3 25 | 74.8% | 35.4% | ||
| Q2 25 | 74.2% | 37.1% | ||
| Q1 25 | 74.4% | 29.5% | ||
| Q4 24 | 75.0% | 24.6% | ||
| Q3 24 | 74.3% | 32.4% | ||
| Q2 24 | 74.1% | 33.1% | ||
| Q1 24 | 76.3% | 27.7% |
| Q4 25 | -8.7% | -10.7% | ||
| Q3 25 | -9.1% | 13.3% | ||
| Q2 25 | -17.9% | 14.3% | ||
| Q1 25 | -15.6% | -4.4% | ||
| Q4 24 | -13.9% | -14.9% | ||
| Q3 24 | -18.5% | 8.9% | ||
| Q2 24 | -26.8% | 12.5% | ||
| Q1 24 | -16.6% | -1.9% |
| Q4 25 | -13.1% | -7.0% | ||
| Q3 25 | -28.8% | 5.0% | ||
| Q2 25 | -22.5% | 9.3% | ||
| Q1 25 | -22.4% | -5.4% | ||
| Q4 24 | -23.5% | -33.4% | ||
| Q3 24 | -24.9% | 3.9% | ||
| Q2 24 | -32.5% | 8.3% | ||
| Q1 24 | -23.3% | -7.1% |
| Q4 25 | $-0.25 | $-0.06 | ||
| Q3 25 | $-0.56 | $0.07 | ||
| Q2 25 | $-0.45 | $0.13 | ||
| Q1 25 | $-0.45 | $-0.05 | ||
| Q4 24 | $-0.48 | $-0.24 | ||
| Q3 24 | $-0.51 | $0.05 | ||
| Q2 24 | $-0.69 | $0.11 | ||
| Q1 24 | $-0.51 | $-0.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | $124.2M | $279.8M |
| Stockholders' EquityBook value | $-191.9M | $405.9M |
| Total Assets | $201.6M | $823.2M |
| Debt / EquityLower = less leverage | — | 0.69× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $47.2M | — | ||
| Q1 25 | $45.3M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $61.2M | — | ||
| Q1 24 | $60.9M | — |
| Q4 25 | $124.2M | $279.8M | ||
| Q3 25 | $121.9M | $281.1M | ||
| Q2 25 | $119.7M | $281.5M | ||
| Q1 25 | $117.7M | $306.9M | ||
| Q4 24 | $115.6M | $281.5M | ||
| Q3 24 | $115.2M | $282.8M | ||
| Q2 24 | $114.1M | $282.4M | ||
| Q1 24 | $113.5M | $282.8M |
| Q4 25 | $-191.9M | $405.9M | ||
| Q3 25 | $-191.5M | $408.4M | ||
| Q2 25 | $-178.7M | $398.4M | ||
| Q1 25 | $-177.2M | $381.1M | ||
| Q4 24 | $-171.2M | $387.2M | ||
| Q3 24 | $-166.4M | $416.6M | ||
| Q2 24 | $-163.5M | $408.1M | ||
| Q1 24 | $-153.5M | $391.8M |
| Q4 25 | $201.6M | $823.2M | ||
| Q3 25 | $195.7M | $844.4M | ||
| Q2 25 | $189.7M | $822.1M | ||
| Q1 25 | $214.3M | $824.6M | ||
| Q4 24 | $190.2M | $794.2M | ||
| Q3 24 | $197.8M | $853.4M | ||
| Q2 24 | $204.4M | $830.0M | ||
| Q1 24 | $225.7M | $808.6M |
| Q4 25 | — | 0.69× | ||
| Q3 25 | — | 0.69× | ||
| Q2 25 | — | 0.71× | ||
| Q1 25 | — | 0.81× | ||
| Q4 24 | — | 0.73× | ||
| Q3 24 | — | 0.68× | ||
| Q2 24 | — | 0.69× | ||
| Q1 24 | — | 0.72× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.4M | $23.3M |
| Free Cash FlowOCF − Capex | $1.1M | $14.1M |
| FCF MarginFCF / Revenue | 1.4% | 14.1% |
| Capex IntensityCapex / Revenue | 2.9% | 9.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $9.9M | $38.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.4M | $23.3M | ||
| Q3 25 | $3.4M | $51.0M | ||
| Q2 25 | $4.0M | $36.0M | ||
| Q1 25 | $8.9M | $-46.9M | ||
| Q4 24 | $-13.7M | $6.2M | ||
| Q3 24 | $-6.2M | $37.2M | ||
| Q2 24 | $1.9M | $52.4M | ||
| Q1 24 | $5.4M | $-34.5M |
| Q4 25 | $1.1M | $14.1M | ||
| Q3 25 | $1.0M | $45.2M | ||
| Q2 25 | $1.0M | $29.1M | ||
| Q1 25 | $6.7M | $-50.3M | ||
| Q4 24 | $-16.2M | $-98.0K | ||
| Q3 24 | $-8.4M | $33.2M | ||
| Q2 24 | $-625.0K | $47.9M | ||
| Q1 24 | $2.9M | $-39.9M |
| Q4 25 | 1.4% | 14.1% | ||
| Q3 25 | 1.3% | 27.9% | ||
| Q2 25 | 1.3% | 16.8% | ||
| Q1 25 | 8.5% | -45.2% | ||
| Q4 24 | -20.3% | -0.1% | ||
| Q3 24 | -10.7% | 22.1% | ||
| Q2 24 | -0.8% | 29.9% | ||
| Q1 24 | 3.6% | -36.0% |
| Q4 25 | 2.9% | 9.2% | ||
| Q3 25 | 2.9% | 3.6% | ||
| Q2 25 | 3.7% | 4.0% | ||
| Q1 25 | 2.8% | 3.1% | ||
| Q4 24 | 3.2% | 7.2% | ||
| Q3 24 | 2.8% | 2.7% | ||
| Q2 24 | 3.2% | 2.8% | ||
| Q1 24 | 3.1% | 4.8% |
| Q4 25 | — | — | ||
| Q3 25 | — | 6.29× | ||
| Q2 25 | — | 2.25× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 6.32× | ||
| Q2 24 | — | 3.95× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
SWIM
| In Ground Swimming Pools | $50.2M | 50% |
| Covers | $37.0M | 37% |
| Liners | $12.7M | 13% |
